
Company Number
IE702458
Next Accounts
May 2025
Shareholders
castlelake aviation finance designated activity company
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
number one ballsbridge building 1 shelbourne road ballsbridge, dublin 4 dublin ireland
Website
-Pomanda estimates the enterprise value of CASTLELAKE AVIATION ONE DESIGNATED ACTIVITY COMPANY at €317.7m based on a Turnover of €130.7m and 2.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CASTLELAKE AVIATION ONE DESIGNATED ACTIVITY COMPANY at €1.3b based on an EBITDA of €150.1m and a 8.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CASTLELAKE AVIATION ONE DESIGNATED ACTIVITY COMPANY at €814.2m based on Net Assets of €660.4m and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Castlelake Aviation One Designated Activity Company is a live company. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2021, it's largest shareholder is castlelake aviation finance designated activity company with a 100% stake. Castlelake Aviation One Designated Activity Company is a startup, mega sized company, Pomanda has estimated its turnover at €130.7m with unknown growth in recent years.
Pomanda's financial health check has awarded Castlelake Aviation One Designated Activity Company a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
3 Weak
Size
annual sales of €130.7m, make it larger than the average company (€5.5m)
€130.7m - Castlelake Aviation One Designated Activity Company
€5.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Castlelake Aviation One Designated Activity Company
- - Industry AVG
Production
with a gross margin of 54.3%, this company has a comparable cost of product (54.3%)
54.3% - Castlelake Aviation One Designated Activity Company
54.3% - Industry AVG
Profitability
an operating margin of 114.8% make it more profitable than the average company (9.1%)
114.8% - Castlelake Aviation One Designated Activity Company
9.1% - Industry AVG
Employees
with 589 employees, this is above the industry average (14)
- Castlelake Aviation One Designated Activity Company
14 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Castlelake Aviation One Designated Activity Company
- - Industry AVG
Efficiency
resulting in sales per employee of €222k, this is equally as efficient (€222.2k)
- Castlelake Aviation One Designated Activity Company
€222.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Castlelake Aviation One Designated Activity Company
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (45 days)
3 days - Castlelake Aviation One Designated Activity Company
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Castlelake Aviation One Designated Activity Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)
0 weeks - Castlelake Aviation One Designated Activity Company
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.4%, this is a higher level of debt than the average (71.4%)
79.4% - Castlelake Aviation One Designated Activity Company
71.4% - Industry AVG
Castlelake Aviation One Designated Activity Company's latest turnover from December 2023 is €130.7 million and the company has net assets of €660.4 million. According to their latest financial statements, we estimate that Castlelake Aviation One Designated Activity Company has 589 employees and maintains cash reserves of €5.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 130,736,349 | 82,002,109 | 27,844,275 |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | 150,143,775 | 92,697,090 | 27,830,570 |
Interest Payable | 162,418,103 | 81,295,999 | 32,158,595 |
Interest Receivable | 54,465,068 | ||
Pre-Tax Profit | 46,756,961 | 11,401,091 | -4,328,025 |
Tax | |||
Profit After Tax | 46,756,961 | 11,401,091 | -4,328,025 |
Dividends Paid | |||
Retained Profit | 46,756,961 | 11,401,091 | -4,328,025 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | 150,143,775 | 92,697,090 | 27,830,570 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 3,088,981,482 | 2,153,067,024 | 2,014,963,693 |
Intangible Assets | |||
Investments & Other | 2,014,963,693 | ||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 3,088,981,481 | 2,153,067,024 | 2,014,963,693 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | |||
Misc Debtors | 93,650,008 | 207,337,221 | |
Cash | 5,654 | 20,515 | 97,669,284 |
misc current assets | 23,180,408 | 30,025,317 | 12,962,722 |
total current assets | 116,836,071 | 237,383,055 | 110,632,006 |
total assets | 3,205,817,552 | 2,390,450,079 | 2,125,595,699 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 636,336 | ||
Group/Directors Accounts | |||
other short term finances | 20,016,372 | 26,013,318 | 1,588,550 |
hp & lease commitments | |||
other current liabilities | 28,474 | 770,443 | |
total current liabilities | 20,652,708 | 26,041,793 | 2,358,994 |
loans | 5,035,495,294 | 3,436,198,798 | 4,287,321,748 |
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | 14,073,064 | 21,240,646 | |
total long term liabilities | 2,524,784,179 | 1,728,719,723 | 2,143,660,874 |
total liabilities | 2,545,436,887 | 1,754,761,516 | 2,146,019,868 |
net assets | 660,380,664 | 635,688,563 | -20,424,169 |
total shareholders funds | 660,380,665 | 635,688,563 | -20,424,169 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 150,143,775 | 92,697,090 | 27,830,570 |
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -113,687,213 | 207,337,221 | |
Creditors | 636,336 | ||
Accruals and Deferred Income | -28,474 | -741,969 | 770,443 |
Deferred Taxes & Provisions | -7,167,582 | 21,240,646 | |
Cash flow from operations | 257,271,268 | -94,141,454 | 28,601,013 |
Investing Activities | |||
capital expenditure | |||
Change in Investments | -2,014,963,693 | 2,014,963,693 | |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | -5,996,946 | 24,424,768 | 1,588,550 |
Long term loans | 1,599,296,496 | -851,122,950 | 4,287,321,748 |
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | -107,953,035 | -81,295,999 | -32,158,595 |
cash flow from financing | 1,463,281,656 | -263,282,540 | 4,240,655,559 |
cash and cash equivalents | |||
cash | -14,861 | -97,648,769 | 97,669,284 |
overdraft | |||
change in cash | -14,861 | -97,648,769 | 97,669,284 |
Perform a competitor analysis for castlelake aviation one designated activity company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in Region Area area or any other competitors across 12 key performance metrics.
CASTLELAKE AVIATION ONE DESIGNATED ACTIVITY COMPANY group structure
Castlelake Aviation One Designated Activity Company has 12 subsidiary companies.
Ultimate parent company
CASTLELAKE LP
#0029554
2 parents
CASTLELAKE AVIATION ONE DESIGNATED ACTIVITY COMPANY
IE702458
12 subsidiaries
Castlelake Aviation One Designated Activity Company currently has 15 directors. The longest serving directors include Fiona de Lacy Murphy (Aug 2021) and Annemarie Fleming (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Fiona de Lacy Murphy | 46 years | Aug 2021 | - | Director | |
Annemarie Fleming | 41 years | Sep 2021 | - | Director | |
Jeanette Delehanty | 40 years | Sep 2021 | - | Director | |
Mathew Adamo | 41 years | Sep 2021 | - | Director | |
Peter Hopkins | 45 years | Mar 2022 | - | Director | |
Otto Verhoeff | 49 years | Mar 2022 | - | Director | |
Peter Hopkins | 45 years | Oct 2022 | - | Director | |
Ronan Kelleher | 47 years | Oct 2022 | - | Director | |
David Nix | 42 years | Mar 2023 | - | Director | |
Jeanette Delehanty | 40 years | Sep 2023 | - | Director |
P&L
December 2023turnover
130.7m
+59%
operating profit
150.1m
+62%
gross margin
54.3%
-3.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
660.4m
+0.04%
total assets
3.2b
+0.34%
cash
5.7k
-0.72%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE702458
Type
DAC - DESIGNATED ACTIVITY COMPANY (LIMITED BY SHARES)
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
August 2021
age
4
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
castlelake aviation one limited (August 2021)
accountant
-
auditor
ERNST & YOUNG
address
number one ballsbridge building 1 shelbourne road ballsbridge, dublin 4 dublin ireland
Bank
THE COMMERCIAL BANK
Legal Advisor
A&L GOODBODY LLP
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to castlelake aviation one designated activity company. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CASTLELAKE AVIATION ONE DESIGNATED ACTIVITY COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|