
Company Number
IE436235
Next Accounts
4605 days late
Shareholders
brendan murtagh
damien kealy
View AllGroup Structure
View All
Industry
Accounting, and auditing activities
Registered Address
friel stafford, 44 fitzwilliam place, dublindublin 2ireland
Website
www.betterregulation.iePomanda estimates the enterprise value of NORAN INVESTMENTS LIMITED at €6.6k based on a Turnover of €6.5k and 1.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NORAN INVESTMENTS LIMITED at €54.7k based on an EBITDA of €8.9k and a 6.12x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NORAN INVESTMENTS LIMITED at €1.2m based on Net Assets of €382.5k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Noran Investments Limited is a live company located in 44 fitzwilliam place. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2007, it's largest shareholder is brendan murtagh with a 16.7% stake. Noran Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at €6.5k with declining growth in recent years.
Pomanda's financial health check has awarded Noran Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of €6.5k, make it smaller than the average company (€292.1k)
- Noran Investments Limited
€292.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (6.4%)
- Noran Investments Limited
6.4% - Industry AVG
Production
with a gross margin of 93.8%, this company has a comparable cost of product (93.8%)
- Noran Investments Limited
93.8% - Industry AVG
Profitability
an operating margin of 137.4% make it more profitable than the average company (11.6%)
- Noran Investments Limited
11.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Noran Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of €38.4k, the company has an equivalent pay structure (€38.4k)
- Noran Investments Limited
€38.4k - Industry AVG
Efficiency
resulting in sales per employee of €6.5k, this is less efficient (€77.8k)
- Noran Investments Limited
€77.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Noran Investments Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 8959 days, this is slower than average (34 days)
- Noran Investments Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Noran Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (38 weeks)
66 weeks - Noran Investments Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (51.3%)
21.4% - Noran Investments Limited
51.3% - Industry AVG
Noran Investments Limited's latest turnover from December 2022 is estimated at €6.5 thousand and the company has net assets of €382.5 thousand. According to their latest financial statements, we estimate that Noran Investments Limited has 1 employee and maintains cash reserves of €132.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Turnover | 88,806 | 3,811,482 | 5,828,282 | 5,771,079 | |||
Other Income Or Grants | |||||||
Cost Of Sales | 29,416 | 2,476,661 | 3,449,576 | 3,453,643 | |||
Gross Profit | 59,390 | 1,334,821 | 2,378,706 | 2,317,436 | |||
Admin Expenses | 465,258 | 1,403,090 | 2,328,828 | 2,969,863 | |||
Operating Profit | -405,868 | -68,269 | 49,878 | -652,427 | |||
Interest Payable | 33,182 | 143,120 | 162,918 | 251,029 | |||
Interest Receivable | |||||||
Pre-Tax Profit | -439,050 | -211,389 | -113,040 | -907,703 | |||
Tax | 42,401 | -152,489 | -116,829 | ||||
Profit After Tax | -439,050 | -168,988 | -265,529 | -1,024,532 | |||
Dividends Paid | |||||||
Retained Profit | -439,050 | -168,988 | -265,529 | -1,024,532 | |||
Employee Costs | 11,548 | 2,539,558 | 3,268,768 | 3,302,102 | |||
Number Of Employees | 52 | 72 | 65 | ||||
EBITDA* | -405,868 | 109,270 | 1,235,911 | 1,119,073 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 5,000,000 | 5,006,625 | 4,257,333 | ||||
Intangible Assets | 141,828 | 212,742 | 1,378,656 | ||||
Investments & Other | 353,500 | 353,500 | 353,500 | 353,500 | 224,588 | 348,382 | 499,223 |
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 353,500 | 353,500 | 353,500 | 353,500 | 5,366,416 | 5,567,749 | 6,135,212 |
Stock & work in progress | 1,000 | 1,750 | 750 | ||||
Trade Debtors | 7,259 | 14,379 | 77,047 | 513,764 | 2,148,789 | 1,671,976 | |
Group Debtors | |||||||
Misc Debtors | 582 | 121,892 | 203,605 | 269,099 | 457,963 | 454,896 | |
Cash | 132,337 | 156,682 | 148,142 | 199,545 | 519,450 | 202,776 | 198,963 |
misc current assets | |||||||
total current assets | 132,919 | 163,941 | 284,413 | 480,197 | 1,303,313 | 2,811,278 | 2,326,585 |
total assets | 486,419 | 517,441 | 637,913 | 833,697 | 6,669,729 | 8,379,027 | 8,461,797 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 9,855 | 6,780 | 14,361 | 18,742 | 61,630 | 173,493 | 219,616 |
Group/Directors Accounts | |||||||
other short term finances | 4,326,027 | 624,189 | 608,128 | ||||
hp & lease commitments | 2,081 | 2,776 | 2,776 | ||||
other current liabilities | 94,043 | 138,141 | 226,342 | 392,535 | 1,640,631 | 2,156,761 | 2,333,794 |
total current liabilities | 103,898 | 144,921 | 240,703 | 411,277 | 6,030,369 | 2,957,219 | 3,164,314 |
loans | 4,678,555 | 5,120,083 | |||||
hp & lease commitments | 2,081 | 4,858 | |||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | 4,680,636 | 5,124,941 | |||||
total liabilities | 103,898 | 144,921 | 240,703 | 411,277 | 6,030,369 | 7,637,855 | 8,289,255 |
net assets | 382,521 | 372,520 | 397,210 | 422,420 | 639,360 | 741,172 | 172,542 |
total shareholders funds | 382,521 | 372,520 | 397,210 | 422,420 | 639,360 | 741,172 | 172,542 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | -405,868 | -68,269 | 49,878 | -652,427 | |||
Depreciation | 106,625 | 91,033 | 276,500 | ||||
Amortisation | 70,914 | 1,095,000 | 1,495,000 | ||||
Tax | 42,401 | -152,489 | -116,829 | ||||
Stock | -1,000 | -750 | 1,000 | 750 | |||
Debtors | -6,677 | -129,012 | -144,381 | -502,211 | -1,823,889 | 479,880 | 2,126,872 |
Creditors | 3,075 | -7,581 | -4,381 | -42,888 | -111,863 | -46,123 | 219,616 |
Accruals and Deferred Income | -44,098 | -88,201 | -166,193 | -1,248,096 | -516,130 | -177,033 | 2,333,794 |
Deferred Taxes & Provisions | |||||||
Cash flow from operations | -1,193,641 | 1,348,317 | 379,386 | 1,428,032 | |||
Investing Activities | |||||||
capital expenditure | 143,371 | ||||||
Change in Investments | 128,912 | -123,794 | -150,841 | 499,223 | |||
cash flow from investments | -128,912 | 123,794 | 294,212 | -499,223 | |||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | -4,326,027 | 3,701,838 | 16,061 | 608,128 | |||
Long term loans | -4,678,555 | -441,528 | 5,120,083 | ||||
Hire Purchase and Lease Commitments | -2,081 | -2,776 | -2,777 | 7,634 | |||
other long term liabilities | |||||||
share issue | |||||||
interest | -33,182 | -143,120 | -162,918 | -251,029 | |||
cash flow from financing | -4,139,180 | -1,055,437 | 242,997 | 6,681,890 | |||
cash and cash equivalents | |||||||
cash | -24,345 | 8,540 | -51,403 | -319,905 | 316,674 | 3,813 | 198,963 |
overdraft | |||||||
change in cash | -24,345 | 8,540 | -51,403 | -319,905 | 316,674 | 3,813 | 198,963 |
Perform a competitor analysis for noran investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
NORAN INVESTMENTS LIMITED group structure
Noran Investments Limited has no subsidiary companies.
Ultimate parent company
NORAN INVESTMENTS LIMITED
IE436235
Noran Investments Limited currently has 6 directors. The longest serving directors include FERGAL MCGRATH (Mar 2007) and JOHN HAMILTON (Mar 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
FERGAL MCGRATH | 63 years | Mar 2007 | - | Director | |
JOHN HAMILTON | 66 years | Mar 2007 | - | Director | |
PADRAIG CONNOR | 59 years | Mar 2007 | - | Director | |
DAMIEN KEALY | 55 years | Mar 2007 | - | Director | |
BRENDAN MURTAGH | 58 years | Mar 2007 | - | Director | |
CON CASEY | 64 years | Mar 2007 | - | Director |
P&L
December 2022turnover
6.5k
-79%
operating profit
8.9k
0%
gross margin
93.9%
+0.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
382.5k
+0.03%
total assets
486.4k
-0.06%
cash
132.3k
-0.16%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE436235
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
69201 - Accounting, and auditing activities
incorporation date
March 2007
age
18
incorporated
IE
ultimate parent company
accounts
Small Company
last accounts submitted
December 2022
previous names
lhm casey mcgrath limited (March 2007)
accountant
-
auditor
-
address
friel stafford, 44 fitzwilliam place, dublindublin 2ireland
Bank
BANK OF IRELAND
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to noran investments limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORAN INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|