
Company Number
IE630333
Next Accounts
May 2025
Shareholders
apex group share trustee nominees irealnd limited
Group Structure
View All
Industry
Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
Registered Address
apex, block 5 irish life centre, abbey street lower, dublin 1 dublin ireland
Website
-Pomanda estimates the enterprise value of PANELVIEW DESIGNATED ACTIVITY COMPANY at €115.9m based on a Turnover of €89.6m and 1.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PANELVIEW DESIGNATED ACTIVITY COMPANY at €140.3m based on an EBITDA of €28.3m and a 4.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PANELVIEW DESIGNATED ACTIVITY COMPANY at €7.4k based on Net Assets of €3.1k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Panelview Designated Activity Company is a live company located in abbey street lower. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in July 2018, it's largest shareholder is apex group share trustee nominees irealnd limited with a 100% stake. Panelview Designated Activity Company is a young, large sized company, Pomanda has estimated its turnover at €89.6m with unknown growth in recent years.
Pomanda's financial health check has awarded Panelview Designated Activity Company a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
2 Weak
Size
annual sales of €89.6m, make it larger than the average company (€16.1m)
€89.6m - Panelview Designated Activity Company
€16.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Panelview Designated Activity Company
- - Industry AVG
Production
with a gross margin of 2.5%, this company has a higher cost of product (17%)
2.5% - Panelview Designated Activity Company
17% - Industry AVG
Profitability
an operating margin of 31.6% make it more profitable than the average company (5.3%)
31.6% - Panelview Designated Activity Company
5.3% - Industry AVG
Employees
with 211 employees, this is above the industry average (16)
- Panelview Designated Activity Company
16 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Panelview Designated Activity Company
- - Industry AVG
Efficiency
resulting in sales per employee of €424.4k, this is equally as efficient (€425.3k)
- Panelview Designated Activity Company
€425.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Panelview Designated Activity Company
- - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (155 days)
31 days - Panelview Designated Activity Company
155 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Panelview Designated Activity Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (5 weeks)
85 weeks - Panelview Designated Activity Company
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (100%)
100% - Panelview Designated Activity Company
100% - Industry AVG
Panelview Designated Activity Company's latest turnover from December 2023 is €89.6 million and the company has net assets of €3.1 thousand. According to their latest financial statements, we estimate that Panelview Designated Activity Company has 211 employees and maintains cash reserves of €12.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Turnover | 89,551,351 | 259,556,371 | 60,047,899 | ||
Other Income Or Grants | |||||
Cost Of Sales | 87,331,588 | 248,551,941 | 46,267,165 | ||
Gross Profit | 2,219,763 | 11,004,430 | 13,780,734 | ||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | 344,800 | 9,194,341 | 3,280,845 | ||
Tax | -343,800 | -9,193,341 | -3,279,845 | ||
Profit After Tax | 1,000 | 1,000 | 1,000 | ||
Dividends Paid | |||||
Retained Profit | 1,000 | 1,000 | 1,000 | ||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | 270,183,503 | 421,542,113 | 519,351,701 | ||
Debtors (Due After 1 year) | 100,966,973 | 288,764,197 | 440,653,179 | ||
Total Fixed Assets | 270,183,503 | 421,542,113 | 519,351,701 | ||
Stock & work in progress | |||||
Trade Debtors | |||||
Group Debtors | 100 | ||||
Misc Debtors | 1,614,275 | 395,245 | 2,058,612 | 100 | |
Cash | 12,773,203 | 2,081,344 | 5,234,277 | ||
misc current assets | |||||
total current assets | 14,387,478 | 2,476,589 | 7,292,889 | 100 | 100 |
total assets | 284,570,981 | 424,018,702 | 526,644,590 | 100 | 100 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 7,614,506 | 10,991,801 | 3,931,004 | ||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 162,780 | 29,161 | 4,194,314 | ||
total current liabilities | 7,777,286 | 11,020,962 | 8,125,318 | ||
loans | 276,790,595 | 412,995,640 | 518,518,172 | ||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | 276,790,595 | 412,995,640 | 518,518,172 | ||
total liabilities | 284,567,881 | 424,016,602 | 526,643,490 | ||
net assets | 3,100 | 2,100 | 1,100 | 100 | 100 |
total shareholders funds | 3,100 | 2,100 | 1,100 | 100 | 100 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | -343,800 | -9,193,341 | -3,279,845 | ||
Stock | |||||
Debtors | -186,578,194 | -153,552,349 | 442,711,691 | 100 | |
Creditors | -3,377,295 | 7,060,797 | 3,931,004 | ||
Accruals and Deferred Income | 133,619 | -4,165,153 | 4,194,314 | ||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | -151,358,610 | -97,809,588 | 519,351,701 | ||
cash flow from investments | 151,358,610 | 97,809,588 | -519,351,701 | ||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | -136,205,045 | -105,522,532 | 518,518,172 | ||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | -136,205,045 | -105,522,532 | 518,518,172 | ||
cash and cash equivalents | |||||
cash | 10,691,859 | -3,152,933 | 5,234,277 | ||
overdraft | |||||
change in cash | 10,691,859 | -3,152,933 | 5,234,277 |
Perform a competitor analysis for panelview designated activity company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in Region Area area or any other competitors across 12 key performance metrics.
PANELVIEW DESIGNATED ACTIVITY COMPANY group structure
Panelview Designated Activity Company has no subsidiary companies.
Ultimate parent company
PANELVIEW DESIGNATED ACTIVITY COMPANY
IE630333
Panelview Designated Activity Company currently has 4 directors. The longest serving directors include Karl Smith (Mar 2021) and Patrick Mabry (Mar 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Karl Smith | 45 years | Mar 2021 | - | Director | |
Patrick Mabry | 50 years | Mar 2021 | - | Director | |
Steven McElwain | 52 years | Sep 2021 | - | Director | |
Jesus Maria Rio Cortes | 53 years | May 2023 | - | Director |
P&L
December 2023turnover
89.6m
-65%
operating profit
28.3m
0%
gross margin
2.5%
-41.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.1k
+0.48%
total assets
284.6m
-0.33%
cash
12.8m
+5.14%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE630333
Type
DAC - DESIGNATED ACTIVITY COMPANY (LIMITED BY SHARES)
industry
64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
incorporation date
July 2018
age
7
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DELOITTE IRELAND LLP
address
apex, block 5 irish life centre, abbey street lower, dublin 1 dublin ireland
Bank
SOCIETE GENERALE BANK AND TRUST
Legal Advisor
ARTHUR COX
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to panelview designated activity company. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PANELVIEW DESIGNATED ACTIVITY COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|