
Company Number
IE694167
Next Accounts
Apr 2025
Shareholders
wilmington trust sp services (dublin ) limited
Group Structure
View All
Industry
Renting and leasing of passenger air transport equipment
Registered Address
fourth floor, 3 georges dock, ifsc, ireland, 216410
Website
-Pomanda estimates the enterprise value of RIVE HELICOPTER LEASING LIMITED at €12.4m based on a Turnover of €1.8m and 6.71x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RIVE HELICOPTER LEASING LIMITED at €44.3m based on an EBITDA of €3.1m and a 14.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RIVE HELICOPTER LEASING LIMITED at €4.4k based on Net Assets of €2k and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rive Helicopter Leasing Limited is a live company located in ifsc, 216410 with a Companies House number of IE694167. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in April 2021, it's largest shareholder is wilmington trust sp services (dublin ) limited with a 100% stake. Rive Helicopter Leasing Limited is a startup, small sized company, Pomanda has estimated its turnover at €1.8m with unknown growth in recent years.
Pomanda's financial health check has awarded Rive Helicopter Leasing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
2 Weak
Size
annual sales of €1.8m, make it smaller than the average company (€4m)
€1.8m - Rive Helicopter Leasing Limited
€4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Rive Helicopter Leasing Limited
- - Industry AVG
Production
with a gross margin of 363.6%, this company has a lower cost of product (66.9%)
363.6% - Rive Helicopter Leasing Limited
66.9% - Industry AVG
Profitability
an operating margin of 166.3% make it more profitable than the average company (42.5%)
166.3% - Rive Helicopter Leasing Limited
42.5% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
- Rive Helicopter Leasing Limited
3 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Rive Helicopter Leasing Limited
- - Industry AVG
Efficiency
resulting in sales per employee of €614.7k, this is less efficient (€803.1k)
- Rive Helicopter Leasing Limited
€803.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Rive Helicopter Leasing Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Rive Helicopter Leasing Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rive Helicopter Leasing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 171 weeks, this is more cash available to meet short term requirements (2 weeks)
171 weeks - Rive Helicopter Leasing Limited
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (99.3%)
100% - Rive Helicopter Leasing Limited
99.3% - Industry AVG
Rive Helicopter Leasing Limited's latest turnover from December 2023 is €1.8 million and the company has net assets of €2 thousand. According to their latest financial statements, we estimate that Rive Helicopter Leasing Limited has 3 employees and maintains cash reserves of €950.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 1,844,036 | 881,257 | 226,159 |
Other Income Or Grants | 8,459,824 | ||
Cost Of Sales | 3,598,330 | 491,678 | 160,799 |
Gross Profit | 6,705,531 | 389,580 | 65,360 |
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | 899 | 899 | 934 |
Tax | -225 | -225 | -234 |
Profit After Tax | 674 | 674 | 701 |
Dividends Paid | |||
Retained Profit | 674 | 674 | 701 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 16,852,727 | 17,886,712 | 12,656,581 |
Intangible Assets | |||
Investments & Other | 6,761,687 | 5,152,088 | 5,354,937 |
Debtors (Due After 1 year) | 75,791 | 7,091,390 | 7,144,946 |
Total Fixed Assets | 16,852,727 | 17,886,711 | 12,499,883 |
Stock & work in progress | |||
Trade Debtors | 159,894 | 320,324 | |
Group Debtors | |||
Misc Debtors | 4,643 | 907,750 | 943,491 |
Cash | 950,894 | 1,392,650 | 48,045 |
misc current assets | 204,362 | ||
total current assets | 1,159,900 | 2,460,295 | 1,311,861 |
total assets | 18,012,627 | 20,347,006 | 13,811,744 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | |||
other short term finances | 221,509 | 908,999 | 302,635 |
hp & lease commitments | |||
other current liabilities | 67,549 | 240,478 | 18,576 |
total current liabilities | 289,060 | 1,149,479 | 321,213 |
loans | 35,443,086 | 38,392,358 | 26,979,658 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | 17,721,543 | 19,196,179 | 13,489,829 |
total liabilities | 18,010,603 | 20,345,658 | 13,811,042 |
net assets | 2,024 | 1,348 | 701 |
total shareholders funds | 2,024 | 1,349 | 702 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | -225 | -225 | -234 |
Stock | |||
Debtors | -8,078,600 | -249,726 | 8,408,760 |
Creditors | |||
Accruals and Deferred Income | -172,929 | 221,902 | 18,576 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | 1,609,599 | -202,849 | 5,354,937 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | -687,490 | 606,364 | 302,635 |
Long term loans | -2,949,272 | 11,412,700 | 26,979,658 |
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | -3,636,762 | 12,019,038 | 27,282,294 |
cash and cash equivalents | |||
cash | -441,756 | 1,344,605 | 48,045 |
overdraft | |||
change in cash | -441,756 | 1,344,605 | 48,045 |
Perform a competitor analysis for rive helicopter leasing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in Region Area area or any other competitors across 12 key performance metrics.
RIVE HELICOPTER LEASING LIMITED group structure
Rive Helicopter Leasing Limited has no subsidiary companies.
Ultimate parent company
RIVE HELICOPTER LEASING LIMITED
IE694167
Rive Helicopter Leasing Limited currently has 4 directors. The longest serving directors include Camille Brunel (Aug 2021) and Margaret Boylan (Aug 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Camille Brunel | 45 years | Aug 2021 | - | Director | |
Margaret Boylan | 39 years | Aug 2021 | - | Director | |
Ken Casey | 39 years | Aug 2021 | - | Director | |
Eileen Starrs | 45 years | Jul 2023 | - | Director |
P&L
December 2023turnover
1.8m
+109%
operating profit
3.1m
0%
gross margin
363.7%
+722.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2k
+0.5%
total assets
18m
-0.11%
cash
950.9k
-0.32%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE694167
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
77351 - Renting and leasing of passenger air transport equipment
incorporation date
April 2021
age
4
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DELOITTE IRELAND LLP
address
fourth floor, 3 georges dock, ifsc, ireland, 216410
Bank
J P MORGAN SE
Legal Advisor
MATHESON
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rive helicopter leasing limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RIVE HELICOPTER LEASING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|