
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
11 clanwilliam terrace, grand canal quay, dublin dublin 2 ireland
Website
-Pomanda estimates the enterprise value of ENDEAVOR IRELAND ENTREPRENEURS COMPANY LIMITED BY GUARANTEE at €527.2k based on a Turnover of €548.5k and 0.96x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENDEAVOR IRELAND ENTREPRENEURS COMPANY LIMITED BY GUARANTEE at €0 based on an EBITDA of €-6.9k and a 6.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENDEAVOR IRELAND ENTREPRENEURS COMPANY LIMITED BY GUARANTEE at €0 based on Net Assets of €-179.8k and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Endeavor Ireland Entrepreneurs Company Limited By Guarantee is a live company located in grand canal quay. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in July 2019, it's largest shareholder is unknown. Endeavor Ireland Entrepreneurs Company Limited By Guarantee is a young, small sized company, Pomanda has estimated its turnover at €548.5k with healthy growth in recent years.
Pomanda's financial health check has awarded Endeavor Ireland Entrepreneurs Company Limited By Guarantee a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of €548.5k, make it larger than the average company (€395.2k)
€548.5k - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
€395.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.4%)
12% - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
6.4% - Industry AVG
Production
with a gross margin of 95.7%, this company has a comparable cost of product (95.7%)
95.7% - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
95.7% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (2.1%)
-1.8% - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
2.1% - Industry AVG
Employees
with 15 employees, this is above the industry average (10)
15 - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
10 - Industry AVG
Pay Structure
on an average salary of €29.2k, the company has an equivalent pay structure (€28k)
€29.2k - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
€28k - Industry AVG
Efficiency
resulting in sales per employee of €36.6k, this is less efficient (€53.5k)
€36.6k - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
€53.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
- - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (34 days)
44 days - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 65 weeks, this is less cash available to meet short term requirements (141 weeks)
65 weeks - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
141 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 241.3%, this is a higher level of debt than the average (21.9%)
241.3% - Endeavor Ireland Entrepreneurs Company Limited By Guarantee
21.9% - Industry AVG
Endeavor Ireland Entrepreneurs Company Limited By Guarantee's latest turnover from December 2023 is €548.5 thousand and the company has net assets of -€179.8 thousand. According to their latest financial statements, Endeavor Ireland Entrepreneurs Company Limited By Guarantee has 15 employees and maintains cash reserves of €101.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Turnover | 548,487 | 446,797 | 377,774 | 392,245 |
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | -9,638 | -41,299 | 29,247 | -156,183 |
Interest Payable | 13,655 | 17,607 | ||
Interest Receivable | 7,824 | 21,476 | ||
Pre-Tax Profit | -1,814 | -54,954 | 11,640 | -134,707 |
Tax | ||||
Profit After Tax | -1,814 | -54,954 | 11,640 | -134,707 |
Dividends Paid | ||||
Retained Profit | -1,814 | -54,954 | 11,640 | -134,707 |
Employee Costs | 437,490 | 385,328 | 307,902 | 273,963 |
Number Of Employees | 15 | 12 | 12 | 2 |
EBITDA* | -6,917 | -39,421 | 30,687 | -155,002 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Tangible Assets | 7,723 | 5,061 | 6,645 | 5,438 |
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 7,723 | 5,061 | 6,645 | 5,438 |
Stock & work in progress | ||||
Trade Debtors | ||||
Group Debtors | ||||
Misc Debtors | 18,418 | 8,232 | 61 | 176 |
Cash | 101,116 | 122,442 | 146,489 | 117,853 |
misc current assets | ||||
total current assets | 119,534 | 130,674 | 146,550 | 118,029 |
total assets | 127,257 | 135,735 | 153,195 | 123,467 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 2,879 | 252 | 43 | |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 77,969 | 79,366 | 55,284 | 54,398 |
total current liabilities | 80,848 | 79,366 | 55,536 | 54,441 |
loans | 226,244 | 234,390 | 220,726 | 203,733 |
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | 226,244 | 234,390 | 220,726 | 203,733 |
total liabilities | 307,092 | 313,756 | 276,262 | 258,174 |
net assets | -179,835 | -178,021 | -123,067 | -134,707 |
total shareholders funds | -179,835 | -178,021 | -123,067 | -134,707 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | -9,638 | -41,299 | 29,247 | -156,183 |
Depreciation | 2,721 | 1,878 | 1,440 | 1,181 |
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 10,186 | 8,171 | -115 | 176 |
Creditors | 2,879 | -252 | 209 | 43 |
Accruals and Deferred Income | -1,397 | 24,082 | 886 | 54,398 |
Deferred Taxes & Provisions | ||||
Cash flow from operations | -15,621 | -23,762 | 31,897 | -100,737 |
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | -8,146 | 13,664 | 16,993 | 203,733 |
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | 7,824 | -13,655 | -17,607 | 21,476 |
cash flow from financing | -322 | 9 | -614 | 225,209 |
cash and cash equivalents | ||||
cash | -21,326 | -24,047 | 28,636 | 117,853 |
overdraft | ||||
change in cash | -21,326 | -24,047 | 28,636 | 117,853 |
Perform a competitor analysis for endeavor ireland entrepreneurs company limited by guarantee by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in Region Area area or any other competitors across 12 key performance metrics.
ENDEAVOR IRELAND ENTREPRENEURS COMPANY LIMITED BY GUARANTEE group structure
Endeavor Ireland Entrepreneurs Company Limited By Guarantee has no subsidiary companies.
Ultimate parent company
ENDEAVOR IRELAND ENTREPRENEURS COMPANY LIMITED BY GUARANTEE
IE653505
Endeavor Ireland Entrepreneurs Company Limited By Guarantee currently has 11 directors. The longest serving directors include ELAINE COUGHLAN (Jul 2019) and DAVID EVANS (Jul 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
ELAINE COUGHLAN | 53 years | Jul 2019 | - | Director | |
DAVID EVANS | 63 years | Jul 2019 | - | Director | |
MARK RODEN | 64 years | Jul 2019 | - | Director | |
DENIS O'BRIEN | 67 years | Jul 2019 | - | Director | |
PATRICK MCKILLEN | 69 years | Jul 2019 | - | Director | |
ANNE HERATY | 65 years | Jul 2019 | - | Director | |
ALAN FOY | 43 years | Jul 2019 | - | Director | |
TONY KILDUFF | 73 years | Feb 2020 | - | Director | |
Matthew O'Dowd | 32 years | Sep 2021 | - | Director | |
Rosaleen Blair | 59 years | Mar 2023 | - | Director |
P&L
December 2023turnover
548.5k
+23%
operating profit
-9.6k
-77%
gross margin
95.7%
-2.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-179.8k
+0.01%
total assets
127.3k
-0.06%
cash
101.1k
-0.17%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE653505
Type
CLG - COMPANY LIMITED BY GUARANTEE
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
July 2019
age
6
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
MOORE IRELAND AUDIT PARTNERS LIMITED
address
11 clanwilliam terrace, grand canal quay, dublin dublin 2 ireland
Bank
BANK OF IRELAND
Legal Advisor
MASON HAYES & CURRAN
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to endeavor ireland entrepreneurs company limited by guarantee.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENDEAVOR IRELAND ENTREPRENEURS COMPANY LIMITED BY GUARANTEE. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|