
Company Number
IE636420
Next Accounts
May 2025
Shareholders
corbally capital holdings ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
2 corbally south, cummer, tuam co galway, tuamgalway, 678405
Website
-Pomanda estimates the enterprise value of DECOURCEY DEVELOPMENTS LIMITED at €79.4k based on a Turnover of €161.6k and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DECOURCEY DEVELOPMENTS LIMITED at €1.5m based on an EBITDA of €396.7k and a 3.75x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DECOURCEY DEVELOPMENTS LIMITED at €327.5k based on Net Assets of €236.3k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Decourcey Developments Limited is a live company located in tuam co galway, 678405 with a Companies House number of IE636420. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2018, it's largest shareholder is corbally capital holdings ltd with a 100% stake. Decourcey Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at €161.6k with declining growth in recent years.
Pomanda's financial health check has awarded Decourcey Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of €161.6k, make it smaller than the average company (€2.5m)
- Decourcey Developments Limited
€2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.8%)
- Decourcey Developments Limited
4.8% - Industry AVG
Production
with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)
- Decourcey Developments Limited
27.2% - Industry AVG
Profitability
an operating margin of 234.8% make it more profitable than the average company (6.9%)
- Decourcey Developments Limited
6.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Decourcey Developments Limited
7 - Industry AVG
Pay Structure
on an average salary of €48.2k, the company has an equivalent pay structure (€48.2k)
- Decourcey Developments Limited
€48.2k - Industry AVG
Efficiency
resulting in sales per employee of €80.8k, this is less efficient (€289.8k)
- Decourcey Developments Limited
€289.8k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (28 days)
- Decourcey Developments Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (31 days)
- Decourcey Developments Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Decourcey Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Decourcey Developments Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.1%, this is a higher level of debt than the average (73.7%)
87.1% - Decourcey Developments Limited
73.7% - Industry AVG
Decourcey Developments Limited's latest turnover from December 2023 is estimated at €161.6 thousand and the company has net assets of €236.3 thousand. According to their latest financial statements, Decourcey Developments Limited has 2 employees and maintains cash reserves of €2.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | 14,707 | 100,382 | |||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Tangible Assets | 107,312 | 89,468 | |||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 107,312 | 89,468 | |||
Stock & work in progress | 513,212 | 496,854 | 34,252 | ||
Trade Debtors | 6,089 | 4,036 | |||
Group Debtors | 4,115 | ||||
Misc Debtors | 1,626,026 | 2,050,544 | 6,083 | 27,945 | 4,223 |
Cash | 2,910 | 1,603 | 33,870 | 10,985 | 218,394 |
misc current assets | 85,656 | 25,620 | |||
total current assets | 1,720,681 | 2,081,803 | 553,165 | 535,784 | 260,984 |
total assets | 1,827,993 | 2,171,271 | 553,165 | 535,784 | 260,984 |
Bank overdraft | |||||
Bank loan | 712,514 | 1,402,066 | |||
Trade Creditors | 7,772 | 45,025 | 11,925 | 4,852 | |
Group/Directors Accounts | 536,773 | 666,116 | 544,915 | 520,684 | 254,532 |
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 284,631 | 2,920 | 8,150 | 3,075 | 1,500 |
total current liabilities | 1,541,690 | 2,116,127 | 553,065 | 535,684 | 260,884 |
loans | 50,016 | 55,044 | |||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | 50,016 | 55,044 | |||
total liabilities | 1,591,706 | 2,171,171 | 553,065 | 535,684 | 260,884 |
net assets | 236,287 | 100 | 100 | 100 | 100 |
total shareholders funds | 236,287 | 100 | 100 | 100 | 100 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 17,156 | 12,781 | |||
Amortisation | |||||
Tax | |||||
Stock | -513,212 | 16,358 | 462,602 | 34,252 | |
Debtors | -422,465 | 2,048,497 | -21,862 | 19,607 | 8,338 |
Creditors | -37,253 | 45,025 | -11,925 | 7,073 | 4,852 |
Accruals and Deferred Income | 281,711 | -5,230 | 5,075 | 1,575 | 1,500 |
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | -689,552 | 1,402,066 | |||
Group/Directors Accounts | -129,343 | 121,201 | 24,231 | 266,152 | 254,532 |
Other Short Term Loans | |||||
Long term loans | -5,028 | 55,044 | |||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 1,307 | -32,267 | 22,885 | -207,409 | 218,394 |
overdraft | |||||
change in cash | 1,307 | -32,267 | 22,885 | -207,409 | 218,394 |
Perform a competitor analysis for decourcey developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
DECOURCEY DEVELOPMENTS LIMITED group structure
Decourcey Developments Limited has no subsidiary companies.
Ultimate parent company
1 parent
DECOURCEY DEVELOPMENTS LIMITED
IE636420
Decourcey Developments Limited currently has 2 directors. The longest serving directors include DONALD WALSH (Oct 2018) and MELISSA WALSH (Oct 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
DONALD WALSH | 52 years | Oct 2018 | - | Director | |
MELISSA WALSH | 52 years | Oct 2018 | - | Director |
P&L
December 2023turnover
161.6k
-46%
operating profit
379.5k
0%
gross margin
27.2%
+2.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
236.3k
+2361.87%
total assets
1.8m
-0.16%
cash
2.9k
+0.82%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE636420
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
41100 - Development of building projects
incorporation date
October 2018
age
7
incorporated
IE
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
MICHAEL MORAN & CO
auditor
-
address
2 corbally south, cummer, tuam co galway, tuamgalway, 678405
Bank
ALLIED IRISH BANK
Legal Advisor
BLAKE & KENNY
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to decourcey developments limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DECOURCEY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|