
Company Number
IE603504
Next Accounts
May 2025
Shareholders
jupiter aviation partners llc
Group Structure
View All
Industry
Renting and leasing of passenger air transport equipment
Registered Address
west pier, dún laoghaire, co dublin a96 n6t7, co dublin dublin ireland, 999930
Website
-Pomanda estimates the enterprise value of SAP MERIDIAN AVIATION TWO LIMITED at €1.9m based on a Turnover of €1.1m and 1.66x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SAP MERIDIAN AVIATION TWO LIMITED at €3.2m based on an EBITDA of €856.6k and a 3.73x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SAP MERIDIAN AVIATION TWO LIMITED at €188k based on Net Assets of €88.9k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sap Meridian Aviation Two Limited is a live company located in co dublin a96 n6t7, 999930 with a Companies House number of IE603504. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in May 2017, it's largest shareholder is jupiter aviation partners llc with a 100% stake. Sap Meridian Aviation Two Limited is a young, small sized company, Pomanda has estimated its turnover at €1.1m with declining growth in recent years.
Pomanda's financial health check has awarded Sap Meridian Aviation Two Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of €1.1m, make it smaller than the average company (€4m)
€1.1m - Sap Meridian Aviation Two Limited
€4m - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (-3.1%)
-24% - Sap Meridian Aviation Two Limited
-3.1% - Industry AVG
Production
with a gross margin of 75.8%, this company has a comparable cost of product (67%)
75.8% - Sap Meridian Aviation Two Limited
67% - Industry AVG
Profitability
an operating margin of 75.8% make it more profitable than the average company (42.7%)
75.8% - Sap Meridian Aviation Two Limited
42.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
- Sap Meridian Aviation Two Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sap Meridian Aviation Two Limited
- - Industry AVG
Efficiency
resulting in sales per employee of €565.3k, this is less efficient (€808.3k)
- Sap Meridian Aviation Two Limited
€808.3k - Industry AVG
Debtor Days
it gets paid by customers after 223 days, this is later than average (46 days)
223 days - Sap Meridian Aviation Two Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sap Meridian Aviation Two Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sap Meridian Aviation Two Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (2 weeks)
28 weeks - Sap Meridian Aviation Two Limited
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a similar level of debt than the average (99.4%)
99.9% - Sap Meridian Aviation Two Limited
99.4% - Industry AVG
Sap Meridian Aviation Two Limited's latest turnover from December 2023 is €1.1 million and the company has net assets of €88.9 thousand. According to their latest financial statements, we estimate that Sap Meridian Aviation Two Limited has 2 employees and maintains cash reserves of €1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 1,130,531 | 1,436,259 | 2,551,335 | 1,127,308 | 977,384 | 1,459,572 | |
Other Income Or Grants | |||||||
Cost Of Sales | 273,957 | 37,788 | |||||
Gross Profit | 856,574 | -37,788 | |||||
Admin Expenses | |||||||
Operating Profit | 856,574 | -37,788 | -1,545,882 | 1,224,987 | -370,015 | -438,227 | 1,160,644 |
Interest Payable | 801,539 | 128,654 | 249,150 | 91,893 | 242,710 | 21,218 | |
Interest Receivable | 879 | 489 | |||||
Pre-Tax Profit | 55,036 | -37,788 | 7,459,740 | 939,218 | -461,419 | 2,814,912 | 1,135,880 |
Tax | -16,004 | 7,855 | -930,680 | -117,402 | 59,065 | -351,832 | -141,985 |
Profit After Tax | 39,031 | -29,933 | 6,529,059 | 821,815 | -402,354 | 2,463,080 | 993,895 |
Dividends Paid | 175,174 | 165,532 | 7,001,260 | 21,416,298 | 4,394 | 6,483,562 | 10,165,792 |
Retained Profit | -136,143 | -195,466 | -472,201 | -20,594,482 | -406,748 | -4,020,482 | -9,171,897 |
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* | 856,574 | -37,788 | -1,545,882 | 2,405,798 | 626,029 | -228,756 | 1,372,313 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 56,204,081 | 7,855 | 19,742,732 | 16,826,710 | 14,836,964 | 12,929,700 | |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | 846,899 | 7,854 | 329,497 | 211,238 | |||
Total Fixed Assets | 56,204,080 | 7,854 | 19,413,234 | 16,826,709 | 14,836,964 | 12,929,700 | |
Stock & work in progress | |||||||
Trade Debtors | 692,716 | ||||||
Group Debtors | 197,249 | 5,691 | |||||
Misc Debtors | 16,667 | ||||||
Cash | 1,403,425 | 230,143 | 459,842 | 1,938,704 | 1,916,141 | 1,132,503 | 1,734,368 |
misc current assets | 221,886 | 80,971 | 74,587 | 24,432 | |||
total current assets | 2,293,391 | 235,836 | 468,125 | 2,177,258 | 1,997,112 | 1,207,091 | 1,758,801 |
total assets | 58,497,471 | 243,690 | 468,125 | 21,590,492 | 18,823,821 | 16,044,055 | 14,688,501 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | |||||||
Group/Directors Accounts | 1 | 1 | 1 | ||||
other short term finances | 801,538 | ||||||
hp & lease commitments | |||||||
other current liabilities | 1,754,931 | 18,665 | 31,411 | 801,824 | 24,493 | 157,429 | 10,275,991 |
total current liabilities | 2,556,471 | 18,666 | 31,413 | 801,826 | 24,494 | 157,430 | 10,275,993 |
loans | 108,194,878 | 38,328,326 | 439,194 | 14,097,031 | |||
hp & lease commitments | 360,975 | 219,597 | |||||
Accruals and Deferred Income | |||||||
other liabilities | 899,631 | 516,948 | |||||
provisions | 1,710,098 | 1,301,950 | 757,130 | 452,784 | 179,980 | ||
total long term liabilities | 55,852,120 | 19,815,139 | 1,115,111 | 14,323,423 | 89,990 | ||
total liabilities | 58,408,591 | 18,666 | 31,413 | 20,616,965 | 1,139,605 | 14,480,853 | 10,365,983 |
net assets | 88,881 | 225,023 | 436,713 | 973,527 | 17,684,216 | 1,563,202 | 4,322,518 |
total shareholders funds | 88,881 | 225,024 | 436,713 | 973,527 | 17,684,217 | 1,563,202 | 4,322,517 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 856,574 | -37,788 | -1,545,882 | 1,224,987 | -370,015 | -438,227 | 1,160,644 |
Depreciation | 1,180,811 | 996,044 | 209,471 | 211,669 | |||
Amortisation | |||||||
Tax | -16,004 | 7,855 | -930,680 | -117,402 | 59,065 | -351,832 | -141,985 |
Stock | |||||||
Debtors | 1,723,320 | 13,545 | -346,164 | 134,926 | 211,238 | ||
Creditors | |||||||
Accruals and Deferred Income | 1,736,266 | -12,746 | -770,413 | 777,331 | -132,936 | -10,118,562 | 10,275,991 |
Deferred Taxes & Provisions | 1,710,098 | -1,301,950 | 544,820 | 304,346 | 272,804 | 179,980 | |
Cash flow from operations | 2,563,614 | -56,224 | -4,202,761 | 3,475,621 | 645,266 | -10,426,346 | 11,686,299 |
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | -1 | 1 | 1 | ||||
Other Short Term Loans | 801,538 | ||||||
Long term loans | 108,194,878 | -38,328,326 | 37,889,132 | -13,657,837 | 14,097,031 | ||
Hire Purchase and Lease Commitments | -360,975 | 141,378 | 219,597 | ||||
other long term liabilities | 899,631 | -516,948 | 516,948 | ||||
share issue | |||||||
interest | -801,539 | -128,654 | -248,271 | -91,404 | -242,710 | -21,218 | |
cash flow from financing | 109,094,508 | -16,224 | -38,882,567 | 41,149,083 | 3,515,067 | 15,115,487 | 13,473,197 |
cash and cash equivalents | |||||||
cash | 1,173,282 | -229,699 | -1,478,862 | 22,563 | 783,638 | -601,865 | 1,734,368 |
overdraft | |||||||
change in cash | 1,173,282 | -229,699 | -1,478,862 | 22,563 | 783,638 | -601,865 | 1,734,368 |
Perform a competitor analysis for sap meridian aviation two limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in Region Area area or any other competitors across 12 key performance metrics.
SAP MERIDIAN AVIATION TWO LIMITED group structure
Sap Meridian Aviation Two Limited has no subsidiary companies.
Ultimate parent company
JUPITER AVIATION PARTNERS LLC
#0129396
1 parent
SAP MERIDIAN AVIATION TWO LIMITED
IE603504
Sap Meridian Aviation Two Limited currently has 7 directors. The longest serving directors include JAMES CONROY (May 2017) and DECLAN COTTER (May 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
JAMES CONROY | 48 years | May 2017 | - | Director | |
DECLAN COTTER | 49 years | May 2017 | - | Director | |
MAURICE PRENDERGAST | 52 years | May 2017 | - | Director | |
GAVIN MERCER | 53 years | May 2017 | - | Director | |
ROBERT STEVEN TOMCZAK | 63 years | May 2017 | - | Director | |
VINCENT CANNON | Unknown | Oct 2020 | - | Director | |
Darragh Smyth | 41 years | Mar 2021 | - | Director |
P&L
December 2023turnover
1.1m
0%
operating profit
856.6k
-2367%
gross margin
75.8%
-100%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
88.9k
-0.61%
total assets
58.5m
+239.05%
cash
1.4m
+5.1%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE603504
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
77351 - Renting and leasing of passenger air transport equipment
incorporation date
May 2017
age
8
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG
address
west pier, dún laoghaire, co dublin a96 n6t7, co dublin dublin ireland, 999930
Bank
DEUTSCHE BANK
Legal Advisor
MCCANN FITZGERALD
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to sap meridian aviation two limited. Currently there are 0 open charges and 5 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAP MERIDIAN AVIATION TWO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|