
Company Number
IE517478
Next Accounts
May 2025
Shareholders
culann aircraft leasing limited
Group Structure
View All
Industry
Renting and leasing of passenger air transport equipment
Registered Address
aviation house, shannon clare ireland
Website
-Pomanda estimates the enterprise value of SKYFUNDING II LIMITED at €41.4m based on a Turnover of €18.7m and 2.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SKYFUNDING II LIMITED at €87.8m based on an EBITDA of €17.6m and a 5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SKYFUNDING II LIMITED at €57.6m based on Net Assets of €27.2m and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Skyfunding Ii Limited is a live company. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in September 2012, it's largest shareholder is culann aircraft leasing limited with a 100% stake. Skyfunding Ii Limited is a established, mid sized company, Pomanda has estimated its turnover at €18.7m with declining growth in recent years.
Pomanda's financial health check has awarded Skyfunding Ii Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
1 Weak
Size
annual sales of €18.7m, make it larger than the average company (€4m)
€18.7m - Skyfunding Ii Limited
€4m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (-3.1%)
-4% - Skyfunding Ii Limited
-3.1% - Industry AVG
Production
with a gross margin of 66.1%, this company has a comparable cost of product (67%)
66.1% - Skyfunding Ii Limited
67% - Industry AVG
Profitability
an operating margin of 60.2% make it more profitable than the average company (42.7%)
60.2% - Skyfunding Ii Limited
42.7% - Industry AVG
Employees
with 24 employees, this is above the industry average (3)
- Skyfunding Ii Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Skyfunding Ii Limited
- - Industry AVG
Efficiency
resulting in sales per employee of €777.3k, this is equally as efficient (€808.3k)
- Skyfunding Ii Limited
€808.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Skyfunding Ii Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Skyfunding Ii Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Skyfunding Ii Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Skyfunding Ii Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.5%, this is a lower level of debt than the average (99.4%)
77.5% - Skyfunding Ii Limited
99.4% - Industry AVG
Skyfunding Ii Limited's latest turnover from December 2023 is €18.7 million and the company has net assets of €27.2 million. According to their latest financial statements, we estimate that Skyfunding Ii Limited has 24 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | 18,655,662 | 18,664,659 | 19,394,117 | 21,201,316 | 17,724,241 | 19,607,104 | 33,637,975 | 32,168,354 |
Other Income Or Grants | ||||||||
Cost Of Sales | 6,327,110 | 6,328,009 | 6,571,221 | 7,183,546 | 6,005,424 | 6,625,932 | 11,432,620 | 10,937,958 |
Gross Profit | 12,328,553 | 12,336,649 | 12,822,897 | 14,017,770 | 11,718,817 | 12,981,172 | 22,205,354 | 21,230,396 |
Admin Expenses | 1,103,848 | 1,792,066 | 1,767,774 | 1,790,524 | 1,543,837 | 1,752,638 | 2,885,650 | 3,077,314 |
Operating Profit | 11,224,705 | 10,544,583 | 11,055,123 | 12,227,246 | 10,174,980 | 11,228,534 | 19,319,704 | 18,153,082 |
Interest Payable | 5,939,368 | 3,594,029 | 6,529,175 | 9,276,406 | 9,543,953 | 23,991,269 | 33,070,040 | 24,041,306 |
Interest Receivable | 35,985 | 3,737 | 4,085 | 206,641 | 287,823 | 45,975 | 2,561 | |
Pre-Tax Profit | 5,285,336 | 6,986,540 | 4,529,685 | 2,954,926 | 837,668 | -12,474,912 | -13,704,360 | -5,885,663 |
Tax | -660,330 | -873,542 | -761,488 | 153,334 | -161,366 | |||
Profit After Tax | 4,625,007 | 6,112,997 | 3,768,197 | 2,954,926 | 837,668 | -12,321,577 | -13,865,726 | -5,885,663 |
Dividends Paid | ||||||||
Retained Profit | 4,625,007 | 6,112,997 | 3,768,197 | 2,954,926 | 837,668 | -12,321,577 | -13,865,726 | -5,885,663 |
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* | 17,551,814 | 16,872,592 | 17,626,344 | 19,410,792 | 16,180,404 | 17,854,466 | 30,752,324 | 29,091,039 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 120,843,026 | 127,170,136 | 138,648,737 | 158,751,964 | 138,721,620 | 145,188,854 | 226,204,878 | 285,428,608 |
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 120,843,027 | 127,170,137 | 138,648,737 | 158,751,965 | 138,721,621 | 145,188,854 | 226,204,878 | 285,428,608 |
Stock & work in progress | ||||||||
Trade Debtors | ||||||||
Group Debtors | ||||||||
Misc Debtors | 4,671 | 1,021 | ||||||
Cash | 6,363,825 | |||||||
misc current assets | 52,941 | 711,849 | 527,368 | 901,677 | ||||
total current assets | 4,672 | 1,021 | 52,941 | 711,849 | 527,368 | 7,265,502 | ||
total assets | 120,843,027 | 127,170,137 | 138,653,409 | 158,752,986 | 138,774,562 | 145,900,703 | 226,732,247 | 292,694,110 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | ||||||||
Group/Directors Accounts | 90,126,002 | 101,756,441 | 119,524,645 | 209,838,587 | 183,952,291 | 192,062,931 | 261,808,088 | 136,966,113 |
other short term finances | 20,067,437 | |||||||
hp & lease commitments | ||||||||
other current liabilities | 1,225,298 | 1,207,305 | 1,244,542 | 1,360,512 | 1,137,384 | 1,141,013 | 1,576,695 | 2,690,515 |
total current liabilities | 91,351,301 | 102,963,747 | 120,769,187 | 211,199,100 | 185,089,676 | 193,203,944 | 263,384,784 | 159,724,066 |
loans | 154,705,926 | |||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | 2,267,071 | 1,606,742 | 761,487 | 161,365 | ||||
total long term liabilities | 2,267,072 | 1,606,742 | 761,488 | 161,366 | 154,705,926 | |||
total liabilities | 93,618,373 | 104,570,489 | 121,530,675 | 211,199,100 | 185,089,676 | 193,203,944 | 263,546,150 | 314,429,992 |
net assets | 27,224,654 | 22,599,648 | 17,122,734 | -52,446,113 | -46,315,114 | -47,303,242 | -36,813,903 | -21,735,882 |
total shareholders funds | 27,224,654 | 22,599,648 | 17,122,734 | -52,446,113 | -46,315,114 | -47,303,242 | -36,813,903 | -21,735,882 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 11,224,705 | 10,544,583 | 11,055,123 | 12,227,246 | 10,174,980 | 11,228,534 | 19,319,704 | 18,153,082 |
Depreciation | 6,327,110 | 6,328,009 | 6,571,221 | 7,183,546 | 6,005,424 | 6,625,932 | 11,432,620 | 10,937,958 |
Amortisation | ||||||||
Tax | -660,330 | -873,542 | -761,488 | 153,334 | -161,366 | |||
Stock | ||||||||
Debtors | -4,671 | 3,650 | 1,021 | |||||
Creditors | ||||||||
Accruals and Deferred Income | 17,993 | -37,237 | -115,970 | 223,128 | -3,629 | -435,682 | -1,113,820 | 2,690,515 |
Deferred Taxes & Provisions | 660,329 | 845,255 | 761,487 | -161,365 | 161,365 | |||
Cash flow from operations | 17,569,807 | 16,811,739 | 17,506,723 | 19,632,899 | 16,176,775 | 17,410,753 | 29,638,503 | 31,781,555 |
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | -11,630,438 | -17,768,204 | -90,313,943 | 25,886,296 | -8,110,639 | -69,745,158 | 124,841,976 | 136,966,113 |
Other Short Term Loans | -20,067,437 | 20,067,437 | ||||||
Long term loans | -154,705,926 | 154,705,926 | ||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | -5,939,368 | -3,558,044 | -6,525,438 | -9,272,321 | -9,337,312 | -23,703,446 | -33,024,065 | -24,038,745 |
cash flow from financing | -17,569,806 | -21,962,331 | -31,038,731 | 7,528,049 | -17,297,491 | -91,616,365 | -84,167,747 | 271,850,512 |
cash and cash equivalents | ||||||||
cash | -6,363,825 | 6,363,825 | ||||||
overdraft | ||||||||
change in cash | -6,363,825 | 6,363,825 |
Perform a competitor analysis for skyfunding ii limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in Region Area area or any other competitors across 12 key performance metrics.
SKYFUNDING II LIMITED group structure
Skyfunding Ii Limited has no subsidiary companies.
Ultimate parent company
AERCAP HOLDINGS NV
#0063491
2 parents
SKYFUNDING II LIMITED
IE517478
Skyfunding Ii Limited currently has 3 directors. The longest serving directors include Ian Sutton (Oct 2021) and Stephanie Crean (Nov 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ian Sutton | 52 years | Oct 2021 | - | Director | |
Stephanie Crean | 52 years | Nov 2021 | - | Director | |
Seamus Fitzgerald | 58 years | Nov 2021 | - | Director |
P&L
December 2023turnover
18.7m
0%
operating profit
11.2m
+6%
gross margin
66.1%
-0.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
27.2m
+0.2%
total assets
120.8m
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE517478
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
77351 - Renting and leasing of passenger air transport equipment
incorporation date
September 2012
age
13
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
KPMG
address
aviation house, shannon clare ireland
Bank
-
Legal Advisor
MCCANN FITZGERALD
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to skyfunding ii limited. Currently there are 0 open charges and 20 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SKYFUNDING II LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|