
Company Number
IE426061
Next Accounts
May 2025
Shareholders
qsv trustees limited
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
riverside one, sir john rogerson's quay, dublin 2 dublin ireland, 662881
Website
-Pomanda estimates the enterprise value of EPERON FINANCE PUBLIC LIMITED COMPANY at €24.6m based on a Turnover of €25.7m and 0.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EPERON FINANCE PUBLIC LIMITED COMPANY at €515.1k based on an EBITDA of €148.2k and a 3.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EPERON FINANCE PUBLIC LIMITED COMPANY at €51.8k based on Net Assets of €42k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eperon Finance Public Limited Company is a live company located in sir john rogerson's quay, 662881 with a Companies House number of IE426061. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2006, it's largest shareholder is qsv trustees limited with a 100% stake. Eperon Finance Public Limited Company is a established, large sized company, Pomanda has estimated its turnover at €25.7m with healthy growth in recent years.
Pomanda's financial health check has awarded Eperon Finance Public Limited Company a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of €25.7m, make it larger than the average company (€5.4m)
€25.7m - Eperon Finance Public Limited Company
€5.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.4%)
9% - Eperon Finance Public Limited Company
7.4% - Industry AVG
Production
with a gross margin of 1.1%, this company has a higher cost of product (54.2%)
1.1% - Eperon Finance Public Limited Company
54.2% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (9.1%)
0.6% - Eperon Finance Public Limited Company
9.1% - Industry AVG
Employees
with 119 employees, this is above the industry average (12)
- Eperon Finance Public Limited Company
12 - Industry AVG
Pay Structure
on an average salary of €79.9k, the company has an equivalent pay structure (€79.9k)
- Eperon Finance Public Limited Company
€79.9k - Industry AVG
Efficiency
resulting in sales per employee of €216.3k, this is equally as efficient (€217.2k)
- Eperon Finance Public Limited Company
€217.2k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is later than average (32 days)
40 days - Eperon Finance Public Limited Company
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eperon Finance Public Limited Company
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eperon Finance Public Limited Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (28 weeks)
2 weeks - Eperon Finance Public Limited Company
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (70.3%)
100% - Eperon Finance Public Limited Company
70.3% - Industry AVG
Eperon Finance Public Limited Company's latest turnover from April 2024 is €25.7 million and the company has net assets of €42 thousand. According to their latest financial statements, we estimate that Eperon Finance Public Limited Company has 119 employees and maintains cash reserves of €18 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | 25,736,109 | 26,002,647 | 28,114,490 | 19,710,704 | 30,618,099 | 40,878,404 | 84,389,798 | 100,909,593 |
Other Income Or Grants | ||||||||
Cost Of Sales | 25,442,664 | 25,483,443 | 27,126,610 | 18,869,059 | 29,970,953 | 40,087,524 | 83,423,957 | 99,654,942 |
Gross Profit | 293,445 | 519,204 | 987,880 | 841,645 | 647,146 | 790,880 | 965,841 | 1,254,651 |
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | 111,300 | 98,062 | 98,009 | 16,006 | ||||
Pre-Tax Profit | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Tax | -250 | -250 | -250 | -250 | -250 | -250 | -250 | -250 |
Profit After Tax | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 |
Dividends Paid | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 |
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,045,972 | 420,580,877 | 516,108,392 | 792,429,142 | ||||
Intangible Assets | ||||||||
Investments & Other | 1,045,972 | 420,580,877 | 516,108,392 | 788,169,754 | ||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 1,045,972 | 420,580,877 | 516,108,392 | 792,429,142 | ||||
Stock & work in progress | ||||||||
Trade Debtors | 2,863,625 | 1,999,547 | 1,822,869 | 2,428,156 | 3,371,981 | 5,294,839 | 7,205,501 | 8,793,595 |
Group Debtors | ||||||||
Misc Debtors | 73,154 | 60,020 | 11,188 | 1,949 | 2,470 | 1,891,938 | 44,974 | 2,936 |
Cash | 18,029,021 | 15,166,328 | 8,057,672 | 13,150,789 | 7,626,243 | 20,952,880 | 25,310,656 | 10,867,091 |
misc current assets | 396,771,582 | 317,288,484 | 305,319,572 | 396,154,827 | 518,984,637 | 174,884,618 | 201,135,319 | 114,399,879 |
total current assets | 417,737,382 | 334,514,379 | 315,211,301 | 411,735,721 | 529,985,331 | 203,024,275 | 233,696,450 | 134,063,501 |
total assets | 417,737,382 | 334,514,379 | 315,211,301 | 411,735,721 | 531,031,303 | 623,605,152 | 749,804,842 | 926,492,643 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | ||||||||
Group/Directors Accounts | ||||||||
other short term finances | 7,960,543 | 4,663,428 | 1,448,657 | 2,579,295 | 2,325,092 | 1,645,207 | 48,610 | 2,660,477 |
hp & lease commitments | ||||||||
other current liabilities | 409,734,808 | 329,808,920 | 237,846 | 205,230 | 3,863,610 | 4,678,882 | 5,017,262 | 2,552,181 |
total current liabilities | 417,695,351 | 334,472,348 | 1,686,503 | 2,784,525 | 6,188,702 | 6,324,089 | 5,065,872 | 5,212,658 |
loans | 313,482,767 | 408,909,165 | 524,800,570 | 617,239,032 | 744,696,939 | 921,237,954 | ||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | 313,482,767 | 408,909,165 | 524,800,570 | 617,239,032 | 744,696,939 | 921,237,954 | ||
total liabilities | 417,695,351 | 334,472,348 | 315,169,270 | 411,693,690 | 530,989,272 | 623,563,121 | 749,762,811 | 926,450,612 |
net assets | 42,031 | 42,031 | 42,031 | 42,031 | 42,031 | 42,031 | 42,031 | 42,031 |
total shareholders funds | 42,031 | 42,031 | 42,031 | 42,031 | 42,031 | 42,031 | 42,031 | 42,031 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | -250 | -250 | -250 | -250 | -250 | -250 | -250 | -250 |
Stock | ||||||||
Debtors | 877,212 | 225,510 | -596,048 | -944,346 | -3,812,326 | -63,698 | -1,546,056 | 8,796,531 |
Creditors | ||||||||
Accruals and Deferred Income | 79,925,888 | 329,571,074 | 32,616 | -3,658,380 | -815,272 | -338,380 | 2,465,081 | 2,552,181 |
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | -1,045,972 | -419,534,905 | -95,527,515 | -272,061,362 | 788,169,754 | |||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | 3,297,115 | 3,214,771 | -1,130,638 | 254,203 | 679,885 | 1,596,597 | -2,611,867 | 2,660,477 |
Long term loans | -313,482,767 | -95,426,398 | -115,891,405 | -92,438,462 | -127,457,907 | -176,541,015 | 921,237,954 | |
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | 111,300 | 98,062 | 98,009 | 16,006 | ||||
cash flow from financing | 3,297,115 | -310,267,996 | -96,557,036 | -115,637,202 | -91,647,277 | -125,763,248 | -179,054,873 | 923,956,468 |
cash and cash equivalents | ||||||||
cash | 2,862,693 | 7,108,656 | -5,093,117 | 5,524,546 | -13,326,637 | -4,357,776 | 14,443,565 | 10,867,091 |
overdraft | ||||||||
change in cash | 2,862,693 | 7,108,656 | -5,093,117 | 5,524,546 | -13,326,637 | -4,357,776 | 14,443,565 | 10,867,091 |
Perform a competitor analysis for eperon finance public limited company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in Region Area area or any other competitors across 12 key performance metrics.
EPERON FINANCE PUBLIC LIMITED COMPANY group structure
Eperon Finance Public Limited Company has no subsidiary companies.
Ultimate parent company
EPERON FINANCE PUBLIC LIMITED COMPANY
IE426061
Eperon Finance Public Limited Company currently has 4 directors. The longest serving directors include MICHAEL BOYCE (Sep 2006) and JOHN FITZPATRICK (Sep 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
MICHAEL BOYCE | 71 years | Sep 2006 | - | Director | |
JOHN FITZPATRICK | 72 years | Sep 2006 | - | Director | |
YVES LIPPENS | Unknown | Aug 2017 | - | Director | |
FRANK SONJA HUGO VAN DE VEL | 55 years | Dec 2019 | - | Director |
P&L
April 2024turnover
25.7m
-1%
operating profit
148.2k
0%
gross margin
1.2%
-42.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
42k
0%
total assets
417.7m
+0.25%
cash
18m
+0.19%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE426061
Type
PLC - PUBLIC LIMITED COMPANY
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
September 2006
age
19
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
ERNST & YOUNG
address
riverside one, sir john rogerson's quay, dublin 2 dublin ireland, 662881
Bank
KBC BANK NV
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eperon finance public limited company.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EPERON FINANCE PUBLIC LIMITED COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|