henley clo vi designated activity company

Live StartupLarge

henley clo vi designated activity company Company Information

Share HENLEY CLO VI  DESIGNATED ACTIVITY COMPANY

Company Number

IE701250

Directors

Anne Flood

Sean Donnelly

View All

Shareholders

intertrust nominees (ireland) limited

Group Structure

View All

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 

Registered Address

1-2 victoria buildings, haddington road dublin 4 ireland

Website

-

henley clo vi designated activity company Estimated Valuation

€156.4m

Pomanda estimates the enterprise value of HENLEY CLO VI DESIGNATED ACTIVITY COMPANY at €156.4m based on a Turnover of €46.6m and 3.35x industry multiple (adjusted for size and gross margin).

henley clo vi designated activity company Estimated Valuation

€0

Pomanda estimates the enterprise value of HENLEY CLO VI DESIGNATED ACTIVITY COMPANY at €0 based on an EBITDA of €-592.2k and a 12.22x industry multiple (adjusted for size and gross margin).

henley clo vi designated activity company Estimated Valuation

€3.6k

Pomanda estimates the enterprise value of HENLEY CLO VI DESIGNATED ACTIVITY COMPANY at €3.6k based on Net Assets of €1.5k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Henley Clo Vi Designated Activity Company Overview

Henley Clo Vi Designated Activity Company is a live company. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in August 2021, it's largest shareholder is intertrust nominees (ireland) limited with a 100% stake. Henley Clo Vi Designated Activity Company is a startup, large sized company, Pomanda has estimated its turnover at €46.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Henley Clo Vi Designated Activity Company Health Check

Pomanda's financial health check has awarded Henley Clo Vi Designated Activity Company a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of €46.6m, make it larger than the average company (€16.1m)

€46.6m - Henley Clo Vi Designated Activity Company

€16.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Henley Clo Vi Designated Activity Company

- - Industry AVG

production

Production

with a gross margin of 57.1%, this company has a lower cost of product (17%)

57.1% - Henley Clo Vi Designated Activity Company

17% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4.9%)

-1.3% - Henley Clo Vi Designated Activity Company

4.9% - Industry AVG

employees

Employees

with 108 employees, this is above the industry average (16)

108 - Henley Clo Vi Designated Activity Company

16 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Henley Clo Vi Designated Activity Company

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of €431.8k, this is equally as efficient (€433.2k)

€431.8k - Henley Clo Vi Designated Activity Company

€433.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Henley Clo Vi Designated Activity Company

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Henley Clo Vi Designated Activity Company

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Henley Clo Vi Designated Activity Company

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (5 weeks)

3 weeks - Henley Clo Vi Designated Activity Company

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (100%)

100% - Henley Clo Vi Designated Activity Company

100% - Industry AVG

HENLEY CLO VI DESIGNATED ACTIVITY COMPANY financials

EXPORTms excel logo

Henley Clo Vi Designated Activity Company's latest turnover from December 2023 is €46.6 million and the company has net assets of €1.5 thousand. According to their latest financial statements, we estimate that Henley Clo Vi Designated Activity Company has 108 employees and maintains cash reserves of €32.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover46,636,99352,385,497
Other Income Or Grants
Cost Of Sales20,028,46830,655,557
Gross Profit26,608,52521,729,940
Admin Expenses27,200,70121,954,049
Operating Profit-592,176-224,109
Interest Payable24,102,27815,936,314
Interest Receivable
Pre-Tax Profit1,0001,000
Tax-250-250
Profit After Tax750750
Dividends Paid
Retained Profit750750
Employee Costs
Number Of Employees108149
EBITDA*-592,176-224,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors8,710,037
Group Debtors
Misc Debtors3,518,4752,451,842
Cash32,717,01820,002,139
misc current assets397,674,799362,180,500
total current assets433,910,292393,344,518
total assets433,910,292393,344,518
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities433,908,791393,343,767
total current liabilities433,908,791393,343,767
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities433,908,791393,343,767
net assets1,501751
total shareholders funds1,501751
Dec 2023Dec 2022
Operating Activities
Operating Profit-592,176-224,109
Depreciation
Amortisation
Tax-250-250
Stock
Debtors-7,643,40411,161,879
Creditors
Accruals and Deferred Income40,565,024393,343,767
Deferred Taxes & Provisions
Cash flow from operations47,616,002381,957,529
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-24,102,278-15,936,314
cash flow from financing-24,102,278-15,936,313
cash and cash equivalents
cash12,714,87920,002,139
overdraft
change in cash12,714,87920,002,139

henley clo vi designated activity company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for henley clo vi designated activity company. Get real-time insights into henley clo vi designated activity company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Henley Clo Vi Designated Activity Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for henley clo vi designated activity company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in Region Area area or any other competitors across 12 key performance metrics.

henley clo vi designated activity company Ownership

HENLEY CLO VI DESIGNATED ACTIVITY COMPANY group structure

Henley Clo Vi Designated Activity Company has no subsidiary companies.

Ultimate parent company

HENLEY CLO VI DESIGNATED ACTIVITY COMPANY

IE701250

HENLEY CLO VI DESIGNATED ACTIVITY COMPANY Shareholders

intertrust nominees (ireland) limited 100%

henley clo vi designated activity company directors

Henley Clo Vi Designated Activity Company currently has 4 directors. The longest serving directors include Anne Flood (Aug 2021) and Sean Donnelly (Aug 2021).

officercountryagestartendrole
Anne Flood52 years Aug 2021- Director
Sean Donnelly38 years Aug 2021- Director
James McGlone32 years Jul 2022- Director
Aleksandra Kondrat39 years Aug 2023- Director

P&L

December 2023

turnover

46.6m

-11%

operating profit

-592.2k

0%

gross margin

57.1%

+37.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5k

+1%

total assets

433.9m

+0.1%

cash

32.7m

+0.64%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

henley clo vi designated activity company company details

company number

IE701250

Type

DAC - DESIGNATED ACTIVITY COMPANY (LIMITED BY SHARES)

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

August 2021

age

4

incorporated

IE

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE IRELAND LLP

address

1-2 victoria buildings, haddington road dublin 4 ireland

Bank

-

Legal Advisor

ARTHUR COX

henley clo vi designated activity company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to henley clo vi designated activity company.

henley clo vi designated activity company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HENLEY CLO VI DESIGNATED ACTIVITY COMPANY. This can take several minutes, an email will notify you when this has completed.

henley clo vi designated activity company Companies House Filings - See Documents

datedescriptionview/download