
Company Number
IE638090
Next Accounts
May 2025
Shareholders
intertrust nominees (ireland) ltd
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
13-18 city quay, dublin dublin 2 ireland
Website
-Pomanda estimates the enterprise value of WETHERBY II SECURITIES 2018 DESIGNATED ACTIVITY COMPANY at €10.6m based on a Turnover of €12.8m and 0.83x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WETHERBY II SECURITIES 2018 DESIGNATED ACTIVITY COMPANY at €28.6m based on an EBITDA of €10m and a 2.85x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WETHERBY II SECURITIES 2018 DESIGNATED ACTIVITY COMPANY at €4.5k based on Net Assets of €3.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wetherby Ii Securities 2018 Designated Activity Company is a live company. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2018, it's largest shareholder is intertrust nominees (ireland) ltd with a 100% stake. Wetherby Ii Securities 2018 Designated Activity Company is a young, mid sized company, Pomanda has estimated its turnover at €12.8m with unknown growth in recent years.
Pomanda's financial health check has awarded Wetherby Ii Securities 2018 Designated Activity Company a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of €12.8m, make it larger than the average company (€4.6m)
€12.8m - Wetherby Ii Securities 2018 Designated Activity Company
€4.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wetherby Ii Securities 2018 Designated Activity Company
- - Industry AVG
Production
with a gross margin of 0%, this company has a higher cost of product (58.1%)
0% - Wetherby Ii Securities 2018 Designated Activity Company
58.1% - Industry AVG
Profitability
an operating margin of 78.1% make it more profitable than the average company (10.4%)
78.1% - Wetherby Ii Securities 2018 Designated Activity Company
10.4% - Industry AVG
Employees
with 59 employees, this is above the industry average (13)
- Wetherby Ii Securities 2018 Designated Activity Company
13 - Industry AVG
Pay Structure
on an average salary of €77.2k, the company has an equivalent pay structure (€77.2k)
- Wetherby Ii Securities 2018 Designated Activity Company
€77.2k - Industry AVG
Efficiency
resulting in sales per employee of €217.8k, this is equally as efficient (€219.2k)
- Wetherby Ii Securities 2018 Designated Activity Company
€219.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wetherby Ii Securities 2018 Designated Activity Company
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (45 days)
1 days - Wetherby Ii Securities 2018 Designated Activity Company
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wetherby Ii Securities 2018 Designated Activity Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (31 weeks)
48 weeks - Wetherby Ii Securities 2018 Designated Activity Company
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (70.3%)
100% - Wetherby Ii Securities 2018 Designated Activity Company
70.3% - Industry AVG
Wetherby Ii Securities 2018 Designated Activity Company's latest turnover from December 2021 is €12.8 million and the company has net assets of €3.4 thousand. According to their latest financial statements, we estimate that Wetherby Ii Securities 2018 Designated Activity Company has 59 employees and maintains cash reserves of €153 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|
Turnover | 12,847,514 | 13,793,871 | 14,296,972 |
Other Income Or Grants | |||
Cost Of Sales | 12,846,367 | 14,030,173 | 15,274,423 |
Gross Profit | 1,147 | -236,302 | -977,451 |
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | 97,503 | 332,658 | 1,192,583 |
Pre-Tax Profit | 1,147 | 1,147 | 1,169 |
Tax | |||
Profit After Tax | 1,147 | 1,147 | 1,169 |
Dividends Paid | |||
Retained Profit | 1,147 | 1,147 | 1,169 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | 139,135 | ||
Group Debtors | |||
Misc Debtors | 1,569,232 | 1,602,497 | 1,459,161 |
Cash | 153,002,418 | 163,561,468 | 166,959,356 |
misc current assets | 8,705,338 | 5,151,624 | 14,846,496 |
total current assets | 163,276,988 | 170,315,590 | 183,404,148 |
total assets | 163,276,988 | 170,315,590 | 183,404,148 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 60,796 | 40,148 | 171,872 |
Group/Directors Accounts | |||
other short term finances | 163,212,750 | 170,273,147 | 168,384,610 |
hp & lease commitments | |||
other current liabilities | 14,846,495 | ||
total current liabilities | 163,273,547 | 170,313,296 | 183,402,979 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 163,273,547 | 170,313,296 | 183,402,979 |
net assets | 3,441 | 2,294 | 1,169 |
total shareholders funds | 3,441 | 2,294 | 1,169 |
Dec 2021 | Dec 2020 | Dec 2019 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -33,265 | 4,202 | 1,598,295 |
Creditors | 20,648 | -131,724 | 171,872 |
Accruals and Deferred Income | -14,846,495 | 14,846,495 | |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | -7,060,397 | 1,888,537 | 168,384,610 |
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | 97,503 | 332,658 | 1,192,583 |
cash flow from financing | -6,962,894 | 2,221,173 | 169,577,193 |
cash and cash equivalents | |||
cash | -10,559,050 | -3,397,888 | 166,959,356 |
overdraft | |||
change in cash | -10,559,050 | -3,397,888 | 166,959,356 |
Perform a competitor analysis for wetherby ii securities 2018 designated activity company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in Region Area area or any other competitors across 12 key performance metrics.
WETHERBY II SECURITIES 2018 DESIGNATED ACTIVITY COMPANY group structure
Wetherby Ii Securities 2018 Designated Activity Company has no subsidiary companies.
Ultimate parent company
WETHERBY II SECURITIES 2018 DESIGNATED ACTIVITY COMPANY
IE638090
Wetherby Ii Securities 2018 Designated Activity Company currently has 5 directors. The longest serving directors include GUSTAVO NICOLOSI (Nov 2018) and JOHN BURKE (Nov 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
GUSTAVO NICOLOSI | 54 years | Nov 2018 | - | Director | |
JOHN BURKE | 68 years | Nov 2018 | - | Director | |
Francois McManus | 42 years | Apr 2022 | - | Director | |
FINBARR O'NEILL | 39 years | May 2022 | - | Director | |
FIONA MCMURRAY | 60 years | Dec 2023 | - | Director |
P&L
December 2021turnover
12.8m
-7%
operating profit
10m
0%
gross margin
0.1%
-100.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
3.4k
+0.5%
total assets
163.3m
-0.04%
cash
153m
-0.06%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE638090
Type
DAC - DESIGNATED ACTIVITY COMPANY (LIMITED BY SHARES)
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
November 2018
age
7
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
DELOITTE IRELAND LLP
address
13-18 city quay, dublin dublin 2 ireland
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to wetherby ii securities 2018 designated activity company. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WETHERBY II SECURITIES 2018 DESIGNATED ACTIVITY COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|