
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
c/o b herterich auctioneers, main street, tramore, co waterford waterford ireland
Website
-Pomanda estimates the enterprise value of TRAMORE COMMUNITY EMPLOYMENT GROUP COMPANY LIMITED BY GUARANTEE at €497.5k based on a Turnover of €520.9k and 0.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TRAMORE COMMUNITY EMPLOYMENT GROUP COMPANY LIMITED BY GUARANTEE at €0 based on an EBITDA of €-8.5k and a 6.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TRAMORE COMMUNITY EMPLOYMENT GROUP COMPANY LIMITED BY GUARANTEE at €0 based on Net Assets of €-1.6k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tramore Community Employment Group Company Limited By Guarantee is a live company located in tramore. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in April 2018, it's largest shareholder is unknown. Tramore Community Employment Group Company Limited By Guarantee is a young, small sized company, Pomanda has estimated its turnover at €520.9k with healthy growth in recent years.
Pomanda's financial health check has awarded Tramore Community Employment Group Company Limited By Guarantee a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of €520.9k, make it larger than the average company (€402.4k)
€520.9k - Tramore Community Employment Group Company Limited By Guarantee
€402.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.2%)
6% - Tramore Community Employment Group Company Limited By Guarantee
8.2% - Industry AVG
Production
with a gross margin of 94.7%, this company has a comparable cost of product (94.7%)
94.7% - Tramore Community Employment Group Company Limited By Guarantee
94.7% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (1.6%)
-1.6% - Tramore Community Employment Group Company Limited By Guarantee
1.6% - Industry AVG
Employees
with 30 employees, this is above the industry average (11)
30 - Tramore Community Employment Group Company Limited By Guarantee
11 - Industry AVG
Pay Structure
on an average salary of €27.7k, the company has an equivalent pay structure (€27.7k)
- Tramore Community Employment Group Company Limited By Guarantee
€27.7k - Industry AVG
Efficiency
resulting in sales per employee of €17.4k, this is less efficient (€52.3k)
€17.4k - Tramore Community Employment Group Company Limited By Guarantee
€52.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tramore Community Employment Group Company Limited By Guarantee
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tramore Community Employment Group Company Limited By Guarantee
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tramore Community Employment Group Company Limited By Guarantee
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is less cash available to meet short term requirements (149 weeks)
32 weeks - Tramore Community Employment Group Company Limited By Guarantee
149 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.8%, this is a higher level of debt than the average (20%)
101.8% - Tramore Community Employment Group Company Limited By Guarantee
20% - Industry AVG
Tramore Community Employment Group Company Limited By Guarantee's latest turnover from August 2024 is €520.9 thousand and the company has net assets of -€1.6 thousand. According to their latest financial statements, Tramore Community Employment Group Company Limited By Guarantee has 30 employees and maintains cash reserves of €57.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|---|
Turnover | 520,932 | 469,724 | 437,150 | 434,237 | 447,873 | 458,689 |
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | -7,896 | 6,105 | 1,582 | 707 | -2,138 | -1 |
Tax | ||||||
Profit After Tax | -7,896 | 6,105 | 1,582 | 707 | -2,138 | -1 |
Dividends Paid | ||||||
Retained Profit | -7,896 | 6,105 | 1,582 | 707 | -2,138 | -1 |
Employee Costs | ||||||
Number Of Employees | 30 | 27 | 28 | 25 | 25 | 29 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | ||||||
Intangible Assets | ||||||
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | ||||||
Stock & work in progress | ||||||
Trade Debtors | ||||||
Group Debtors | ||||||
Misc Debtors | 33,684 | 19,452 | 12,508 | 1,463 | 8,732 | 19,159 |
Cash | 57,285 | 57,074 | 15,872 | 1,750 | 46,367 | |
misc current assets | ||||||
total current assets | 90,969 | 19,452 | 69,582 | 17,335 | 10,482 | 65,526 |
total assets | 90,969 | 19,452 | 69,582 | 17,335 | 10,482 | 65,526 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | ||||||
Group/Directors Accounts | 5,856 | |||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 92,610 | 7,341 | 69,432 | 18,767 | 12,621 | 65,527 |
total current liabilities | 92,610 | 13,197 | 69,432 | 18,767 | 12,621 | 65,527 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | ||||||
total liabilities | 92,610 | 13,197 | 69,432 | 18,767 | 12,621 | 65,527 |
net assets | -1,641 | 6,255 | 150 | -1,432 | -2,139 | -1 |
total shareholders funds | -1,641 | 6,255 | 150 | -1,432 | -2,139 | -1 |
Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | ||||||
Stock | ||||||
Debtors | 14,232 | 6,944 | 11,045 | -7,269 | -10,427 | 19,159 |
Creditors | ||||||
Accruals and Deferred Income | 85,269 | -62,091 | 50,665 | 6,146 | -52,906 | 65,527 |
Deferred Taxes & Provisions | ||||||
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | -5,856 | 5,856 | ||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | -5,856 | 5,856 | ||||
cash and cash equivalents | ||||||
cash | 57,285 | -57,074 | 41,202 | 14,122 | -44,617 | 46,367 |
overdraft | ||||||
change in cash | 57,285 | -57,074 | 41,202 | 14,122 | -44,617 | 46,367 |
Perform a competitor analysis for tramore community employment group company limited by guarantee by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in Region Area area or any other competitors across 12 key performance metrics.
TRAMORE COMMUNITY EMPLOYMENT GROUP COMPANY LIMITED BY GUARANTEE group structure
Tramore Community Employment Group Company Limited By Guarantee has no subsidiary companies.
Ultimate parent company
TRAMORE COMMUNITY EMPLOYMENT GROUP COMPANY LIMITED BY GUARANTEE
IE625588
Tramore Community Employment Group Company Limited By Guarantee currently has 6 directors. The longest serving directors include JOE MERNAGH (Apr 2018) and DONAL SHEERIN (Apr 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
JOE MERNAGH | 78 years | Apr 2018 | - | Director | |
DONAL SHEERIN | 63 years | Apr 2018 | - | Director | |
JOSEPH STOKES | 76 years | Apr 2018 | - | Director | |
AGNES AYLWARD | 78 years | Apr 2019 | - | Director | |
KAY NUGENT | 72 years | Apr 2019 | - | Director | |
JOHN CULBERT | 57 years | Aug 2019 | - | Director |
P&L
August 2024turnover
520.9k
+11%
operating profit
-8.5k
0%
gross margin
94.7%
-0.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
-1.6k
-1.26%
total assets
91k
+3.68%
cash
57.3k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE625588
Type
CLG - COMPANY LIMITED BY GUARANTEE
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
April 2018
age
7
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
PARK CHAMBERS
address
c/o b herterich auctioneers, main street, tramore, co waterford waterford ireland
Bank
BANK OF IRELAND
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tramore community employment group company limited by guarantee.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TRAMORE COMMUNITY EMPLOYMENT GROUP COMPANY LIMITED BY GUARANTEE. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|