
Company Number
IE595659
Next Accounts
May 2025
Shareholders
as air lease holdings 2t designated activity company
Group Structure
View All
Industry
Renting and leasing of passenger air transport equipment
Registered Address
13-18 city quay, dublin 2 dublin ireland
Website
-Pomanda estimates the enterprise value of AS AIR LEASE 50 (IRELAND) LIMITED at €13.2m based on a Turnover of €4.8m and 2.74x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AS AIR LEASE 50 (IRELAND) LIMITED at €26.3m based on an EBITDA of €4.5m and a 5.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AS AIR LEASE 50 (IRELAND) LIMITED at €2.9m based on Net Assets of €1.3m and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
As Air Lease 50 (ireland) Limited is a live company. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in January 2017, it's largest shareholder is as air lease holdings 2t designated activity company with a 100% stake. As Air Lease 50 (ireland) Limited is a young, small sized company, Pomanda has estimated its turnover at €4.8m with declining growth in recent years.
Pomanda's financial health check has awarded As Air Lease 50 (Ireland) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
2 Weak
Size
annual sales of €4.8m, make it in line with the average company (€4.2m)
€4.8m - As Air Lease 50 (ireland) Limited
€4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (0.5%)
-13% - As Air Lease 50 (ireland) Limited
0.5% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (67.9%)
100% - As Air Lease 50 (ireland) Limited
67.9% - Industry AVG
Profitability
an operating margin of 27.8% make it less profitable than the average company (38.5%)
27.8% - As Air Lease 50 (ireland) Limited
38.5% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
- As Air Lease 50 (ireland) Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- As Air Lease 50 (ireland) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of €805.8k, this is equally as efficient (€827.2k)
- As Air Lease 50 (ireland) Limited
€827.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - As Air Lease 50 (ireland) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - As Air Lease 50 (ireland) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - As Air Lease 50 (ireland) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is average cash available to meet short term requirements (2 weeks)
2 weeks - As Air Lease 50 (ireland) Limited
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.3%, this is a lower level of debt than the average (99.2%)
87.3% - As Air Lease 50 (ireland) Limited
99.2% - Industry AVG
As Air Lease 50 (Ireland) Limited's latest turnover from December 2022 is €4.8 million and the company has net assets of €1.3 million. According to their latest financial statements, we estimate that As Air Lease 50 (Ireland) Limited has 6 employees and maintains cash reserves of €428.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Turnover | 4,834,522 | 35,766,682 | 6,153,492 | 7,331,631 | 18,909,159 | 22,182,714 |
Other Income Or Grants | ||||||
Cost Of Sales | 1,417,912 | |||||
Gross Profit | 4,834,522 | 34,348,770 | 6,153,492 | 7,331,631 | 18,909,159 | 22,182,714 |
Admin Expenses | 3,489,932 | 20,803,171 | 3,181,357 | -19,912,804 | 4,413,550 | 10,373,825 |
Operating Profit | 1,344,590 | 13,545,599 | 2,972,135 | 27,244,435 | 14,495,609 | 11,808,889 |
Interest Payable | 1,170,494 | 4,564,013 | 4,064,129 | 12,859,894 | 34,768,688 | 15,055,646 |
Interest Receivable | 8,797,622 | |||||
Pre-Tax Profit | 174,096 | 17,779,209 | -9,719,258 | 16,883,801 | -20,273,079 | -3,246,758 |
Tax | -43,752 | -4,445,031 | 2,428,865 | -4,220,950 | 5,068,270 | 811,689 |
Profit After Tax | 130,344 | 13,334,178 | -7,290,393 | 12,662,851 | -15,204,809 | -2,435,069 |
Dividends Paid | ||||||
Retained Profit | 130,344 | 13,334,178 | -7,290,393 | 12,662,851 | -15,204,809 | -2,435,069 |
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* | 4,461,342 | 16,542,660 | 5,769,326 | 29,749,207 | 23,273,521 | 22,164,292 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | 9,809,700 | 12,926,453 | 33,723,602 | 32,792,472 | 35,477,513 | 130,596,951 |
Intangible Assets | ||||||
Investments & Other | 4,201,171 | 1,591,161 | 5,841,581 | 811,914 | ||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 9,809,701 | 12,926,454 | 37,924,773 | 34,383,634 | 41,319,094 | 131,408,865 |
Stock & work in progress | ||||||
Trade Debtors | 378,240 | 2,188 | ||||
Group Debtors | ||||||
Misc Debtors | 346,361 | 261,036 | 511,598 | 6,401 | ||
Cash | 428,209 | 548 | 413 | 2,255 | 545 | 601 |
misc current assets | 80,097,750 | 27,318,723 | ||||
total current assets | 774,570 | 639,824 | 512,011 | 10,844 | 80,098,295 | 27,319,324 |
total assets | 10,584,271 | 13,566,278 | 38,436,784 | 34,394,478 | 121,417,389 | 158,728,189 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | ||||||
Group/Directors Accounts | 11,199 | 10,751 | ||||
other short term finances | 8,659,527 | 3,843,921 | 1,452,301 | 5,148,460 | 100,482,653 | 22,682,491 |
hp & lease commitments | ||||||
other current liabilities | 128,935 | 70,099 | 18,439 | 51,559 | 6,638 | 6,972 |
total current liabilities | 8,788,463 | 3,914,021 | 1,470,741 | 5,200,020 | 100,500,491 | 22,700,214 |
loans | 8,030,316 | 49,570,503 | 33,966,024 | 38,440,355 | 138,463,042 | |
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | 449,294 | 405,770 | ||||
total long term liabilities | 449,294 | 8,436,086 | 49,570,503 | 33,966,024 | 38,440,355 | 138,463,043 |
total liabilities | 9,237,757 | 12,350,108 | 51,041,244 | 39,166,044 | 138,940,846 | 161,163,257 |
net assets | 1,346,514 | 1,216,170 | -12,604,460 | -4,771,566 | -17,523,457 | -2,435,068 |
total shareholders funds | 1,346,514 | 1,216,170 | -12,604,460 | -4,771,566 | -17,523,457 | -2,435,068 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | 1,344,590 | 13,545,599 | 2,972,135 | 27,244,435 | 14,495,609 | 11,808,889 |
Depreciation | 3,116,753 | 2,997,061 | 2,797,192 | 2,504,771 | 8,777,913 | 10,355,403 |
Amortisation | ||||||
Tax | -43,752 | -4,445,031 | 2,428,865 | -4,220,950 | 5,068,270 | 811,689 |
Stock | ||||||
Debtors | -292,915 | 127,678 | 503,009 | 8,589 | ||
Creditors | ||||||
Accruals and Deferred Income | 58,836 | 51,660 | -33,120 | 44,921 | -334 | 6,972 |
Deferred Taxes & Provisions | 43,524 | 405,770 | ||||
Cash flow from operations | 4,812,866 | 12,427,381 | 7,662,063 | 25,564,588 | 28,341,458 | 22,982,953 |
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | -4,201,171 | 2,610,010 | -4,250,420 | 5,029,667 | 811,914 | |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | -11,199 | 449 | 10,751 | |||
Other Short Term Loans | 4,815,606 | 2,391,620 | -3,696,159 | -95,334,193 | 77,800,162 | 22,682,491 |
Long term loans | -8,030,316 | -41,540,187 | 15,604,479 | -4,474,331 | -100,022,687 | 138,463,042 |
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | -1,170,494 | 4,233,609 | -4,064,129 | -12,859,894 | -34,768,688 | -15,055,646 |
cash flow from financing | -4,385,204 | -34,428,506 | 7,301,690 | -112,590,577 | -56,874,344 | 146,100,639 |
cash and cash equivalents | ||||||
cash | 427,661 | 135 | -1,842 | 1,710 | -56 | 601 |
overdraft | ||||||
change in cash | 427,661 | 135 | -1,842 | 1,710 | -56 | 601 |
Perform a competitor analysis for as air lease 50 (ireland) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in Region Area area or any other competitors across 12 key performance metrics.
AS AIR LEASE 50 (IRELAND) LIMITED group structure
As Air Lease 50 (Ireland) Limited has no subsidiary companies.
Ultimate parent company
1 parent
AS AIR LEASE 50 (IRELAND) LIMITED
IE595659
As Air Lease 50 (Ireland) Limited currently has 5 directors. The longest serving directors include NICKOLA MURPHY (Aug 2017) and ANNEMARIE FLEMING (Mar 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
NICKOLA MURPHY | 42 years | Aug 2017 | - | Director | |
ANNEMARIE FLEMING | 41 years | Mar 2019 | - | Director | |
Jeanette Delehanty | 40 years | May 2021 | - | Director | |
Paul Ryan | 40 years | Apr 2022 | - | Director | |
David Nix | 42 years | Mar 2023 | - | Director |
P&L
December 2022turnover
4.8m
-86%
operating profit
1.3m
-90%
gross margin
100%
+4.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.3m
+0.11%
total assets
10.6m
-0.22%
cash
428.2k
+781.1%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE595659
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
77351 - Renting and leasing of passenger air transport equipment
incorporation date
January 2017
age
8
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
KPMG
address
13-18 city quay, dublin 2 dublin ireland
Bank
ALLIED IRISH BANK PLC
Legal Advisor
MATHESON
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to as air lease 50 (ireland) limited. Currently there are 0 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AS AIR LEASE 50 (IRELAND) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|