ss&c international managed services limitedEstimated Valuation
€4.1m
Pomanda estimates the enterprise value of SS&C INTERNATIONAL MANAGED SERVICES LIMITED at €4.1m based on a Turnover of €6.7m and 0.61x industry multiple (adjusted for size and gross margin).
ss&c international managed services limitedEstimated Valuation
€3.5m
Pomanda estimates the enterprise value of SS&C INTERNATIONAL MANAGED SERVICES LIMITED at €3.5m based on an EBITDA of €920.1k and a 3.85x industry multiple (adjusted for size and gross margin).
ss&c international managed services limitedEstimated Valuation
€9m
Pomanda estimates the enterprise value of SS&C INTERNATIONAL MANAGED SERVICES LIMITED at €9m based on Net Assets of €4.4m and 2.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ss&c International Managed Services LimitedOverview
Ss&c International Managed Services Limited is a live company located in redmond's hill. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in February 2003, it's largest shareholder is
ss&c wealth & insurance ireland limited
with a 100% stake. Ss&c International Managed Services Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
€6.7m with
low
growth in recent years.
Ss&c International Managed Services Limited Health Check
Pomanda's financial health check has awarded Ss&C International Managed Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of €6.7m, make it larger than the average company (€1.4m)
€6.7m - Ss&c International Managed Services Limited
€1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.3%)
4% - Ss&c International Managed Services Limited
5.3% - Industry AVG
Production
with a gross margin of 33.7%, this company has a higher cost of product (100%)
33.7% - Ss&c International Managed Services Limited
100% - Industry AVG
Profitability
an operating margin of 13.7% make it more profitable than the average company (11.1%)
13.7% - Ss&c International Managed Services Limited
11.1% - Industry AVG
Employees
with 61 employees, this is above the industry average (9)
61 - Ss&c International Managed Services Limited
9 - Industry AVG
Pay Structure
on an average salary of €60.3k, the company has an equivalent pay structure (€55.8k)
€60.3k - Ss&c International Managed Services Limited
€55.8k - Industry AVG
Efficiency
resulting in sales per employee of €109.8k, this is equally as efficient (€117.2k)
€109.8k - Ss&c International Managed Services Limited
€117.2k - Industry AVG
Debtor Days
it gets paid by customers after 364 days, this is later than average (56 days)
364 days - Ss&c International Managed Services Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (70 days)
3 days - Ss&c International Managed Services Limited
70 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ss&c International Managed Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (46 weeks)
1 weeks - Ss&c International Managed Services Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (56.5%)
80.5% - Ss&c International Managed Services Limited
56.5% - Industry AVG
SS&C INTERNATIONAL MANAGED SERVICES LIMITED financials
EXPORT
Ss&C International Managed Services Limited's latest turnover from December 2022 is €6.7 million and the company has net assets of €4.4 million. According to their latest financial statements, Ss&C International Managed Services Limited has 61 employees and maintains cash reserves of €294.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
6,699,501
4,428,363
5,713,137
6,034,372
7,527,872
7,165,126
9,134,888
Other Income Or Grants
Cost Of Sales
4,444,475
2,558,499
3,626,064
3,261,130
3,978,050
3,578,651
4,393,514
Gross Profit
2,255,026
1,869,864
2,087,073
2,773,242
3,549,822
3,586,475
4,741,374
Admin Expenses
1,336,448
1,255,822
1,257,317
1,992,691
2,697,473
3,303,248
4,628,125
Operating Profit
918,578
614,042
829,756
780,551
852,349
283,227
113,249
Interest Payable
373,585
354,274
374,857
382,749
346,332
247,460
360
Interest Receivable
508
Pre-Tax Profit
545,501
259,768
454,899
397,802
506,017
35,767
112,889
Tax
-74,328
-42,066
-58,378
293,299
-80,878
Profit After Tax
471,173
217,702
396,521
691,101
425,139
35,767
112,889
Dividends Paid
3,000,000
3,000,000
Retained Profit
471,173
217,702
396,521
691,101
425,139
-2,964,233
-2,887,111
Employee Costs
3,680,142
2,463,965
2,897,276
2,943,338
3,339,417
2,968,640
3,527,757
Number Of Employees
61
43
58
62
71
53
68
EBITDA*
920,085
614,042
829,756
780,551
852,349
283,227
113,249
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
Intangible Assets
183,908
Investments & Other
411,657
371,903
347,512
367,244
Debtors (Due After 1 year)
411,657
371,903
347,512
367,244
Total Fixed Assets
595,565
371,903
347,512
367,244
Stock & work in progress
Trade Debtors
6,693,593
75,253
86,591
219,890
156,934
963,311
773,227
Group Debtors
5,416,658
5,270,760
5,501,501
4,799,765
4,771,833
2,004,613
4,082,976
Misc Debtors
9,509,044
417,473
505,297
1,040,793
392,301
1,099,112
879,497
Cash
294,710
1,073,531
236,011
114,903
392,735
1,397,439
1,105,792
misc current assets
total current assets
21,914,005
6,837,017
6,329,400
6,175,351
5,713,803
5,464,475
6,841,492
total assets
22,509,570
7,208,920
6,676,912
6,542,595
5,713,803
5,464,475
6,841,492
Bank overdraft
Bank loan
Trade Creditors
44,789
16,247
1,290
1,299
20,638
298,683
117,215
Group/Directors Accounts
12,877,762
9,261
15,257
36,595
60,212
258,081
1,926,133
other short term finances
hp & lease commitments
other current liabilities
2,055,918
310,580
201,235
288,092
220,445
7,342
total current liabilities
14,978,469
336,088
217,782
325,986
301,295
564,106
2,043,348
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,655,542
provisions
3,151,096
2,964,000
2,768,000
2,922,000
2,809,000
2,722,000
total long term liabilities
3,151,096
2,964,000
2,768,000
2,922,000
2,809,000
2,722,000
2,655,542
total liabilities
18,129,565
3,300,088
2,985,782
3,247,986
3,110,295
3,286,106
4,698,890
net assets
4,380,005
3,908,832
3,691,130
3,294,609
2,603,508
2,178,369
2,142,602
total shareholders funds
4,380,005
3,908,832
3,691,130
3,294,609
2,603,508
2,178,369
2,142,602
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
918,578
614,042
829,756
780,551
852,349
283,227
113,249
Depreciation
Amortisation
1,507
Tax
-74,328
-42,066
-58,378
293,299
-80,878
Stock
Debtors
15,895,563
-305,512
13,209
1,106,624
1,254,032
-1,668,664
5,735,700
Creditors
28,542
14,957
-9
-19,339
-278,045
181,468
117,215
Accruals and Deferred Income
1,745,338
109,345
-86,857
67,647
213,103
7,342
Deferred Taxes & Provisions
187,096
196,000
-154,000
113,000
87,000
2,722,000
Cash flow from operations
-13,088,830
1,197,790
517,303
128,534
-460,503
4,862,701
-5,505,236
Investing Activities
capital expenditure
-185,415
Change in Investments
39,754
24,391
-19,732
367,244
cash flow from investments
-225,169
-24,391
19,732
-367,244
Financing Activities
Bank loans
Group/Directors Accounts
12,868,501
-5,996
-21,338
-23,617
-197,869
-1,668,052
1,926,133
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,655,542
2,655,542
share issue
3,000,000
5,029,713
interest
-373,077
-354,274
-374,857
-382,749
-346,332
-247,460
-360
cash flow from financing
12,495,424
-360,270
-396,195
-406,366
-544,201
-1,571,054
9,611,028
cash and cash equivalents
cash
-778,821
837,520
121,108
-277,832
-1,004,704
291,647
1,105,792
overdraft
change in cash
-778,821
837,520
121,108
-277,832
-1,004,704
291,647
1,105,792
ss&c international managed services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ss&c international managed services limited. Get real-time insights into ss&c international managed services limited's credit score, group structure and payment trends.
Ss&c International Managed Services Limited Competitor Analysis
Perform a competitor analysis for ss&c international managed services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in Region Area area or any other competitors across 12 key performance metrics.
ss&c international managed services limited Ownership
SS&C INTERNATIONAL MANAGED SERVICES LIMITED group structure
Ss&C International Managed Services Limited has no subsidiary companies.
SS&C INTERNATIONAL MANAGED SERVICES LIMITED Shareholders
The sole shareholder of Ss&C International Managed Services Limited is Ss&C Wealth & Insurance Ireland Limited.
ss&c wealth & insurance ireland limited
100%
ss&c international managed services limited directors
Ss&C International Managed Services Limited currently has 8 directors.
The longest serving directors include
Collette Kelly (Jun 2021) and
Rhona Price (Jul 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022
net assets
4.4m
+0.12%
total assets
22.5m
+2.12%
cash
294.7k
-0.73%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
ss&c international managed services limited company details
company number
IE368022
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
66290 - Other activities auxiliary to insurance and pension funding
incorporation date
February 2003
age
22
incorporated
IE
ultimate parent company
SS&C TECHNOLOGIES HOLDINGS INC
accounts
Full Accounts
last accounts submitted
December 2023
previous names
dst international managed services limited (August 2017)
ifds percana international managed services limited (February 2011)
accountant
-
auditor
-
address
bishop's square, redmond's hill, dublin 2 dublin ireland
Bank
BANK OF AMERICA MERRILL LYNCH INTERNATIONAL LIMITED
Legal Advisor
-
ss&c international managed services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ss&c international managed services limited.
ss&c international managed services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SS&C INTERNATIONAL MANAGED SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
ss&c international managed services limitedCompanies House Filings - See Documents
