
Company Number
IE713748
Next Accounts
May 2025
Shareholders
b-flexion fund management (ireland) limited
Group Structure
View All
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Registered Address
3rd floor, 20 kildare street, ireland
Website
-Pomanda estimates the enterprise value of FORESTAY CAPITAL II GP LIMITED at €40.1k based on a Turnover of €53.4k and 0.75x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FORESTAY CAPITAL II GP LIMITED at €0 based on an EBITDA of €0 and a 3.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FORESTAY CAPITAL II GP LIMITED at €2 based on Net Assets of €1 and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Forestay Capital Ii Gp Limited is a live company located in 20 kildare street. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in February 2022, it's largest shareholder is b-flexion fund management (ireland) limited with a 100% stake. Forestay Capital Ii Gp Limited is a startup, micro sized company, Pomanda has estimated its turnover at €53.4k with unknown growth in recent years.
Pomanda's financial health check has awarded Forestay Capital Ii Gp Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
4 Weak
Size
annual sales of €53.4k, make it smaller than the average company (€4.1m)
€53.4k - Forestay Capital Ii Gp Limited
€4.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Forestay Capital Ii Gp Limited
- - Industry AVG
Production
with a gross margin of 70%, this company has a comparable cost of product (70%)
70% - Forestay Capital Ii Gp Limited
70% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Forestay Capital Ii Gp Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- Forestay Capital Ii Gp Limited
9 - Industry AVG
Pay Structure
on an average salary of €73.4k, the company has an equivalent pay structure (€73.4k)
- Forestay Capital Ii Gp Limited
€73.4k - Industry AVG
Efficiency
resulting in sales per employee of €53.4k, this is less efficient (€182.4k)
- Forestay Capital Ii Gp Limited
€182.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Forestay Capital Ii Gp Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Forestay Capital Ii Gp Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Forestay Capital Ii Gp Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Forestay Capital Ii Gp Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (73.9%)
100% - Forestay Capital Ii Gp Limited
73.9% - Industry AVG
Forestay Capital Ii Gp Limited's latest turnover from December 2023 is €53.4 thousand and the company has net assets of €1. According to their latest financial statements, we estimate that Forestay Capital Ii Gp Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 53,397 | 17,078 |
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | 41,923 | |
Misc Debtors | 17,079 | |
Cash | ||
misc current assets | ||
total current assets | 41,923 | 17,079 |
total assets | 41,923 | 17,079 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 41,922 | 17,078 |
total current liabilities | 41,922 | 17,078 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 41,922 | 17,078 |
net assets | 1 | 1 |
total shareholders funds | 1 | 1 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 24,844 | 17,079 |
Creditors | ||
Accruals and Deferred Income | 24,844 | 17,078 |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | 1 | |
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for forestay capital ii gp limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
FORESTAY CAPITAL II GP LIMITED group structure
Forestay Capital Ii Gp Limited has no subsidiary companies.
Ultimate parent company
FORESTAY CAPITAL II GP LIMITED
IE713748
Forestay Capital Ii Gp Limited currently has 7 directors. The longest serving directors include Gemma Bannon (Feb 2022) and Brendan Byrne (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Gemma Bannon | 63 years | Feb 2022 | - | Director | |
Brendan Byrne | 44 years | Feb 2022 | - | Director | |
Darren Butt | 57 years | May 2022 | - | Director | |
Jarlath O'Sullivan | 52 years | May 2022 | - | Director | |
Grainne Dooley | 54 years | May 2022 | - | Director | |
Philip McCaugherty | 35 years | May 2022 | - | Director | |
Panicos Papageorgiou | 49 years | May 2022 | - | Director |
P&L
December 2023turnover
53.4k
+213%
operating profit
0
0%
gross margin
70.1%
-1.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
41.9k
+1.45%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE713748
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
February 2022
age
3
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG
address
3rd floor, 20 kildare street, ireland
Bank
BANK OF NEW YORK MELLON
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to forestay capital ii gp limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FORESTAY CAPITAL II GP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|