Management consultancy activities (other than financial management)
Registered Address
21 priory hall, stillorgan, co dublin dublin ireland, 999930
Website
-
emcube multimedia limitedEstimated Valuation
€3.8m
Pomanda estimates the enterprise value of EMCUBE MULTIMEDIA LIMITED at €3.8m based on a Turnover of €6.6m and 0.58x industry multiple (adjusted for size and gross margin).
emcube multimedia limitedEstimated Valuation
€0
Pomanda estimates the enterprise value of EMCUBE MULTIMEDIA LIMITED at €0 based on an EBITDA of €-18.3k and a 5.02x industry multiple (adjusted for size and gross margin).
emcube multimedia limitedEstimated Valuation
€0
Pomanda estimates the enterprise value of EMCUBE MULTIMEDIA LIMITED at €0 based on Net Assets of €-17.7k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emcube Multimedia LimitedOverview
Emcube Multimedia Limited is a dissolved company that was located in stillorgan, 999930 with a Companies House number of IE553862. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2014, it's largest shareholder was
4 andi investments ltd
with a 100% stake. The last turnover for Emcube Multimedia Limited was estimated at €6.6m.
Pomanda's financial health check has awarded Emcube Multimedia Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
4 Regular
2 Weak
Size
annual sales of €6.6m, make it larger than the average company (€262.6k)
€6.6m - Emcube Multimedia Limited
€262.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Emcube Multimedia Limited
- - Industry AVG
Production
with a gross margin of 63.4%, this company has a comparable cost of product (63.4%)
63.4% - Emcube Multimedia Limited
63.4% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (9.6%)
-0.3% - Emcube Multimedia Limited
9.6% - Industry AVG
Employees
with 52 employees, this is above the industry average (8)
52 - Emcube Multimedia Limited
8 - Industry AVG
Pay Structure
on an average salary of €52.2k, the company has an equivalent pay structure (€52.2k)
€52.2k - Emcube Multimedia Limited
€52.2k - Industry AVG
Efficiency
resulting in sales per employee of €126.7k, this is equally as efficient (€126.7k)
€126.7k - Emcube Multimedia Limited
€126.7k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is near the average (67 days)
71 days - Emcube Multimedia Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 198 days, this is slower than average (30 days)
198 days - Emcube Multimedia Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Emcube Multimedia Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emcube Multimedia Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (57.4%)
101.4% - Emcube Multimedia Limited
57.4% - Industry AVG
EMCUBE MULTIMEDIA LIMITED financials
EXPORT
Emcube Multimedia Limited's latest turnover from December 2017 is estimated at €6.6 million and the company has net assets of -€17.7 thousand. According to their latest financial statements, we estimate that Emcube Multimedia Limited has 52 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2017
Dec 2016
Turnover
6,586,377
1,437,460
Other Income Or Grants
Cost Of Sales
2,410,922
543,085
Gross Profit
4,175,455
894,375
Admin Expenses
4,193,711
896,466
Operating Profit
-18,256
-2,091
Interest Payable
Interest Receivable
1,764
882
Pre-Tax Profit
-16,492
-1,209
Tax
Profit After Tax
-16,492
-1,209
Dividends Paid
Retained Profit
-16,492
-1,209
Employee Costs
2,715,390
620,110
Number Of Employees
52
11
EBITDA*
-18,256
-2,091
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2017
Dec 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,296,330
81,177
Group Debtors
Misc Debtors
Cash
705,432
misc current assets
total current assets
1,296,330
786,609
total assets
1,296,330
786,609
Bank overdraft
Bank loan
Trade Creditors
1,314,031
777,818
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,314,031
777,818
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,314,031
777,818
net assets
-17,701
8,791
total shareholders funds
-17,701
8,791
Dec 2017
Dec 2016
Operating Activities
Operating Profit
-18,256
-2,091
Depreciation
Amortisation
Tax
Stock
Debtors
1,215,153
81,177
Creditors
536,213
777,818
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-697,196
694,550
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-10,000
10,000
interest
1,764
882
cash flow from financing
-8,236
10,882
cash and cash equivalents
cash
-705,432
705,432
overdraft
change in cash
-705,432
705,432
emcube multimedia limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emcube multimedia limited. Get real-time insights into emcube multimedia limited's credit score, group structure and payment trends.
Perform a competitor analysis for emcube multimedia limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in Region Area area or any other competitors across 12 key performance metrics.
emcube multimedia limited Ownership
EMCUBE MULTIMEDIA LIMITED group structure
Emcube Multimedia Limited has no subsidiary companies.
Ultimate parent company
EMCUBE MULTIMEDIA LIMITED
IE553862
EMCUBE MULTIMEDIA LIMITED Shareholders
The sole shareholder of Emcube Multimedia Limited is 4 Andi Investments Ltd.
4 andi investments ltd
100%
emcube multimedia limited directors
Emcube Multimedia Limited currently has 1 director, JOHN D'ARCY serving since Dec 2014.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2017
net assets
-17.7k
-3.01%
total assets
1.3m
+0.65%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
emcube multimedia limited company details
company number
IE553862
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2014
age
11
incorporated
IE
ultimate parent company
None
accounts
Small Company
last accounts submitted
December 2017
previous names
N/A
accountant
-
auditor
-
address
21 priory hall, stillorgan, co dublin dublin ireland, 999930
Bank
-
Legal Advisor
-
emcube multimedia limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emcube multimedia limited.
emcube multimedia limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMCUBE MULTIMEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
emcube multimedia limitedCompanies House Filings - See Documents
