
Company Number
IE692266
Next Accounts
May 2025
Shareholders
raptor aoc limited
Group Structure
View All
Industry
Renting and leasing of passenger air transport equipment
Registered Address
3 dublin landings, north wall quay, dublin 1 dublin ireland
Website
-Pomanda estimates the enterprise value of GANNET AIRCRAFT 7 LIMITED at €4.3m based on a Turnover of €2.6m and 1.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GANNET AIRCRAFT 7 LIMITED at €9m based on an EBITDA of €2.5m and a 3.63x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GANNET AIRCRAFT 7 LIMITED at €12.4m based on Net Assets of €5.9m and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gannet Aircraft 7 Limited is a live company located in north wall quay. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in April 2021, it's largest shareholder is raptor aoc limited with a 100% stake. Gannet Aircraft 7 Limited is a startup, small sized company, Pomanda has estimated its turnover at €2.6m with unknown growth in recent years.
Pomanda's financial health check has awarded Gannet Aircraft 7 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
3 Weak
Size
annual sales of €2.6m, make it smaller than the average company (€4m)
€2.6m - Gannet Aircraft 7 Limited
€4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Gannet Aircraft 7 Limited
- - Industry AVG
Production
with a gross margin of 67%, this company has a comparable cost of product (67%)
67% - Gannet Aircraft 7 Limited
67% - Industry AVG
Profitability
an operating margin of 42.5% make it as profitable than the average company (42.7%)
42.5% - Gannet Aircraft 7 Limited
42.7% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
- Gannet Aircraft 7 Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Gannet Aircraft 7 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of €661.2k, this is less efficient (€808.3k)
- Gannet Aircraft 7 Limited
€808.3k - Industry AVG
Debtor Days
it gets paid by customers after 232 days, this is later than average (46 days)
232 days - Gannet Aircraft 7 Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gannet Aircraft 7 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gannet Aircraft 7 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gannet Aircraft 7 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.9%, this is a lower level of debt than the average (99.4%)
82.9% - Gannet Aircraft 7 Limited
99.4% - Industry AVG
Gannet Aircraft 7 Limited's latest turnover from December 2023 is €2.6 million and the company has net assets of €5.9 million. According to their latest financial statements, we estimate that Gannet Aircraft 7 Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 2,644,704 | 2,717,518 | 1,577,033 |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | 1,124,583 | 1,265,718 | -1,976,610 |
Interest Payable | 1,770,927 | 1,770,927 | 1,269,951 |
Interest Receivable | |||
Pre-Tax Profit | -319,126 | -2,806,514 | 5,928,905 |
Tax | |||
Profit After Tax | -319,126 | -2,806,514 | 5,928,905 |
Dividends Paid | |||
Retained Profit | -319,126 | -2,806,514 | 5,928,905 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | 2,473,005 | 2,614,139 | -1,976,610 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 28,555,068 | 29,903,489 | 32,155,754 |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 28,555,067 | 29,903,488 | 32,155,753 |
Stock & work in progress | |||
Trade Debtors | 1,681,931 | 773,095 | 688,160 |
Group Debtors | 3,564,326 | 1,938,130 | 92,494 |
Misc Debtors | 479,139 | 526,783 | 590,115 |
Cash | |||
misc current assets | |||
total current assets | 5,725,397 | 3,238,009 | 1,370,770 |
total assets | 34,280,464 | 33,141,497 | 33,526,523 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 3,596 | 12,949 | |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 5,209,400 | 3,420,494 | 2,416,884 |
total current liabilities | 5,209,401 | 3,424,091 | 2,429,834 |
loans | 44,186,866 | 44,841,298 | 41,402,440 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | 1,114,694 | 1,114,694 | 1,146,933 |
provisions | |||
total long term liabilities | 23,208,127 | 23,535,344 | 21,848,153 |
total liabilities | 28,417,528 | 26,959,435 | 24,277,987 |
net assets | 5,862,936 | 6,182,062 | 9,248,537 |
total shareholders funds | 5,862,936 | 6,182,062 | 9,248,537 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 1,124,583 | 1,265,718 | -1,976,610 |
Depreciation | 1,348,421 | 1,348,421 | |
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 2,487,388 | 1,867,238 | 1,370,770 |
Creditors | -3,596 | -9,353 | 12,949 |
Accruals and Deferred Income | 1,788,906 | 1,003,610 | 2,416,884 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 1,770,926 | 1,741,158 | -917,547 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | -654,432 | 3,438,858 | 41,402,440 |
Hire Purchase and Lease Commitments | |||
other long term liabilities | -32,239 | 1,146,933 | |
share issue | |||
interest | -1,770,927 | -1,770,927 | -1,269,951 |
cash flow from financing | -2,425,359 | 1,375,731 | 44,599,054 |
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for gannet aircraft 7 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in Region Area area or any other competitors across 12 key performance metrics.
GANNET AIRCRAFT 7 LIMITED group structure
Gannet Aircraft 7 Limited has no subsidiary companies.
Gannet Aircraft 7 Limited currently has 6 directors. The longest serving directors include David Butler (Apr 2021) and Fergal Molony (Apr 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
David Butler | 50 years | Apr 2021 | - | Director | |
Fergal Molony | 59 years | Apr 2021 | - | Director | |
Colin Hayes | 68 years | Apr 2021 | - | Director | |
Fred Peter Browne | 64 years | Nov 2022 | - | Director | |
Stan John Barnes | 55 years | Nov 2022 | - | Director | |
Eugene O'Reilly | 60 years | Jan 2024 | - | Director |
P&L
December 2023turnover
2.6m
-3%
operating profit
1.1m
-11%
gross margin
67%
-1.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.9m
-0.05%
total assets
34.3m
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE692266
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
77351 - Renting and leasing of passenger air transport equipment
incorporation date
April 2021
age
4
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
KPMG
address
3 dublin landings, north wall quay, dublin 1 dublin ireland
Bank
AIB CORPORATE BANKING IRELAND
Legal Advisor
A&L GOODBODY
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gannet aircraft 7 limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GANNET AIRCRAFT 7 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|