
Company Number
IE703545
Next Accounts
May 2025
Shareholders
ocm silbury ecs iii no.1 dac
Group Structure
View All
Industry
Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
Registered Address
27 merrion square, dublin 2 dublin ireland
Website
-Pomanda estimates the enterprise value of OCM SILBURY ECS III NO. 2 DESIGNATED ACTIVITY COMPANY at €8.5m based on a Turnover of €8.2m and 1.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OCM SILBURY ECS III NO. 2 DESIGNATED ACTIVITY COMPANY at €23.6m based on an EBITDA of €6.3m and a 3.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OCM SILBURY ECS III NO. 2 DESIGNATED ACTIVITY COMPANY at €0 based on Net Assets of €-9.6k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ocm Silbury Ecs Iii No. 2 Designated Activity Company is a live company. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in September 2021, it's largest shareholder is ocm silbury ecs iii no.1 dac with a 100% stake. Ocm Silbury Ecs Iii No. 2 Designated Activity Company is a startup, mid sized company, Pomanda has estimated its turnover at €8.2m with unknown growth in recent years.
Pomanda's financial health check has awarded Ocm Silbury Ecs Iii No. 2 Designated Activity Company a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
2 Weak
Size
annual sales of €8.2m, make it smaller than the average company (€16.1m)
€8.2m - Ocm Silbury Ecs Iii No. 2 Designated Activity Company
€16.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ocm Silbury Ecs Iii No. 2 Designated Activity Company
- - Industry AVG
Production
with a gross margin of 17%, this company has a comparable cost of product (17%)
17% - Ocm Silbury Ecs Iii No. 2 Designated Activity Company
17% - Industry AVG
Profitability
an operating margin of 76.6% make it more profitable than the average company (4.9%)
76.6% - Ocm Silbury Ecs Iii No. 2 Designated Activity Company
4.9% - Industry AVG
Employees
with 19 employees, this is similar to the industry average (16)
- Ocm Silbury Ecs Iii No. 2 Designated Activity Company
16 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ocm Silbury Ecs Iii No. 2 Designated Activity Company
- - Industry AVG
Efficiency
resulting in sales per employee of €430.6k, this is equally as efficient (€433.2k)
- Ocm Silbury Ecs Iii No. 2 Designated Activity Company
€433.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ocm Silbury Ecs Iii No. 2 Designated Activity Company
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ocm Silbury Ecs Iii No. 2 Designated Activity Company
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ocm Silbury Ecs Iii No. 2 Designated Activity Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (5 weeks)
0 weeks - Ocm Silbury Ecs Iii No. 2 Designated Activity Company
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (100%)
100% - Ocm Silbury Ecs Iii No. 2 Designated Activity Company
100% - Industry AVG
Ocm Silbury Ecs Iii No. 2 Designated Activity Company's latest turnover from December 2023 is €8.2 million and the company has net assets of -€9.6 thousand. According to their latest financial statements, we estimate that Ocm Silbury Ecs Iii No. 2 Designated Activity Company has 19 employees and maintains cash reserves of €17.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 8,181,809 | |
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | 5,922 | -14,137 |
Tax | -1,480 | |
Profit After Tax | 4,442 | -14,137 |
Dividends Paid | ||
Retained Profit | 4,442 | -14,137 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 26,004,746 | 67,585,839 |
Intangible Assets | ||
Investments & Other | 26,004,745 | 67,585,838 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 26,004,745 | 67,585,838 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | 5,949,767 | |
Misc Debtors | 1,287,237 | 101 |
Cash | 17,144 | |
misc current assets | 56,553,459 | |
total current assets | 63,807,607 | 102 |
total assets | 89,812,352 | 67,585,940 |
Bank overdraft | 3,001 | |
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 5,642,026 | 9,880 |
total current liabilities | 5,642,027 | 12,883 |
loans | 84,179,919 | 67,587,093 |
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | 84,179,919 | 67,587,093 |
total liabilities | 89,821,946 | 67,599,976 |
net assets | -9,594 | -14,036 |
total shareholders funds | -9,594 | -14,035 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | -1,480 | |
Stock | ||
Debtors | 7,236,903 | 101 |
Creditors | ||
Accruals and Deferred Income | 5,632,146 | 9,880 |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | -41,581,093 | 67,585,838 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | 16,592,826 | 67,587,093 |
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | 16,592,826 | 67,587,195 |
cash and cash equivalents | ||
cash | 17,144 | |
overdraft | -3,001 | 3,001 |
change in cash | 20,145 | -3,001 |
Perform a competitor analysis for ocm silbury ecs iii no. 2 designated activity company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in Region Area area or any other competitors across 12 key performance metrics.
OCM SILBURY ECS III NO. 2 DESIGNATED ACTIVITY COMPANY group structure
Ocm Silbury Ecs Iii No. 2 Designated Activity Company has no subsidiary companies.
Ultimate parent company
OCM SILBURY ECS III NO. 2 DESIGNATED ACTIVITY COMPANY
IE703545
Ocm Silbury Ecs Iii No. 2 Designated Activity Company currently has 8 directors. The longest serving directors include GRAINNE HANNICK (Sep 2021) and Karl Gannon (Dec 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
GRAINNE HANNICK | 45 years | Sep 2021 | - | Director | |
Karl Gannon | 46 years | Dec 2021 | - | Director | |
Robert Coen | 40 years | Apr 2022 | - | Director | |
Rachel Ceillier | 41 years | Aug 2022 | - | Director | |
Brid McNamara | 49 years | Aug 2023 | - | Director | |
Leanne Hogan | 38 years | Oct 2023 | - | Director | |
Ian Davis | 36 years | Dec 2023 | - | Director | |
Rachel Ceillier | 41 years | Feb 2025 | - | Director |
P&L
December 2023turnover
8.2m
0%
operating profit
6.3m
0%
gross margin
17%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-9.6k
-0.32%
total assets
89.8m
+0.33%
cash
17.1k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE703545
Type
DAC - DESIGNATED ACTIVITY COMPANY (LIMITED BY SHARES)
industry
64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
incorporation date
September 2021
age
4
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
GRANT THORNTON
address
27 merrion square, dublin 2 dublin ireland
Bank
HSBC IRELAND
Legal Advisor
DILLON EUSTACE
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ocm silbury ecs iii no. 2 designated activity company.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OCM SILBURY ECS III NO. 2 DESIGNATED ACTIVITY COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|