Pomanda estimates the enterprise value of PRIMROSE RESIDENTIAL 2022-1 DESIGNATED ACTIVITY COMPANY at €2.2m based on a Turnover of €6.3m and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PRIMROSE RESIDENTIAL 2022-1 DESIGNATED ACTIVITY COMPANY at €22.4m based on an EBITDA of €14.1m and a 1.59x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PRIMROSE RESIDENTIAL 2022-1 DESIGNATED ACTIVITY COMPANY at €2.2k based on Net Assets of €1k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Primrose Residential 2022-1 Designated Activity Company is a live company located in haddington road. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in January 2022, it's largest shareholder is
csc finance nominees (ireland) limited
with a 100% stake. Primrose Residential 2022-1 Designated Activity Company is a startup,
mid sized company, Pomanda has estimated its turnover at
€6.3m with
unknown
growth in recent years.
Primrose Residential 2022-1 Designated Activity Company Health Check
Pomanda's financial health check has awarded Primrose Residential 2022-1 Designated Activity Company a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
3 Weak
Size
annual sales of €6.3m, make it larger than the average company (€3.8m)
€6.3m - Primrose Residential 2022-1 Designated Activity Company
€3.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Primrose Residential 2022-1 Designated Activity Company
- - Industry AVG
Production
with a gross margin of -30.8%, this company has a higher cost of product (71%)
-30.8% - Primrose Residential 2022-1 Designated Activity Company
71% - Industry AVG
Profitability
an operating margin of 223.5% make it more profitable than the average company (9.1%)
223.5% - Primrose Residential 2022-1 Designated Activity Company
9.1% - Industry AVG
Employees
with 37 employees, this is above the industry average (10)
37 - Primrose Residential 2022-1 Designated Activity Company
10 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Primrose Residential 2022-1 Designated Activity Company
- - Industry AVG
Efficiency
resulting in sales per employee of €170.1k, this is equally as efficient (€170.6k)
€170.1k - Primrose Residential 2022-1 Designated Activity Company
€170.6k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (34 days)
110 days - Primrose Residential 2022-1 Designated Activity Company
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Primrose Residential 2022-1 Designated Activity Company
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Primrose Residential 2022-1 Designated Activity Company
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1600 weeks, this is more cash available to meet short term requirements (37 weeks)
1600 weeks - Primrose Residential 2022-1 Designated Activity Company
37 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (71.3%)
100% - Primrose Residential 2022-1 Designated Activity Company
71.3% - Industry AVG
PRIMROSE RESIDENTIAL 2022-1 DESIGNATED ACTIVITY COMPANY financials
EXPORT
Primrose Residential 2022-1 Designated Activity Company's latest turnover from December 2022 is €6.3 million and the company has net assets of €1 thousand. According to their latest financial statements, we estimate that Primrose Residential 2022-1 Designated Activity Company has 37 employees and maintains cash reserves of €10.7 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2022
Turnover
6,292,472
Other Income Or Grants
Cost Of Sales
8,233,768
Gross Profit
-1,941,296
Admin Expenses
-16,003,275
Operating Profit
14,061,979
Interest Payable
Interest Receivable
Pre-Tax Profit
1,000
Tax
Profit After Tax
1,000
Dividends Paid
Retained Profit
1,000
Employee Costs
Number Of Employees
37
EBITDA*
14,061,979
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
333,741,231
Debtors (Due After 1 year)
Total Fixed Assets
333,741,231
Stock & work in progress
Trade Debtors
1,910,301
Group Debtors
Misc Debtors
1
Cash
10,716,117
misc current assets
total current assets
12,626,419
total assets
346,367,650
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
348,074
total current liabilities
348,074
loans
343,789,462
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,229,113
provisions
total long term liabilities
346,018,575
total liabilities
346,366,649
net assets
1,001
total shareholders funds
1,001
Dec 2022
Operating Activities
Operating Profit
14,061,979
Depreciation
Amortisation
Tax
Stock
Debtors
1,910,302
Creditors
Accruals and Deferred Income
348,074
Deferred Taxes & Provisions
Cash flow from operations
12,499,751
Investing Activities
capital expenditure
Change in Investments
333,741,231
cash flow from investments
-333,741,231
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
343,789,462
Hire Purchase and Lease Commitments
other long term liabilities
2,229,113
share issue
1
interest
cash flow from financing
346,018,576
cash and cash equivalents
cash
10,716,117
overdraft
change in cash
10,716,117
primrose residential 2022-1 designated activity company Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for primrose residential 2022-1 designated activity company. Get real-time insights into primrose residential 2022-1 designated activity company's credit score, group structure and payment trends.
Primrose Residential 2022-1 Designated Activity Company Competitor Analysis
Perform a competitor analysis for primrose residential 2022-1 designated activity company by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in Region Area area or any other competitors across 12 key performance metrics.
primrose residential 2022-1 designated activity company Ownership
PRIMROSE RESIDENTIAL 2022-1 DESIGNATED ACTIVITY COMPANY group structure
Primrose Residential 2022-1 Designated Activity Company has no subsidiary companies.
Ultimate parent company
PRIMROSE RESIDENTIAL 2022-1 DESIGNATED ACTIVITY COMPANY
IE711211
PRIMROSE RESIDENTIAL 2022-1 DESIGNATED ACTIVITY COMPANY Shareholders
The sole shareholder of Primrose Residential 2022-1 Designated Activity Company is Csc Finance Nominees (Ireland) Limited.
csc finance nominees (ireland) limited
100%
primrose residential 2022-1 designated activity company directors
Primrose Residential 2022-1 Designated Activity Company currently has 6 directors.
The longest serving directors include
Susan Craig (Jan 2022) and
Rachel Ceillier (Jan 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022
net assets
1k
0%
total assets
346.4m
0%
cash
10.7m
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
primrose residential 2022-1 designated activity company company details
company number
IE711211
Type
DAC - DESIGNATED ACTIVITY COMPANY (LIMITED BY SHARES)
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
January 2022
age
3
incorporated
IE
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
GRANT THORNTON
address
1-2 victoria buildings, haddington road, dublin ireland
Bank
ELAVON FINANCIAL SERVICES DAC
Legal Advisor
ARTHUR COX LLP
primrose residential 2022-1 designated activity company Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to primrose residential 2022-1 designated activity company.
primrose residential 2022-1 designated activity company Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIMROSE RESIDENTIAL 2022-1 DESIGNATED ACTIVITY COMPANY. This can take several minutes, an email will notify you when this has completed.
primrose residential 2022-1 designated activity companyCompanies House Filings - See Documents
