
Company Number
IE604098
Next Accounts
Apr 2025
Shareholders
apex group capital markets ireland limited
Group Structure
View All
Industry
Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
Registered Address
apex block 5, irish life centre, abbey street lower, ireland
Website
-Pomanda estimates the enterprise value of M&G REAL ESTATE DEBT FINANCE VI DESIGNATED ACTIVITY COMPANY at €11.8m based on a Turnover of €10.9m and 1.08x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of M&G REAL ESTATE DEBT FINANCE VI DESIGNATED ACTIVITY COMPANY at €4.7k based on an EBITDA of €1.2k and a 3.92x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of M&G REAL ESTATE DEBT FINANCE VI DESIGNATED ACTIVITY COMPANY at €12.5k based on Net Assets of €5.2k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M&g Real Estate Debt Finance Vi Designated Activity Company is a live company located in abbey street lower. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in May 2017, it's largest shareholder is apex group capital markets ireland limited with a 100% stake. M&g Real Estate Debt Finance Vi Designated Activity Company is a young, mid sized company, Pomanda has estimated its turnover at €10.9m with high growth in recent years.
Pomanda's financial health check has awarded M&G Real Estate Debt Finance Vi Designated Activity Company a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
3 Weak
Size
annual sales of €10.9m, make it smaller than the average company (€19.2m)
€10.9m - M&g Real Estate Debt Finance Vi Designated Activity Company
€19.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a similar rate (20.9%)
23% - M&g Real Estate Debt Finance Vi Designated Activity Company
20.9% - Industry AVG
Production
with a gross margin of 16.1%, this company has a comparable cost of product (16.1%)
16.1% - M&g Real Estate Debt Finance Vi Designated Activity Company
16.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.1%)
0% - M&g Real Estate Debt Finance Vi Designated Activity Company
8.1% - Industry AVG
Employees
with 28 employees, this is above the industry average (12)
- M&g Real Estate Debt Finance Vi Designated Activity Company
12 - Industry AVG
Pay Structure
on an average salary of €65.3k, the company has an equivalent pay structure (€65.3k)
- M&g Real Estate Debt Finance Vi Designated Activity Company
€65.3k - Industry AVG
Efficiency
resulting in sales per employee of €390.8k, this is equally as efficient (€393.9k)
- M&g Real Estate Debt Finance Vi Designated Activity Company
€393.9k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (54 days)
73 days - M&g Real Estate Debt Finance Vi Designated Activity Company
54 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - M&g Real Estate Debt Finance Vi Designated Activity Company
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - M&g Real Estate Debt Finance Vi Designated Activity Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (5 weeks)
25 weeks - M&g Real Estate Debt Finance Vi Designated Activity Company
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (100%)
100% - M&g Real Estate Debt Finance Vi Designated Activity Company
100% - Industry AVG
M&G Real Estate Debt Finance Vi Designated Activity Company's latest turnover from March 2024 is €10.9 million and the company has net assets of €5.2 thousand. According to their latest financial statements, we estimate that M&G Real Estate Debt Finance Vi Designated Activity Company has 28 employees and maintains cash reserves of €193.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 10,941,971 | 9,768,202 | 9,156,085 | 5,892,028 | 1,381,983 | 602,273 | |
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | 1,192 | 363,269 | 1,152 | 1,162 | 879 | ||
Interest Payable | 362,077 | 471,018 | 219,990 | ||||
Interest Receivable | |||||||
Pre-Tax Profit | 1,192 | 1,192 | 1,152 | 1,162 | 1,175 | 879 | |
Tax | -298 | -298 | -288 | -290 | -294 | -220 | |
Profit After Tax | 894 | 894 | 864 | 871 | 881 | 659 | |
Dividends Paid | |||||||
Retained Profit | 894 | 894 | 864 | 871 | 881 | 659 | |
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* | 1,192 | 363,269 | 1,152 | 1,162 | 879 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 593,527,335 | 727,441,925 | 645,000,151 | 706,277,174 | 496,119,473 | 131,448,435 | |
Intangible Assets | |||||||
Investments & Other | 593,527,334 | 727,441,925 | 645,000,150 | 706,277,173 | 496,119,472 | 131,448,434 | |
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 593,527,334 | 727,441,925 | 645,000,150 | 706,277,173 | 496,119,472 | 131,448,434 | |
Stock & work in progress | |||||||
Trade Debtors | 2,203,399 | 1,829,910 | 1,689,453 | 1,770,701 | 1,317,568 | 190,846 | |
Group Debtors | |||||||
Misc Debtors | |||||||
Cash | 193,064 | 97,150 | 402,588 | 1,109,529 | 829,596 | 1,472,081 | |
misc current assets | |||||||
total current assets | 2,396,463 | 1,927,061 | 2,092,042 | 2,880,231 | 2,147,165 | 1,662,927 | |
total assets | 595,923,797 | 729,368,986 | 647,092,192 | 709,157,404 | 498,266,637 | 133,111,361 | |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | |||||||
Group/Directors Accounts | |||||||
other short term finances | 15,800,593 | 10,265,208 | 34,615,474 | 19,639,244 | |||
hp & lease commitments | |||||||
other current liabilities | 396,324 | 406,631 | 752,212 | 432,630 | 303,175 | 372,563 | |
total current liabilities | 396,325 | 406,631 | 16,552,807 | 10,697,839 | 34,918,651 | 20,011,808 | |
loans | 595,522,287 | 728,958,062 | 630,536,102 | 698,457,125 | 463,346,400 | 113,098,894 | |
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | 595,522,287 | 728,958,062 | 630,536,102 | 698,457,125 | 463,346,400 | 113,098,894 | |
total liabilities | 595,918,612 | 729,364,693 | 647,088,909 | 709,154,964 | 498,265,051 | 133,110,702 | |
net assets | 5,185 | 4,292 | 3,283 | 2,440 | 1,586 | 659 | |
total shareholders funds | 5,186 | 4,292 | 3,283 | 2,441 | 1,587 | 660 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 1,192 | 363,269 | 1,152 | 1,162 | 879 | ||
Depreciation | |||||||
Amortisation | |||||||
Tax | -298 | -298 | -288 | -290 | -294 | -220 | |
Stock | |||||||
Debtors | 373,489 | 140,457 | -81,249 | 453,133 | 1,126,722 | 190,846 | |
Creditors | |||||||
Accruals and Deferred Income | -10,307 | -345,581 | 319,582 | 129,455 | -69,388 | 372,563 | |
Deferred Taxes & Provisions | |||||||
Cash flow from operations | -382,902 | -123,067 | 401,695 | -322,806 | 182,376 | ||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | -133,914,591 | 82,441,775 | -61,277,023 | 210,157,701 | 364,671,038 | 131,448,434 | |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | -15,800,593 | 5,535,385 | -24,350,266 | 14,976,230 | 19,639,244 | ||
Long term loans | -133,435,775 | 98,421,960 | -67,921,023 | 235,110,725 | 350,247,506 | 113,098,894 | |
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | -362,077 | -471,018 | -219,990 | ||||
cash flow from financing | -133,435,775 | 82,259,405 | -62,385,660 | 210,760,442 | 364,752,764 | 132,518,149 | |
cash and cash equivalents | |||||||
cash | 95,914 | -305,438 | -706,941 | 279,933 | -642,485 | 1,472,081 | |
overdraft | |||||||
change in cash | 95,914 | -305,438 | -706,941 | 279,933 | -642,485 | 1,472,081 |
Perform a competitor analysis for m&g real estate debt finance vi designated activity company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in Region Area area or any other competitors across 12 key performance metrics.
M&G REAL ESTATE DEBT FINANCE VI DESIGNATED ACTIVITY COMPANY group structure
M&G Real Estate Debt Finance Vi Designated Activity Company has no subsidiary companies.
Ultimate parent company
M&G REAL ESTATE DEBT FINANCE VI DESIGNATED ACTIVITY COMPANY
IE604098
M&G Real Estate Debt Finance Vi Designated Activity Company currently has 5 directors. The longest serving directors include ROSEMARY BRYDON (Nov 2018) and LOUISE MCMORROW (Jul 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
ROSEMARY BRYDON | 51 years | Nov 2018 | - | Director | |
LOUISE MCMORROW | 43 years | Jul 2020 | - | Director | |
Mark Kinsella | 46 years | Sep 2021 | - | Director | |
James Heron | 53 years | May 2024 | - | Director | |
Saiuren Moodley | 34 years | Mar 2025 | - | Director |
P&L
March 2024turnover
10.9m
+12%
operating profit
1.2k
-100%
gross margin
16.1%
-17.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.2k
+0.21%
total assets
595.9m
-0.18%
cash
193.1k
+0.99%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE604098
Type
DAC - DESIGNATED ACTIVITY COMPANY (LIMITED BY SHARES)
industry
64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
incorporation date
May 2017
age
8
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
DELOITTE IRELAND LLP
address
apex block 5, irish life centre, abbey street lower, ireland
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to m&g real estate debt finance vi designated activity company. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M&G REAL ESTATE DEBT FINANCE VI DESIGNATED ACTIVITY COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|