Pomanda estimates the enterprise value of SUNBIRD AVIATION 5 LIMITED at €8.9m based on a Turnover of €5.2m and 1.71x industry multiple (adjusted for size and gross margin).
sunbird aviation 5 limitedEstimated Valuation
€40.8m
Pomanda estimates the enterprise value of SUNBIRD AVIATION 5 LIMITED at €40.8m based on an EBITDA of €10.6m and a 3.85x industry multiple (adjusted for size and gross margin).
sunbird aviation 5 limitedEstimated Valuation
€0
Pomanda estimates the enterprise value of SUNBIRD AVIATION 5 LIMITED at €0 based on Net Assets of €-1.4m and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sunbird Aviation 5 LimitedOverview
Sunbird Aviation 5 Limited is a live company, 662881 with a Companies House number of IE663853. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in January 2020, it's largest shareholder is
sunbird aviation holdings limited
with a 100% stake. Sunbird Aviation 5 Limited is a young,
mid sized company, Pomanda has estimated its turnover at
€5.2m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Sunbird Aviation 5 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
0 Weak
Size
annual sales of €5.2m, make it larger than the average company (€4m)
€5.2m - Sunbird Aviation 5 Limited
€4m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (-4.2%)
8% - Sunbird Aviation 5 Limited
-4.2% - Industry AVG
Production
with a gross margin of 65.9%, this company has a comparable cost of product (65.9%)
65.9% - Sunbird Aviation 5 Limited
65.9% - Industry AVG
Profitability
an operating margin of 178.3% make it more profitable than the average company (44.2%)
178.3% - Sunbird Aviation 5 Limited
44.2% - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
6 - Sunbird Aviation 5 Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Sunbird Aviation 5 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of €863.7k, this is equally as efficient (€876.9k)
€863.7k - Sunbird Aviation 5 Limited
€876.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sunbird Aviation 5 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sunbird Aviation 5 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sunbird Aviation 5 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sunbird Aviation 5 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.9%, this is a similar level of debt than the average (98.8%)
102.9% - Sunbird Aviation 5 Limited
98.8% - Industry AVG
SUNBIRD AVIATION 5 LIMITED financials
EXPORT
Sunbird Aviation 5 Limited's latest turnover from March 2024 is €5.2 million and the company has net assets of -€1.4 million. According to their latest financial statements, we estimate that Sunbird Aviation 5 Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Turnover
5,182,161
5,182,161
5,017,828
4,124,445
Other Income Or Grants
Cost Of Sales
1,764,959
1,740,805
1,673,443
1,520,803
Gross Profit
3,417,202
3,441,356
3,344,385
2,603,642
Admin Expenses
-5,823,456
-3,719,536
1,031,448
11,666,190
Operating Profit
9,240,658
7,160,892
2,312,937
-9,062,548
Interest Payable
2,135,201
2,135,201
2,067,491
1,707,701
Interest Receivable
Pre-Tax Profit
1,028,473
1,012,200
-860,801
-10,501,204
Tax
Profit After Tax
1,028,473
1,012,200
-860,801
-10,501,204
Dividends Paid
Retained Profit
1,028,473
1,012,200
-860,801
-10,501,204
Employee Costs
Number Of Employees
6
7
5
4
EBITDA*
10,615,322
8,536,022
3,727,849
-7,575,206
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Tangible Assets
31,871,455
33,204,426
33,455,501
36,421,444
Intangible Assets
5,995,659
6,037,352
5,891,089
6,429,897
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
37,867,113
39,241,777
39,346,591
42,851,342
Stock & work in progress
Trade Debtors
252,467
662
246,033
Group Debtors
11,571,070
8,202,571
5,612,864
2,514,700
Misc Debtors
Cash
misc current assets
total current assets
11,571,071
8,455,039
5,613,527
2,760,733
total assets
49,438,184
47,696,816
44,960,118
45,612,075
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
576,541
576,541
558,257
561,847
total current liabilities
576,542
576,542
558,257
561,847
loans
96,805,122
96,805,122
46,867,656
47,169,038
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,898,377
1,185,483
903,819
406,137
provisions
total long term liabilities
50,300,939
49,588,044
47,771,476
47,575,175
total liabilities
50,877,481
50,164,586
48,329,733
48,137,022
net assets
-1,439,297
-2,467,770
-3,369,615
-2,524,947
total shareholders funds
-1,439,297
-2,467,770
-3,369,615
-2,524,947
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Activities
Operating Profit
9,240,658
7,160,892
2,312,937
-9,062,548
Depreciation
1,332,971
1,333,551
1,350,551
1,402,034
Amortisation
41,693
41,579
64,361
85,308
Tax
Stock
Debtors
3,116,032
2,841,511
2,852,794
2,760,733
Creditors
Accruals and Deferred Income
18,284
-3,590
561,847
Deferred Taxes & Provisions
Cash flow from operations
7,499,290
5,712,795
871,465
-9,774,092
Investing Activities
capital expenditure
-1,270,317
2,089,839
-44,338,683
Change in Investments
cash flow from investments
-1,270,317
2,089,839
-44,338,683
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
49,937,466
-301,382
47,169,038
Hire Purchase and Lease Commitments
other long term liabilities
712,894
281,664
497,682
406,137
share issue
-110,354
16,133
7,976,257
interest
-2,135,201
-2,135,201
-2,067,491
-1,707,701
cash flow from financing
-1,422,307
47,973,575
-1,855,058
53,843,731
cash and cash equivalents
cash
overdraft
change in cash
sunbird aviation 5 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sunbird aviation 5 limited. Get real-time insights into sunbird aviation 5 limited's credit score, group structure and payment trends.
Perform a competitor analysis for sunbird aviation 5 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in Region Area area or any other competitors across 12 key performance metrics.
sunbird aviation 5 limited Ownership
SUNBIRD AVIATION 5 LIMITED group structure
Sunbird Aviation 5 Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sunbird aviation 5 limited.
sunbird aviation 5 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUNBIRD AVIATION 5 LIMITED. This can take several minutes, an email will notify you when this has completed.
sunbird aviation 5 limitedCompanies House Filings - See Documents
