
Company Number
IE464374
Next Accounts
May 2025
Shareholders
gordian group
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
+1Registered Address
19 baggot street lower, ireland
Website
-Pomanda estimates the enterprise value of ADAMANT CONSULTANTS LIMITED at €15.7k based on a Turnover of €18.6k and 0.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADAMANT CONSULTANTS LIMITED at €0 based on an EBITDA of €-161 and a 3.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADAMANT CONSULTANTS LIMITED at €75.7k based on Net Assets of €44.5k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Adamant Consultants Limited is a live company. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2008, it's largest shareholder is gordian group with a 100% stake. Adamant Consultants Limited is a established, micro sized company, Pomanda has estimated its turnover at €18.6k with declining growth in recent years.
Pomanda's financial health check has awarded Adamant Consultants Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of €18.6k, make it smaller than the average company (€5.6m)
€18.6k - Adamant Consultants Limited
€5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (7.3%)
-42% - Adamant Consultants Limited
7.3% - Industry AVG
Production
with a gross margin of 57.7%, this company has a comparable cost of product (57.7%)
57.7% - Adamant Consultants Limited
57.7% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (6.5%)
-0.9% - Adamant Consultants Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Adamant Consultants Limited
15 - Industry AVG
Pay Structure
on an average salary of €26k, the company has a lower pay structure (€84.9k)
- Adamant Consultants Limited
€84.9k - Industry AVG
Efficiency
resulting in sales per employee of €18.6k, this is less efficient (€196.5k)
- Adamant Consultants Limited
€196.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Adamant Consultants Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1693 days, this is slower than average (48 days)
1693 days - Adamant Consultants Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Adamant Consultants Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (29 weeks)
1 weeks - Adamant Consultants Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (56.6%)
91% - Adamant Consultants Limited
56.6% - Industry AVG
Adamant Consultants Limited's latest turnover from December 2023 is €18.6 thousand and the company has net assets of €44.5 thousand. According to their latest financial statements, we estimate that Adamant Consultants Limited has 1 employee and maintains cash reserves of €17.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | 18,626 | 93,646 | 93,619 | 94,747 | 107,483 | 196,135 | 6,224,356 | 3,073,003 |
Other Income Or Grants | ||||||||
Cost Of Sales | 906 | 110,489 | 35,371 | |||||
Gross Profit | 106,577 | 196,135 | 6,113,867 | 3,037,632 | ||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | 13,848 | 2,736 | 1,241 | 1,223 | 1,265 | |||
Interest Receivable | ||||||||
Pre-Tax Profit | -37,086 | 63,662 | 49,773 | 11,695 | -66,356 | 32,722 | 4,171,754 | 2,233,279 |
Tax | -138 | -8,619 | -2,682 | -3,580 | -10,877 | -525,758 | -282,936 | |
Profit After Tax | -37,224 | 55,043 | 47,091 | 8,115 | -66,356 | 21,845 | 3,645,996 | 1,950,343 |
Dividends Paid | 300,000 | 30,000 | 3,300,000 | 2,946,481 | ||||
Retained Profit | -37,224 | -244,957 | 47,091 | -21,885 | -3,366,356 | -2,924,636 | 3,645,996 | 1,950,343 |
Employee Costs | 26,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | |
Number Of Employees | 3 | 3 | 3 | 3 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | ||||||||
Stock & work in progress | ||||||||
Trade Debtors | 45,000 | 53,579 | 31,079 | 31,079 | 8,579 | 1,694,823 | ||
Group Debtors | ||||||||
Misc Debtors | 467,438 | 523,812 | 798,656 | 691,547 | 5,609,813 | 4,066,450 | ||
Cash | 17,130 | 29,020 | 47,550 | 127,527 | 108,679 | 49,711 | 88,872 | 45,868 |
misc current assets | 716,800 | 4,151,766 | 2,875 | 3,544 | ||||
total current assets | 493,483 | 600,971 | 899,785 | 850,441 | 869,758 | 4,210,056 | 7,396,383 | 4,115,862 |
total assets | 493,483 | 600,971 | 899,785 | 850,441 | 869,758 | 4,210,056 | 7,396,383 | 4,115,862 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 36,515 | 20,629 | 27,222 | 22,188 | 110,683 | |||
Group/Directors Accounts | 12,000 | |||||||
other short term finances | 412,456 | 498,606 | 545,870 | 544,629 | 543,406 | 492,141 | 491,002 | 1,012,872 |
hp & lease commitments | ||||||||
other current liabilities | 14,210 | 24,865 | 27,884 | 202,219 | 156,507 | |||
total current liabilities | 448,971 | 519,235 | 573,092 | 570,839 | 568,271 | 542,213 | 803,904 | 1,169,379 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 448,971 | 519,235 | 573,092 | 570,839 | 568,271 | 542,213 | 803,904 | 1,169,379 |
net assets | 44,512 | 81,736 | 326,693 | 279,602 | 301,487 | 3,667,843 | 6,592,479 | 2,946,483 |
total shareholders funds | 44,512 | 81,736 | 326,693 | 279,602 | 301,487 | 3,667,843 | 6,592,479 | 2,946,483 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | -138 | -8,619 | -2,682 | -3,580 | -10,877 | -525,758 | -282,936 | |
Stock | ||||||||
Debtors | -101,374 | -283,423 | 129,609 | 691,547 | 22,500 | -7,296,057 | 3,238,186 | 4,066,450 |
Creditors | 15,886 | -6,593 | 27,222 | -22,188 | -88,495 | 110,683 | ||
Accruals and Deferred Income | -14,210 | -10,655 | -3,019 | -174,335 | 45,712 | 156,507 | ||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | -12,000 | 12,000 | ||||||
Other Short Term Loans | -86,150 | -47,264 | 1,241 | 1,223 | 51,265 | 1,139 | -521,870 | 1,012,872 |
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | -13,848 | -2,736 | -1,241 | -1,223 | -1,265 | |||
cash flow from financing | -99,998 | -50,000 | -12,000 | 12,000 | 50,000 | 1,139 | -521,870 | 2,009,012 |
cash and cash equivalents | ||||||||
cash | -11,890 | -18,530 | -79,977 | 18,848 | 58,968 | -39,161 | 43,004 | 45,868 |
overdraft | ||||||||
change in cash | -11,890 | -18,530 | -79,977 | 18,848 | 58,968 | -39,161 | 43,004 | 45,868 |
Perform a competitor analysis for adamant consultants limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
ADAMANT CONSULTANTS LIMITED group structure
Adamant Consultants Limited has no subsidiary companies.
Ultimate parent company
GORDIAN GROUP SA
#0072098
1 parent
ADAMANT CONSULTANTS LIMITED
IE464374
Adamant Consultants Limited currently has 3 directors. The longest serving directors include LUIS TELMO BALSEMAO DE ABREU (Dec 2008) and DERMOT BUTLER (Dec 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
LUIS TELMO BALSEMAO DE ABREU | 52 years | Dec 2008 | - | Director | |
DERMOT BUTLER | 84 years | Dec 2008 | - | Director | |
DAVID BLAIR | 75 years | Dec 2008 | - | Director |
P&L
December 2023turnover
18.6k
-80%
operating profit
-161.9
0%
gross margin
57.8%
-11.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
44.5k
-0.46%
total assets
493.5k
-0.18%
cash
17.1k
-0.41%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE464374
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
82190 - Photocopying, document preparation and other specialised office support activities
incorporation date
November 2008
age
17
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
COHEN & CO CHARTERED ACCOUNTANTS LIMITED
address
19 baggot street lower, ireland
Bank
ALLIED IRISH BANK
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to adamant consultants limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADAMANT CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|