
Company Number
IE560177
Next Accounts
May 2025
Shareholders
vincent mo
noel o'flynn
View AllGroup Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
columba house airside, swords dublin ireland, 650010
Website
-Pomanda estimates the enterprise value of CASSINI CONSULTING LIMITED at €192.9k based on a Turnover of €426.3k and 0.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CASSINI CONSULTING LIMITED at €0 based on an EBITDA of €-340 and a 3.87x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CASSINI CONSULTING LIMITED at €215 based on Net Assets of €85 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cassini Consulting Limited is a live company, 650010 with a Companies House number of IE560177. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2015, it's largest shareholder is vincent mo with a 16.7% stake. Cassini Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at €426.3k with healthy growth in recent years.
Pomanda's financial health check has awarded Cassini Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
6 Weak
Size
annual sales of €426.3k, make it in line with the average company (€453.6k)
- Cassini Consulting Limited
€453.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10.5%)
- Cassini Consulting Limited
10.5% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
- Cassini Consulting Limited
58% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (8.6%)
- Cassini Consulting Limited
8.6% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (5)
6 - Cassini Consulting Limited
5 - Industry AVG
Pay Structure
on an average salary of €49.2k, the company has an equivalent pay structure (€49.2k)
- Cassini Consulting Limited
€49.2k - Industry AVG
Efficiency
resulting in sales per employee of €71k, this is less efficient (€117.6k)
- Cassini Consulting Limited
€117.6k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is earlier than average (62 days)
- Cassini Consulting Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (25 days)
- Cassini Consulting Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cassini Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (26 weeks)
8 weeks - Cassini Consulting Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (53.2%)
99.9% - Cassini Consulting Limited
53.2% - Industry AVG
Cassini Consulting Limited's latest turnover from March 2024 is estimated at €426.3 thousand and the company has net assets of €85. According to their latest financial statements, Cassini Consulting Limited has 6 employees and maintains cash reserves of €9.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | 370,194 | |||||||
Number Of Employees | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | ||||||||
Stock & work in progress | ||||||||
Trade Debtors | 51,844 | 68,180 | 63,265 | 46,531 | 43,900 | 69,253 | 29,726 | 24,350 |
Group Debtors | ||||||||
Misc Debtors | 2,399 | 7,027 | 6,369 | 120 | 3,092 | 120 | 18,897 | 18,926 |
Cash | 9,945 | 20,280 | 43,240 | 27,812 | 30,383 | 33,225 | 10,551 | 10,086 |
misc current assets | ||||||||
total current assets | 64,188 | 95,487 | 112,874 | 74,463 | 77,375 | 102,598 | 59,174 | 53,362 |
total assets | 64,188 | 95,487 | 112,874 | 74,463 | 77,375 | 102,598 | 59,174 | 53,362 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 446 | 446 | 446 | 446 | 900 | 446 | 668 | 446 |
Group/Directors Accounts | ||||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 63,657 | 94,956 | 112,343 | 73,932 | 76,390 | 102,067 | 58,421 | 52,831 |
total current liabilities | 64,103 | 95,402 | 112,789 | 74,378 | 77,290 | 102,513 | 59,089 | 53,277 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 64,103 | 95,402 | 112,789 | 74,378 | 77,290 | 102,513 | 59,089 | 53,277 |
net assets | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
total shareholders funds | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | -20,964 | 5,573 | 22,983 | -341 | -22,381 | 20,750 | 5,347 | 43,276 |
Creditors | -454 | 454 | -222 | 222 | 446 | |||
Accruals and Deferred Income | -31,299 | -17,387 | 38,411 | -2,458 | -25,677 | 43,646 | 5,590 | 52,831 |
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | ||||||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -10,335 | -22,960 | 15,428 | -2,571 | -2,842 | 22,674 | 465 | 10,086 |
overdraft | ||||||||
change in cash | -10,335 | -22,960 | 15,428 | -2,571 | -2,842 | 22,674 | 465 | 10,086 |
Perform a competitor analysis for cassini consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
CASSINI CONSULTING LIMITED group structure
Cassini Consulting Limited has no subsidiary companies.
Ultimate parent company
CASSINI CONSULTING LIMITED
IE560177
Cassini Consulting Limited currently has 16 directors. The longest serving directors include VINCENT MO (Nov 2015) and CONOR BRADY (May 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
VINCENT MO | 44 years | Nov 2015 | - | Director | |
CONOR BRADY | 37 years | May 2016 | - | Director | |
NATASHA MOONEY | 53 years | May 2016 | - | Director | |
FINBAR HALL | 59 years | Aug 2018 | - | Director | |
SHANE KEOGH | 46 years | May 2020 | - | Director | |
MARK SINNOTT | 56 years | May 2020 | - | Director | |
Keith Radburn | 41 years | Sep 2021 | - | Director | |
Alan Sheehan | 64 years | Oct 2021 | - | Director | |
Matthew McCaughey | 26 years | May 2022 | - | Director | |
Shivam Goenka | 31 years | May 2023 | - | Director |
P&L
March 2024turnover
426.3k
-5%
operating profit
-340
0%
gross margin
58%
+0.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
85
0%
total assets
64.2k
-0.33%
cash
9.9k
-0.51%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE560177
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2015
age
10
incorporated
IE
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
ICON ACCOUNTING
auditor
-
address
columba house airside, swords dublin ireland, 650010
Bank
ALLIED IRISH BANK
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cassini consulting limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CASSINI CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|