
Company Number
IE708594
Next Accounts
May 2025
Shareholders
intertrust nominees (ireland) limited
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
1-2 victoria buildings, haddington road dublin 4 ireland
Website
-Pomanda estimates the enterprise value of BTL COMMERCIAL FINANCING I DESIGNATED ACTIVITY COMPANY at €5.9m based on a Turnover of €4.5m and 1.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BTL COMMERCIAL FINANCING I DESIGNATED ACTIVITY COMPANY at €0 based on an EBITDA of €-71.6k and a 4.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BTL COMMERCIAL FINANCING I DESIGNATED ACTIVITY COMPANY at €2k based on Net Assets of €1.5k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Btl Commercial Financing I Designated Activity Company is a live company. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2021, it's largest shareholder is intertrust nominees (ireland) limited with a 100% stake. Btl Commercial Financing I Designated Activity Company is a startup, small sized company, Pomanda has estimated its turnover at €4.5m with unknown growth in recent years.
Pomanda's financial health check has awarded Btl Commercial Financing I Designated Activity Company a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of €4.5m, make it in line with the average company (€5.6m)
€4.5m - Btl Commercial Financing I Designated Activity Company
€5.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Btl Commercial Financing I Designated Activity Company
- - Industry AVG
Production
with a gross margin of 54.1%, this company has a comparable cost of product (54.1%)
54.1% - Btl Commercial Financing I Designated Activity Company
54.1% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (9.1%)
-1.6% - Btl Commercial Financing I Designated Activity Company
9.1% - Industry AVG
Employees
with 21 employees, this is above the industry average (14)
- Btl Commercial Financing I Designated Activity Company
14 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Btl Commercial Financing I Designated Activity Company
- - Industry AVG
Efficiency
resulting in sales per employee of €215.2k, this is equally as efficient (€223.3k)
- Btl Commercial Financing I Designated Activity Company
€223.3k - Industry AVG
Debtor Days
it gets paid by customers after 280 days, this is later than average (33 days)
280 days - Btl Commercial Financing I Designated Activity Company
33 days - Industry AVG
Creditor Days
its suppliers are paid after 216 days, this is slower than average (46 days)
216 days - Btl Commercial Financing I Designated Activity Company
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Btl Commercial Financing I Designated Activity Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 141 weeks, this is more cash available to meet short term requirements (29 weeks)
141 weeks - Btl Commercial Financing I Designated Activity Company
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.4%)
100% - Btl Commercial Financing I Designated Activity Company
71.4% - Industry AVG
Btl Commercial Financing I Designated Activity Company's latest turnover from December 2023 is €4.5 million and the company has net assets of €1.5 thousand. According to their latest financial statements, we estimate that Btl Commercial Financing I Designated Activity Company has 21 employees and maintains cash reserves of €3.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 4,519,246 | 3,958,855 |
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | 4,253,845 | 2,741,649 |
Interest Receivable | ||
Pre-Tax Profit | 1,000 | 1,000 |
Tax | -250 | -250 |
Profit After Tax | 750 | 750 |
Dividends Paid | ||
Retained Profit | 750 | 750 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | 132,458,869 | 128,290,583 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 132,458,869 | 128,290,583 |
Stock & work in progress | ||
Trade Debtors | 3,475,115 | 2,491,980 |
Group Debtors | ||
Misc Debtors | 1 | 1 |
Cash | 3,520,502 | 2,922,799 |
misc current assets | ||
total current assets | 6,995,618 | 5,414,780 |
total assets | 139,454,487 | 133,705,363 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 1,230,187 | 19,332 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 64,799 | 84,811 |
total current liabilities | 1,294,986 | 104,143 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | 138,158,000 | 133,600,469 |
provisions | ||
total long term liabilities | 138,158,000 | 133,600,469 |
total liabilities | 139,452,986 | 133,704,612 |
net assets | 1,501 | 751 |
total shareholders funds | 1,501 | 751 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | -250 | -250 |
Stock | ||
Debtors | 983,135 | 2,491,981 |
Creditors | 1,210,855 | 19,332 |
Accruals and Deferred Income | -20,012 | 84,811 |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | 4,168,286 | 128,290,583 |
cash flow from investments | -4,168,286 | -128,290,583 |
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | 4,557,531 | 133,600,469 |
share issue | ||
interest | -4,253,845 | -2,741,649 |
cash flow from financing | 303,686 | 130,858,821 |
cash and cash equivalents | ||
cash | 597,703 | 2,922,799 |
overdraft | ||
change in cash | 597,703 | 2,922,799 |
Perform a competitor analysis for btl commercial financing i designated activity company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in Region Area area or any other competitors across 12 key performance metrics.
BTL COMMERCIAL FINANCING I DESIGNATED ACTIVITY COMPANY group structure
Btl Commercial Financing I Designated Activity Company has no subsidiary companies.
Ultimate parent company
BTL COMMERCIAL FINANCING I DESIGNATED ACTIVITY COMPANY
IE708594
Btl Commercial Financing I Designated Activity Company currently has 7 directors. The longest serving directors include Edwina Stroughair (Nov 2021) and Sean Donnelly (Nov 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Edwina Stroughair | 43 years | Nov 2021 | - | Director | |
Sean Donnelly | 38 years | Nov 2021 | - | Director | |
James McGlone | 32 years | Jul 2022 | - | Director | |
Zara Sweeney | 28 years | Aug 2023 | - | Director | |
Andrew Whyte | 28 years | Jan 2024 | - | Director | |
Stacey O'Neill | 38 years | May 2024 | - | Director | |
Jessica Noon | 28 years | Nov 2024 | - | Director |
P&L
December 2023turnover
4.5m
+14%
operating profit
-71.6k
0%
gross margin
54.2%
-3.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5k
+1%
total assets
139.5m
+0.04%
cash
3.5m
+0.2%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE708594
Type
DAC - DESIGNATED ACTIVITY COMPANY (LIMITED BY SHARES)
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
November 2021
age
4
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS
address
1-2 victoria buildings, haddington road dublin 4 ireland
Bank
THE BANK OF NEW YORK MELLON
Legal Advisor
ARTHUR COX LLP
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to btl commercial financing i designated activity company.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BTL COMMERCIAL FINANCING I DESIGNATED ACTIVITY COMPANY. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|