
Company Number
IE682866
Next Accounts
May 2025
Shareholders
eavf ii aircraft holdings limited
Group Structure
View All
Industry
Renting and leasing of passenger air transport equipment
Registered Address
32 molesworth street, dublin 2 dublin ireland
Website
-Pomanda estimates the enterprise value of EAVF AIRCRAFT II 1 LIMITED at €6.3m based on a Turnover of €3.8m and 1.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EAVF AIRCRAFT II 1 LIMITED at €13.1m based on an EBITDA of €3.5m and a 3.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EAVF AIRCRAFT II 1 LIMITED at €2.5m based on Net Assets of €1.2m and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eavf Aircraft Ii 1 Limited is a live company. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in November 2020, it's largest shareholder is eavf ii aircraft holdings limited with a 100% stake. Eavf Aircraft Ii 1 Limited is a young, small sized company, Pomanda has estimated its turnover at €3.8m with unknown growth in recent years.
Pomanda's financial health check has awarded Eavf Aircraft Ii 1 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
1 Weak
Size
annual sales of €3.8m, make it in line with the average company (€4m)
€3.8m - Eavf Aircraft Ii 1 Limited
€4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Eavf Aircraft Ii 1 Limited
- - Industry AVG
Production
with a gross margin of 67%, this company has a comparable cost of product (67%)
67% - Eavf Aircraft Ii 1 Limited
67% - Industry AVG
Profitability
an operating margin of 54.1% make it more profitable than the average company (42.7%)
54.1% - Eavf Aircraft Ii 1 Limited
42.7% - Industry AVG
Employees
with 5 employees, this is above the industry average (3)
- Eavf Aircraft Ii 1 Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Eavf Aircraft Ii 1 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of €757.8k, this is equally as efficient (€808.3k)
- Eavf Aircraft Ii 1 Limited
€808.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eavf Aircraft Ii 1 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eavf Aircraft Ii 1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eavf Aircraft Ii 1 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (2 weeks)
1 weeks - Eavf Aircraft Ii 1 Limited
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.1%, this is a similar level of debt than the average (99.4%)
93.1% - Eavf Aircraft Ii 1 Limited
99.4% - Industry AVG
Eavf Aircraft Ii 1 Limited's latest turnover from December 2023 is €3.8 million and the company has net assets of €1.2 million. According to their latest financial statements, we estimate that Eavf Aircraft Ii 1 Limited has 5 employees and maintains cash reserves of €434.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 3,789,236 | 2,803,320 | 1,854,566 |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | 2,051,083 | 1,224,607 | 648,473 |
Interest Payable | 1,531,585 | 1,508,689 | 834,330 |
Interest Receivable | 7,873 | 3,294 | 29 |
Pre-Tax Profit | 527,372 | -280,787 | -185,828 |
Tax | -544,051 | ||
Profit After Tax | -16,679 | -280,787 | -185,828 |
Dividends Paid | |||
Retained Profit | -16,679 | -280,787 | -185,828 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | 3,497,706 | 2,643,254 | 1,732,160 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 18,045,371 | 19,464,018 | |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 18,045,370 | 19,464,017 | |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | |||
Misc Debtors | 51,118 | 87,265 | 1,045 |
Cash | 434,373 | 879,073 | 585,664 |
misc current assets | 16,954,605 | ||
total current assets | 17,440,097 | 966,339 | 586,710 |
total assets | 17,440,097 | 19,011,709 | 20,050,727 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 4,291,997 | 839,207 | 1,396,474 |
other short term finances | 10,637,165 | 1,389,584 | |
hp & lease commitments | |||
other current liabilities | 1,308,533 | 215,300 | 147,786 |
total current liabilities | 16,237,695 | 2,444,092 | 1,544,260 |
loans | 25,115,342 | 16,312,052 | |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 464,539 | 464,539 | |
provisions | |||
total long term liabilities | 15,206,686 | 16,776,592 | |
total liabilities | 16,237,695 | 17,650,778 | 18,320,852 |
net assets | 1,202,402 | 1,360,932 | 1,729,875 |
total shareholders funds | 1,202,402 | 1,360,932 | 1,729,875 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 2,051,083 | 1,224,607 | 648,473 |
Depreciation | 1,446,623 | 1,418,647 | 1,083,688 |
Amortisation | |||
Tax | -544,051 | ||
Stock | |||
Debtors | -36,147 | 86,220 | 1,045 |
Creditors | |||
Accruals and Deferred Income | 1,093,233 | 67,514 | 147,786 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 4,083,035 | 2,624,548 | 1,878,902 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 3,452,790 | -557,267 | 1,396,474 |
Other Short Term Loans | 9,247,581 | 1,389,584 | |
Long term loans | -25,115,342 | 8,803,290 | 16,312,052 |
Hire Purchase and Lease Commitments | |||
other long term liabilities | -464,539 | 464,539 | |
share issue | |||
interest | -1,523,712 | -1,505,395 | -834,301 |
cash flow from financing | -14,545,073 | 8,042,056 | 19,254,467 |
cash and cash equivalents | |||
cash | -444,700 | 293,409 | 585,664 |
overdraft | |||
change in cash | -444,700 | 293,409 | 585,664 |
Perform a competitor analysis for eavf aircraft ii 1 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in Region Area area or any other competitors across 12 key performance metrics.
EAVF AIRCRAFT II 1 LIMITED group structure
Eavf Aircraft Ii 1 Limited has no subsidiary companies.
Ultimate parent company
2 parents
EAVF AIRCRAFT II 1 LIMITED
IE682866
Eavf Aircraft Ii 1 Limited currently has 8 directors. The longest serving directors include EOGHAN MADIGAN (Dec 2020) and SHEILA KELLY (Dec 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
EOGHAN MADIGAN | 36 years | Dec 2020 | - | Director | |
SHEILA KELLY | 33 years | Dec 2020 | - | Director | |
Edward Coughlan | 55 years | Feb 2021 | - | Director | |
Justin Staadecker | 56 years | Feb 2021 | - | Director | |
Marie-Anne Bousaba | 38 years | May 2022 | - | Director | |
Diego Montauban | 51 years | Jul 2022 | - | Director | |
Edward James Hansom | 66 years | Oct 2024 | - | Director | |
Gary Lo | 41 years | Dec 2024 | - | Director |
P&L
December 2023turnover
3.8m
+35%
operating profit
2.1m
+67%
gross margin
67%
-1.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.2m
-0.12%
total assets
17.4m
-0.08%
cash
434.4k
-0.51%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE682866
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
77351 - Renting and leasing of passenger air transport equipment
incorporation date
November 2020
age
5
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
ribbon hill limited (November 2020)
accountant
-
auditor
PRICEWATERHOUSECOOPERS
address
32 molesworth street, dublin 2 dublin ireland
Bank
JP MORGAN BANK LUXEMBOURG SA
Legal Advisor
MCCANN FITZGERALD LLP
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to eavf aircraft ii 1 limited. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EAVF AIRCRAFT II 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|