ronan smith independent consulting limitedEstimated Valuation
€171.9k
Pomanda estimates the enterprise value of RONAN SMITH INDEPENDENT CONSULTING LIMITED at €171.9k based on a Turnover of €374.4k and 0.46x industry multiple (adjusted for size and gross margin).
ronan smith independent consulting limitedEstimated Valuation
€3.3k
Pomanda estimates the enterprise value of RONAN SMITH INDEPENDENT CONSULTING LIMITED at €3.3k based on an EBITDA of €839 and a 3.93x industry multiple (adjusted for size and gross margin).
ronan smith independent consulting limitedEstimated Valuation
€230.5k
Pomanda estimates the enterprise value of RONAN SMITH INDEPENDENT CONSULTING LIMITED at €230.5k based on Net Assets of €90.8k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ronan Smith Independent Consulting LimitedOverview
Ronan Smith Independent Consulting Limited is a live company located in stillorgan co dublin, 999930 with a Companies House number of IE438677. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2007, it's largest shareholder is
ronan smith
with a 100% stake. Ronan Smith Independent Consulting Limited is a established,
micro sized company, Pomanda has estimated its turnover at
€374.4k with
healthy
growth in recent years.
Ronan Smith Independent Consulting Limited Health Check
Pomanda's financial health check has awarded Ronan Smith Independent Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
5 Weak
Size
annual sales of €374.4k, make it smaller than the average company (€470.9k)
€374.4k - Ronan Smith Independent Consulting Limited
€470.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.2%)
12% - Ronan Smith Independent Consulting Limited
11.2% - Industry AVG
Production
with a gross margin of 59.8%, this company has a comparable cost of product (59.8%)
59.8% - Ronan Smith Independent Consulting Limited
59.8% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (8.3%)
0.2% - Ronan Smith Independent Consulting Limited
8.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
4 - Ronan Smith Independent Consulting Limited
5 - Industry AVG
Pay Structure
on an average salary of €51.9k, the company has an equivalent pay structure (€51.9k)
€51.9k - Ronan Smith Independent Consulting Limited
€51.9k - Industry AVG
Efficiency
resulting in sales per employee of €93.6k, this is less efficient (€120.7k)
€93.6k - Ronan Smith Independent Consulting Limited
€120.7k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (62 days)
92 days - Ronan Smith Independent Consulting Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (25 days)
6 days - Ronan Smith Independent Consulting Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ronan Smith Independent Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ronan Smith Independent Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.6%, this is a lower level of debt than the average (53.9%)
6.6% - Ronan Smith Independent Consulting Limited
53.9% - Industry AVG
RONAN SMITH INDEPENDENT CONSULTING LIMITED financials
EXPORT
Ronan Smith Independent Consulting Limited's latest turnover from April 2024 is estimated at €374.4 thousand and the company has net assets of €90.8 thousand. According to their latest financial statements, we estimate that Ronan Smith Independent Consulting Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Turnover
374,446
322,342
315,473
266,322
239,169
217,799
162,352
60,590
Other Income Or Grants
Cost Of Sales
150,516
131,064
119,932
103,070
84,865
71,863
54,498
19,613
Gross Profit
223,930
191,278
195,541
163,251
154,304
145,936
107,854
40,977
Admin Expenses
223,091
181,339
179,404
152,274
144,802
131,663
93,069
6,022
Operating Profit
839
9,939
16,137
10,977
9,502
14,273
14,785
34,955
Interest Payable
Interest Receivable
74
37
Pre-Tax Profit
839
9,939
16,137
10,977
9,502
14,273
14,859
34,993
Tax
-151
-1,789
-2,905
-1,976
-1,710
-2,712
-2,823
-6,649
Profit After Tax
688
8,150
13,232
9,001
7,792
11,561
12,036
28,344
Dividends Paid
Retained Profit
688
8,150
13,232
9,001
7,792
11,561
12,036
28,344
Employee Costs
207,500
144,151
142,919
135,355
125,009
102,652
100,750
Number Of Employees
4
3
3
3
3
2
2
1
EBITDA*
839
9,939
16,137
10,977
9,502
14,273
14,785
34,955
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Tangible Assets
2,756
3,900
1,958
167
334
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,756
3,900
1,958
167
334
Stock & work in progress
Trade Debtors
94,479
90,193
91,372
75,850
66,198
60,672
46,305
2,345
Group Debtors
Misc Debtors
Cash
29,737
misc current assets
total current assets
94,479
90,193
91,372
75,850
66,198
60,672
46,305
32,082
total assets
97,235
94,093
93,330
75,850
66,198
60,672
46,472
32,416
Bank overdraft
Bank loan
Trade Creditors
2,566
2,070
7,419
4,227
4,558
5,042
2,239
3,872
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,566
2,070
7,419
4,227
4,558
5,042
2,239
3,872
loans
hp & lease commitments
Accruals and Deferred Income
3,865
1,907
3,945
2,889
1,907
3,689
3,853
other liabilities
provisions
total long term liabilities
3,865
1,907
3,945
2,889
1,907
3,689
3,853
total liabilities
6,431
3,977
11,364
7,116
6,465
8,731
6,092
3,872
net assets
90,804
90,116
81,966
68,734
59,733
51,941
40,380
28,544
total shareholders funds
90,804
90,116
81,966
68,734
59,733
51,941
40,380
28,544
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Operating Activities
Operating Profit
839
9,939
16,137
10,977
9,502
14,273
14,785
34,955
Depreciation
Amortisation
Tax
-151
-1,789
-2,905
-1,976
-1,710
-2,712
-2,823
-6,649
Stock
Debtors
4,286
-1,179
15,522
9,652
5,526
14,367
43,960
2,345
Creditors
496
-5,349
3,192
-331
-484
2,803
-1,633
3,872
Accruals and Deferred Income
1,958
-2,038
1,056
982
-1,782
-164
3,853
Deferred Taxes & Provisions
Cash flow from operations
-1,144
1,942
1,958
-167
-29,778
29,833
Investing Activities
capital expenditure
1,144
-1,942
-1,958
167
167
-334
Change in Investments
cash flow from investments
1,144
-1,942
-1,958
167
167
-334
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-200
200
interest
74
37
cash flow from financing
-126
237
cash and cash equivalents
cash
-29,737
29,737
overdraft
change in cash
-29,737
29,737
ronan smith independent consulting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ronan smith independent consulting limited. Get real-time insights into ronan smith independent consulting limited's credit score, group structure and payment trends.
Ronan Smith Independent Consulting Limited Competitor Analysis
Perform a competitor analysis for ronan smith independent consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
ronan smith independent consulting limited Ownership
RONAN SMITH INDEPENDENT CONSULTING LIMITED group structure
Ronan Smith Independent Consulting Limited has no subsidiary companies.
Ultimate parent company
RONAN SMITH INDEPENDENT CONSULTING LIMITED
IE438677
RONAN SMITH INDEPENDENT CONSULTING LIMITED Shareholders
The sole shareholder of Ronan Smith Independent Consulting Limited is Ronan Smith.
ronan smith
100%
ronan smith independent consulting limited directors
Ronan Smith Independent Consulting Limited currently has 2 directors.
The longest serving directors include
KATIE SMITH (Apr 2007) and
RONAN SMITH (Apr 2007).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
90.8k
+0.01%
total assets
97.2k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
ronan smith independent consulting limited company details
company number
IE438677
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2007
age
18
incorporated
IE
ultimate parent company
None
accounts
Small Company
last accounts submitted
April 2024
previous names
N/A
accountant
BRODERICK KELLY RING & CO
auditor
-
address
chase lodge, brewery road, stillorgan co dublin, co dublin dublin ireland, 999930
Bank
ALLIED IRISH BANK
Legal Advisor
-
ronan smith independent consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ronan smith independent consulting limited.
ronan smith independent consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RONAN SMITH INDEPENDENT CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
ronan smith independent consulting limitedCompanies House Filings - See Documents
