forestay capital ii gp limited

Live StartupMicro

forestay capital ii gp limited Company Information

Share FORESTAY CAPITAL II GP LIMITED

Company Number

IE713748

Directors

Gemma Bannon

Brendan Byrne

View All

Shareholders

b-flexion fund management (ireland) limited

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

3rd floor, 20 kildare street, ireland

Website

-

forestay capital ii gp limited Estimated Valuation

€40.1k

Pomanda estimates the enterprise value of FORESTAY CAPITAL II GP LIMITED at €40.1k based on a Turnover of €53.4k and 0.75x industry multiple (adjusted for size and gross margin).

forestay capital ii gp limited Estimated Valuation

€0

Pomanda estimates the enterprise value of FORESTAY CAPITAL II GP LIMITED at €0 based on an EBITDA of €0 and a 3.42x industry multiple (adjusted for size and gross margin).

forestay capital ii gp limited Estimated Valuation

€2

Pomanda estimates the enterprise value of FORESTAY CAPITAL II GP LIMITED at €2 based on Net Assets of €1 and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Forestay Capital Ii Gp Limited Overview

Forestay Capital Ii Gp Limited is a live company located in 20 kildare street. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in February 2022, it's largest shareholder is b-flexion fund management (ireland) limited with a 100% stake. Forestay Capital Ii Gp Limited is a startup, micro sized company, Pomanda has estimated its turnover at €53.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Forestay Capital Ii Gp Limited Health Check

Pomanda's financial health check has awarded Forestay Capital Ii Gp Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of €53.4k, make it smaller than the average company (€4.1m)

€53.4k - Forestay Capital Ii Gp Limited

€4.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Forestay Capital Ii Gp Limited

- - Industry AVG

production

Production

with a gross margin of 70%, this company has a comparable cost of product (70%)

70% - Forestay Capital Ii Gp Limited

70% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Forestay Capital Ii Gp Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Forestay Capital Ii Gp Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of €73.4k, the company has an equivalent pay structure (€73.4k)

€73.4k - Forestay Capital Ii Gp Limited

€73.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of €53.4k, this is less efficient (€182.4k)

€53.4k - Forestay Capital Ii Gp Limited

€182.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Forestay Capital Ii Gp Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Forestay Capital Ii Gp Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Forestay Capital Ii Gp Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Forestay Capital Ii Gp Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (73.9%)

100% - Forestay Capital Ii Gp Limited

73.9% - Industry AVG

FORESTAY CAPITAL II GP LIMITED financials

EXPORTms excel logo

Forestay Capital Ii Gp Limited's latest turnover from December 2023 is €53.4 thousand and the company has net assets of €1. According to their latest financial statements, we estimate that Forestay Capital Ii Gp Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover53,39717,078
Other Income Or Grants
Cost Of Sales16,0014,959
Gross Profit37,39612,119
Admin Expenses37,39612,119
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs73,42068,946
Number Of Employees11
EBITDA*

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors41,923
Misc Debtors17,079
Cash
misc current assets
total current assets41,92317,079
total assets41,92317,079
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities41,92217,078
total current liabilities41,92217,078
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities41,92217,078
net assets11
total shareholders funds11
Dec 2023Dec 2022
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors24,84417,079
Creditors
Accruals and Deferred Income24,84417,078
Deferred Taxes & Provisions
Cash flow from operations-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing1
cash and cash equivalents
cash
overdraft
change in cash

forestay capital ii gp limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for forestay capital ii gp limited. Get real-time insights into forestay capital ii gp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Forestay Capital Ii Gp Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for forestay capital ii gp limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.

forestay capital ii gp limited Ownership

FORESTAY CAPITAL II GP LIMITED group structure

Forestay Capital Ii Gp Limited has no subsidiary companies.

Ultimate parent company

FORESTAY CAPITAL II GP LIMITED

IE713748

FORESTAY CAPITAL II GP LIMITED Shareholders

b-flexion fund management (ireland) limited 100%

forestay capital ii gp limited directors

Forestay Capital Ii Gp Limited currently has 7 directors. The longest serving directors include Gemma Bannon (Feb 2022) and Brendan Byrne (Feb 2022).

officercountryagestartendrole
Gemma Bannon63 years Feb 2022- Director
Brendan Byrne44 years Feb 2022- Director
Darren Butt57 years May 2022- Director
Jarlath O'Sullivan52 years May 2022- Director
Grainne Dooley54 years May 2022- Director
Philip McCaugherty35 years May 2022- Director
Panicos Papageorgiou49 years May 2022- Director

P&L

December 2023

turnover

53.4k

+213%

operating profit

0

0%

gross margin

70.1%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

41.9k

+1.45%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

forestay capital ii gp limited company details

company number

IE713748

Type

LTD - PRIVATE COMPANY LIMITED BY SHARES

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

February 2022

age

3

incorporated

IE

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG

address

3rd floor, 20 kildare street, ireland

Bank

BANK OF NEW YORK MELLON

Legal Advisor

-

forestay capital ii gp limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to forestay capital ii gp limited.

forestay capital ii gp limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORESTAY CAPITAL II GP LIMITED. This can take several minutes, an email will notify you when this has completed.

forestay capital ii gp limited Companies House Filings - See Documents

datedescriptionview/download