Pomanda estimates the enterprise value of THE SUPPORTAFRICA FOUNDATION at €79.4k based on a Turnover of €81.5k and 0.97x industry multiple (adjusted for size and gross margin).
the supportafrica foundationEstimated Valuation
€19.1k
Pomanda estimates the enterprise value of THE SUPPORTAFRICA FOUNDATION at €19.1k based on an EBITDA of €3k and a 6.46x industry multiple (adjusted for size and gross margin).
the supportafrica foundationEstimated Valuation
€8.3k
Pomanda estimates the enterprise value of THE SUPPORTAFRICA FOUNDATION at €8.3k based on Net Assets of €2.9k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Supportafrica FoundationOverview
The Supportafrica Foundation is a live company located in 5-7 o'connell st dublin 1, 662880 with a Companies House number of IE399774. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 2005, it's largest shareholder is
unknown.
The Supportafrica Foundation is a mature,
micro sized company, Pomanda has estimated its turnover at
€81.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded The Supportafrica Foundation a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
2 Regular
3 Weak
Size
annual sales of €81.5k, make it smaller than the average company (€359k)
€81.5k - The Supportafrica Foundation
€359k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.2%)
-9% - The Supportafrica Foundation
3.2% - Industry AVG
Production
with a gross margin of 99.9%, this company has a comparable cost of product (99.9%)
99.9% - The Supportafrica Foundation
99.9% - Industry AVG
Profitability
an operating margin of 3.6% make it more profitable than the average company (2.1%)
3.6% - The Supportafrica Foundation
2.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - The Supportafrica Foundation
10 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - The Supportafrica Foundation
- - Industry AVG
Efficiency
resulting in sales per employee of €40.7k, this is equally as efficient (€46.5k)
€40.7k - The Supportafrica Foundation
€46.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Supportafrica Foundation
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Supportafrica Foundation
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Supportafrica Foundation
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Supportafrica Foundation
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Supportafrica Foundation
- - Industry AVG
THE SUPPORTAFRICA FOUNDATION financials
EXPORT
The Supportafrica Foundation's latest turnover from December 2020 is €81.5 thousand and the company has net assets of €2.9 thousand. According to their latest financial statements, we estimate that The Supportafrica Foundation has 2 employees and maintains cash reserves of €2.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
81,458
107,373
119,448
106,645
134,861
Other Income Or Grants
Cost Of Sales
74
21,393
Gross Profit
81,384
107,373
119,448
106,645
113,468
Admin Expenses
78,422
111,286
128,358
154,088
96,631
Operating Profit
2,962
-3,913
-8,910
-47,443
16,837
Interest Payable
Interest Receivable
Pre-Tax Profit
2,430
-3,884
-8,819
-47,242
13,533
Tax
Profit After Tax
2,430
-3,884
-8,819
-47,242
13,533
Dividends Paid
Retained Profit
2,430
-3,884
-8,819
-47,242
13,533
Employee Costs
Number Of Employees
2
3
3
3
3
EBITDA*
2,962
-3,913
-8,910
-47,443
16,837
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
2,850
424
7,432
16,949
63,317
misc current assets
total current assets
2,850
424
7,432
16,949
63,317
total assets
2,850
424
7,432
16,949
63,317
Bank overdraft
4
13
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
3,115
3,826
2,952
total current liabilities
4
3,128
3,826
2,952
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
4
3,128
3,826
2,952
net assets
2,850
420
4,304
13,123
60,365
total shareholders funds
2,850
420
4,304
13,123
60,365
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
2,962
-3,913
-8,910
-47,443
16,837
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
-3,115
-711
874
2,952
Deferred Taxes & Provisions
Cash flow from operations
2,962
-7,028
-9,621
-46,569
19,789
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
46,832
interest
cash flow from financing
46,832
cash and cash equivalents
cash
2,426
-7,008
-9,517
-46,368
63,317
overdraft
-4
-9
13
change in cash
2,430
-6,999
-9,530
-46,368
63,317
the supportafrica foundation Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the supportafrica foundation. Get real-time insights into the supportafrica foundation's credit score, group structure and payment trends.
Perform a competitor analysis for the supportafrica foundation by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
the supportafrica foundation Ownership
THE SUPPORTAFRICA FOUNDATION group structure
The Supportafrica Foundation has no subsidiary companies.
Ultimate parent company
THE SUPPORTAFRICA FOUNDATION
IE399774
THE SUPPORTAFRICA FOUNDATION Shareholders
The sole shareholder of The Supportafrica Foundation is -.
-
-
the supportafrica foundation directors
The Supportafrica Foundation currently has 4 directors.
The longest serving directors include
DERMOT DIVILLY (Mar 2005) and
LORRAINE SWEENEY (Mar 2005).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the supportafrica foundation.
the supportafrica foundation Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SUPPORTAFRICA FOUNDATION. This can take several minutes, an email will notify you when this has completed.
the supportafrica foundationCompanies House Filings - See Documents
