
Company Number
IE713499
Next Accounts
May 2025
Shareholders
iq eq nominees (ireland) limited
Group Structure
View All
Industry
Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
Registered Address
5th floor, 76 sir john rogerson's quay, dublin docklands, dublin 2 dublin ireland
Website
-Pomanda estimates the enterprise value of SCF AJONEUVOHALLINTO XI LIMITED at €40.6m based on a Turnover of €30.3m and 1.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SCF AJONEUVOHALLINTO XI LIMITED at €174.1m based on an EBITDA of €35.7m and a 4.88x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SCF AJONEUVOHALLINTO XI LIMITED at €3.6k based on Net Assets of €1.5k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scf Ajoneuvohallinto Xi Limited is a live company located in dublin docklands. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in February 2022, it's largest shareholder is iq eq nominees (ireland) limited with a 100% stake. Scf Ajoneuvohallinto Xi Limited is a startup, large sized company, Pomanda has estimated its turnover at €30.3m with unknown growth in recent years.
Pomanda's financial health check has awarded Scf Ajoneuvohallinto Xi Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
2 Weak
Size
annual sales of €30.3m, make it larger than the average company (€16.1m)
€30.3m - Scf Ajoneuvohallinto Xi Limited
€16.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Scf Ajoneuvohallinto Xi Limited
- - Industry AVG
Production
with a gross margin of 11.3%, this company has a higher cost of product (17%)
11.3% - Scf Ajoneuvohallinto Xi Limited
17% - Industry AVG
Profitability
an operating margin of 117.8% make it more profitable than the average company (4.9%)
117.8% - Scf Ajoneuvohallinto Xi Limited
4.9% - Industry AVG
Employees
with 70 employees, this is above the industry average (16)
- Scf Ajoneuvohallinto Xi Limited
16 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Scf Ajoneuvohallinto Xi Limited
- - Industry AVG
Efficiency
resulting in sales per employee of €433k, this is equally as efficient (€433.2k)
- Scf Ajoneuvohallinto Xi Limited
€433.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Scf Ajoneuvohallinto Xi Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Scf Ajoneuvohallinto Xi Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scf Ajoneuvohallinto Xi Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (5 weeks)
0 weeks - Scf Ajoneuvohallinto Xi Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (100%)
100% - Scf Ajoneuvohallinto Xi Limited
100% - Industry AVG
Scf Ajoneuvohallinto Xi Limited's latest turnover from December 2023 is €30.3 million and the company has net assets of €1.5 thousand. According to their latest financial statements, we estimate that Scf Ajoneuvohallinto Xi Limited has 70 employees and maintains cash reserves of €111.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 30,308,916 | 15,903,959 |
Other Income Or Grants | ||
Cost Of Sales | 26,896,419 | 11,064,894 |
Gross Profit | 3,412,497 | 4,839,065 |
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | 1,000 | 1,000 |
Tax | -250 | -250 |
Profit After Tax | 750 | 750 |
Dividends Paid | ||
Retained Profit | 750 | 750 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | 30,684,712 | 21,477,854 |
Cash | 111,614 | 107,843 |
misc current assets | 324,435,028 | 510,968,702 |
total current assets | 355,231,354 | 532,554,399 |
total assets | 355,231,354 | 532,554,399 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | 338,066,222 | 527,565,468 |
hp & lease commitments | ||
other current liabilities | 17,163,631 | 4,988,180 |
total current liabilities | 355,229,853 | 532,553,648 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 355,229,853 | 532,553,648 |
net assets | 1,501 | 751 |
total shareholders funds | 1,501 | 751 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | -250 | -250 |
Stock | ||
Debtors | 9,206,858 | 21,477,854 |
Creditors | ||
Accruals and Deferred Income | 12,175,451 | 4,988,180 |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | -189,499,246 | 527,565,468 |
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | -189,499,246 | 527,565,469 |
cash and cash equivalents | ||
cash | 3,771 | 107,843 |
overdraft | ||
change in cash | 3,771 | 107,843 |
Perform a competitor analysis for scf ajoneuvohallinto xi limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in Region Area area or any other competitors across 12 key performance metrics.
SCF AJONEUVOHALLINTO XI LIMITED group structure
Scf Ajoneuvohallinto Xi Limited has no subsidiary companies.
Ultimate parent company
SCF AJONEUVOHALLINTO XI LIMITED
IE713499
Scf Ajoneuvohallinto Xi Limited currently has 5 directors. The longest serving directors include Michele Frawley (Feb 2022) and Lisa O'Sullivan (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Michele Frawley | 48 years | Feb 2022 | - | Director | |
Lisa O'Sullivan | 39 years | Feb 2022 | - | Director | |
Eamonn Gordon | 37 years | May 2022 | - | Director | |
Cian Leahy | 36 years | Feb 2023 | - | Director | |
Francois McManus | 42 years | Mar 2024 | - | Director |
P&L
December 2023turnover
30.3m
+91%
operating profit
35.7m
0%
gross margin
11.3%
-63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5k
+1%
total assets
355.2m
-0.33%
cash
111.6k
+0.03%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE713499
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors
incorporation date
February 2022
age
3
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS
address
5th floor, 76 sir john rogerson's quay, dublin docklands, dublin 2 dublin ireland
Bank
BNP PARIBAS SECURITIES SERVICES
Legal Advisor
MATHESON
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scf ajoneuvohallinto xi limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCF AJONEUVOHALLINTO XI LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|