
Company Number
IE546544
Next Accounts
May 2025
Shareholders
tmf management (ireland) limited
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
ground floor two dockland central, guild street north dock, dublin dublin 1 ireland
Website
-Pomanda estimates the enterprise value of CARLYLE GLOBAL MARKET STRATEGIES EURO CLO 2014-3 DESIGNATED ACTIVITY COMPANY at €42.3m based on a Turnover of €30.4m and 1.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CARLYLE GLOBAL MARKET STRATEGIES EURO CLO 2014-3 DESIGNATED ACTIVITY COMPANY at €167.4m based on an EBITDA of €33.2m and a 5.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CARLYLE GLOBAL MARKET STRATEGIES EURO CLO 2014-3 DESIGNATED ACTIVITY COMPANY at €8.4k based on Net Assets of €6.8k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company is a live company located in guild street north dock. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2014, it's largest shareholder is tmf management (ireland) limited with a 100% stake. Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company is a established, large sized company, Pomanda has estimated its turnover at €30.4m with high growth in recent years.
Pomanda's financial health check has awarded Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of €30.4m, make it larger than the average company (€5.5m)
€30.4m - Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
€5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5%)
21% - Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
5% - Industry AVG
Production
with a gross margin of 23.3%, this company has a higher cost of product (54.3%)
23.3% - Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
54.3% - Industry AVG
Profitability
an operating margin of 109% make it more profitable than the average company (9.1%)
109% - Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
9.1% - Industry AVG
Employees
with 137 employees, this is above the industry average (14)
- Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
14 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
- - Industry AVG
Efficiency
resulting in sales per employee of €222.1k, this is equally as efficient (€222.2k)
- Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
€222.2k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (33 days)
54 days - Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
33 days - Industry AVG
Creditor Days
its suppliers are paid after 118 days, this is slower than average (45 days)
118 days - Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 122 weeks, this is more cash available to meet short term requirements (29 weeks)
122 weeks - Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.4%)
100% - Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company
71.4% - Industry AVG
Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company's latest turnover from December 2023 is €30.4 million and the company has net assets of €6.8 thousand. According to their latest financial statements, we estimate that Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company has 137 employees and maintains cash reserves of €26.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | 30,421,566 | 18,112,203 | 16,914,291 | 17,201,429 | 17,554,120 | 17,000,236 | 19,045,116 | 20,793,585 |
Other Income Or Grants | ||||||||
Cost Of Sales | 23,335,181 | 15,359,596 | 14,359,633 | 11,544,979 | 14,345,861 | 13,608,811 | 16,288,101 | 18,464,202 |
Gross Profit | 7,086,385 | 2,752,607 | 2,554,658 | 5,656,450 | 3,208,259 | 3,391,425 | 2,757,015 | 2,329,383 |
Admin Expenses | 5,655,450 | 3,207,259 | 3,390,425 | 2,756,015 | 2,328,383 | |||
Operating Profit | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Tax | -250 | -250 | -250 | -250 | -250 | -250 | -250 | -250 |
Profit After Tax | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 |
Dividends Paid | ||||||||
Retained Profit | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 |
Employee Costs | ||||||||
Number Of Employees | ||||||||
EBITDA* | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 429,626,623 | 433,972,429 | 439,021,643 | 446,434,614 | 453,373,067 | |||
Intangible Assets | ||||||||
Investments & Other | 429,626,623 | 433,972,429 | 439,021,643 | 446,434,614 | 453,373,067 | |||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 429,626,623 | 433,972,429 | 439,021,643 | 446,434,614 | 453,373,067 | |||
Stock & work in progress | ||||||||
Trade Debtors | 4,535,654 | 1,375,000 | 5,994,190 | 4,071,591 | 2,665,799 | 2,122,723 | 1,843,063 | 1,595,887 |
Group Debtors | ||||||||
Misc Debtors | 3,552,918 | 2,430,349 | 2,384,815 | 817 | 1 | 1 | 82 | 12,405 |
Cash | 26,949,698 | 7,575,990 | 11,541,811 | 5,799,526 | 6,658,741 | 8,048,404 | 25,680,718 | 13,411,133 |
misc current assets | 390,498,599 | 402,517,823 | 443,558,639 | 2,130,999 | 8,962,596 | 4,461,238 | 1,451,196 | |
total current assets | 425,536,869 | 413,899,162 | 463,479,455 | 9,871,934 | 11,455,540 | 19,133,724 | 31,985,101 | 16,470,621 |
total assets | 425,536,869 | 413,899,162 | 463,479,455 | 439,498,557 | 445,427,969 | 458,155,367 | 478,419,715 | 469,843,688 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 7,548,039 | 12,438,259 | 26,375,814 | 7,910,000 | 37,901,720 | 26,201,544 | ||
Group/Directors Accounts | ||||||||
other short term finances | 1,289,929 | 1,073,523 | 3,375,598 | 2,042,769 | ||||
hp & lease commitments | ||||||||
other current liabilities | 3,849,139 | 2,185,415 | 571,822 | 7,461,397 | 27,429,378 | 1,915,386 | 2,773,224 | |
total current liabilities | 11,397,178 | 14,623,674 | 27,665,743 | 9,555,345 | 10,836,995 | 29,472,147 | 39,817,106 | 28,974,768 |
loans | 414,132,879 | 399,269,426 | 435,808,400 | 429,938,650 | 434,587,162 | 428,680,158 | 438,600,297 | 440,867,358 |
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | 414,132,879 | 399,269,426 | 435,808,400 | 429,938,650 | 434,587,162 | 428,680,158 | 438,600,297 | 440,867,358 |
total liabilities | 425,530,057 | 413,893,100 | 463,474,143 | 439,493,995 | 445,424,157 | 458,152,305 | 478,417,403 | 469,842,126 |
net assets | 6,812 | 6,062 | 5,312 | 4,562 | 3,812 | 3,062 | 2,312 | 1,562 |
total shareholders funds | 6,812 | 6,062 | 5,312 | 4,562 | 3,812 | 3,062 | 2,312 | 1,562 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | -250 | -250 | -250 | -250 | -250 | -250 | -250 | -250 |
Stock | ||||||||
Debtors | 4,283,223 | -4,573,656 | 4,306,597 | 1,406,608 | 543,076 | 279,579 | 234,853 | 1,608,292 |
Creditors | -4,890,220 | -13,937,555 | 18,465,814 | 7,910,000 | -37,901,720 | 11,700,176 | 26,201,544 | |
Accruals and Deferred Income | 1,663,724 | 2,185,415 | -571,822 | -6,889,575 | -19,967,981 | 25,513,992 | -857,838 | 2,773,224 |
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | -385,433 | -20,510,307 | -12,666,557 | 10,608,235 | 27,367,226 | |||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | -429,626,623 | -4,345,806 | -5,049,214 | -7,412,971 | -6,938,453 | 453,373,067 | ||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | -1,289,929 | 216,406 | -2,302,075 | 1,332,829 | 2,042,769 | |||
Long term loans | 14,863,453 | -36,538,974 | 5,869,750 | -4,648,512 | 5,907,004 | -9,920,139 | -2,267,061 | 440,867,358 |
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | 14,863,453 | -37,828,903 | 6,086,156 | -6,950,587 | 7,239,833 | -7,877,370 | -2,267,061 | 440,868,170 |
cash and cash equivalents | ||||||||
cash | 19,373,708 | -3,965,821 | 5,742,285 | -859,215 | -1,389,663 | -17,632,314 | 12,269,585 | 13,411,133 |
overdraft | ||||||||
change in cash | 19,373,708 | -3,965,821 | 5,742,285 | -859,215 | -1,389,663 | -17,632,314 | 12,269,585 | 13,411,133 |
Perform a competitor analysis for carlyle global market strategies euro clo 2014-3 designated activity company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in Region Area area or any other competitors across 12 key performance metrics.
CARLYLE GLOBAL MARKET STRATEGIES EURO CLO 2014-3 DESIGNATED ACTIVITY COMPANY group structure
Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company has no subsidiary companies.
Ultimate parent company
TMF GROUP HOLDING BV
#0174802
2 parents
CARLYLE GLOBAL MARKET STRATEGIES EURO CLO 2014-3 DESIGNATED ACTIVITY COMPANY
IE546544
Carlyle Global Market Strategies Euro Clo 2014-3 Designated Activity Company currently has 5 directors. The longest serving directors include MARTIN CARR (Mar 2019) and JANE MCCULLOUGH (Sep 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
MARTIN CARR | 44 years | Mar 2019 | - | Director | |
JANE MCCULLOUGH | 44 years | Sep 2019 | - | Director | |
Claire McKenna | 48 years | Sep 2023 | - | Director | |
Deirdre Brennan | 45 years | Mar 2024 | - | Director | |
Helena Hynes | 50 years | Apr 2024 | - | Director |
P&L
December 2023turnover
30.4m
+68%
operating profit
33.2m
0%
gross margin
23.3%
+53.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.8k
+0.12%
total assets
425.5m
+0.03%
cash
26.9m
+2.56%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE546544
Type
DAC - DESIGNATED ACTIVITY COMPANY (LIMITED BY SHARES)
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
July 2014
age
11
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
carlyle global market strategies euro clo 2014-3 limited (July 2014)
accountant
-
auditor
ERNST & YOUNG
address
ground floor two dockland central, guild street north dock, dublin dublin 1 ireland
Bank
-
Legal Advisor
ARTHUR COX
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to carlyle global market strategies euro clo 2014-3 designated activity company. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CARLYLE GLOBAL MARKET STRATEGIES EURO CLO 2014-3 DESIGNATED ACTIVITY COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|