
Company Number
IE681027
Next Accounts
May 2025
Shareholders
sonoran aircraft limited
Group Structure
View All
Industry
Renting and leasing of passenger air transport equipment
Registered Address
5th foor, 76 sir john rogerson's quay, dublin docklands, dublin 2 dublin ireland
Website
-Pomanda estimates the enterprise value of SONORAN MSN 9467 LIMITED at €0 based on a Turnover of €0 and 1.87x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SONORAN MSN 9467 LIMITED at €0 based on an EBITDA of €-708.8k and a 4.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SONORAN MSN 9467 LIMITED at €0 based on Net Assets of €-2.2m and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sonoran Msn 9467 Limited is a live company located in dublin docklands. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in November 2020, it's largest shareholder is sonoran aircraft limited with a 100% stake. Sonoran Msn 9467 Limited is a young, unknown sized company, Pomanda has estimated its turnover at €0 with unknown growth in recent years.
Pomanda's financial health check has awarded Sonoran Msn 9467 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sonoran Msn 9467 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sonoran Msn 9467 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sonoran Msn 9467 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sonoran Msn 9467 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Sonoran Msn 9467 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sonoran Msn 9467 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Sonoran Msn 9467 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sonoran Msn 9467 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sonoran Msn 9467 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sonoran Msn 9467 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sonoran Msn 9467 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.7%, this is a similar level of debt than the average (99.3%)
- - Sonoran Msn 9467 Limited
- - Industry AVG
Sonoran Msn 9467 Limited's latest turnover from December 2023 is 0 and the company has net assets of -€2.2 million. According to their latest financial statements, we estimate that Sonoran Msn 9467 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 9,109,810 | 2,824,402 | |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | 3,610,968 | 3,665,430 | 1,435,384 |
Interest Receivable | |||
Pre-Tax Profit | -5,627,736 | 3,447,845 | |
Tax | |||
Profit After Tax | -5,627,736 | 3,447,845 | |
Dividends Paid | |||
Retained Profit | -5,627,736 | 3,447,845 | |
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 41,375,157 | 42,576,081 | 44,478,143 |
Intangible Assets | 675,905 | ||
Investments & Other | 616,554 | 644,264 | |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 41,991,711 | 43,220,346 | 45,154,048 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 4,442,900 | 4,509,315 | 340,737 |
Misc Debtors | 374,270 | ||
Cash | 9,237 | ||
misc current assets | |||
total current assets | 4,442,901 | 4,518,552 | 715,008 |
total assets | 46,434,612 | 47,738,898 | 45,869,056 |
Bank overdraft | 90 | ||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 4,868,259 | 4,155,241 | 3,138,783 |
other short term finances | 3,610,968 | ||
hp & lease commitments | 353,050 | ||
other current liabilities | 13,403 | 13,940 | 14,432 |
total current liabilities | 8,492,630 | 4,169,181 | 3,506,356 |
loans | 40,121,870 | 40,121,870 | 40,965,265 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 1,397,433 | ||
provisions | |||
total long term liabilities | 40,121,871 | 40,121,871 | 42,362,699 |
total liabilities | 48,614,501 | 44,291,052 | 45,869,055 |
net assets | -2,179,890 | 3,447,846 | 1 |
total shareholders funds | -2,179,890 | 3,447,846 | 1 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 1,432,305 | 1,643,360 | 1,046,759 |
Amortisation | 27,710 | 27,710 | 20,904 |
Tax | |||
Stock | |||
Debtors | -66,415 | 3,794,308 | 715,007 |
Creditors | |||
Accruals and Deferred Income | -537 | -492 | 14,432 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | -27,710 | 644,264 | |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 713,018 | 1,016,458 | 3,138,783 |
Other Short Term Loans | 3,610,968 | ||
Long term loans | -843,395 | 40,965,265 | |
Hire Purchase and Lease Commitments | -353,050 | 353,050 | |
other long term liabilities | -1,397,433 | 1,397,433 | |
share issue | |||
interest | -3,610,968 | -3,665,430 | -1,435,384 |
cash flow from financing | 713,018 | -5,242,850 | 44,419,148 |
cash and cash equivalents | |||
cash | -9,237 | 9,237 | |
overdraft | -90 | 90 | |
change in cash | -9,237 | 9,327 | -90 |
Perform a competitor analysis for sonoran msn 9467 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in Region Area area or any other competitors across 12 key performance metrics.
SONORAN MSN 9467 LIMITED group structure
Sonoran Msn 9467 Limited has no subsidiary companies.
Ultimate parent company
SONORAN MSN 9467 LIMITED
IE681027
Sonoran Msn 9467 Limited currently has 6 directors. The longest serving directors include Joanne McEnteggart (Apr 2021) and Jason Cipriani (Apr 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Joanne McEnteggart | 50 years | Apr 2021 | - | Director | |
Jason Cipriani | 51 years | Apr 2021 | - | Director | |
Caroline O'Sullivan | 47 years | Apr 2021 | - | Director | |
John Fulton | 49 years | Oct 2022 | - | Director | |
Karen Turner | 46 years | Mar 2023 | - | Director | |
John Fulton | 49 years | May 2023 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
-2.2m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-2.2m
-1.63%
total assets
46.4m
-0.03%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE681027
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
77351 - Renting and leasing of passenger air transport equipment
incorporation date
November 2020
age
5
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
williton finance limited (November 2020)
accountant
-
auditor
MAZARS
address
5th foor, 76 sir john rogerson's quay, dublin docklands, dublin 2 dublin ireland
Bank
-
Legal Advisor
A & L GOODBODY
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to sonoran msn 9467 limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SONORAN MSN 9467 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|