
Company Number
IE714245
Next Accounts
Apr 2025
Shareholders
clinisys solutions limited
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
88 harcourt street, ireland
Website
-Pomanda estimates the enterprise value of CLINISYS DIAGNOSTIC SOLUTIONS IRELAND LIMITED at €356.2k based on a Turnover of €300.5k and 1.19x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLINISYS DIAGNOSTIC SOLUTIONS IRELAND LIMITED at €133k based on an EBITDA of €17k and a 7.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLINISYS DIAGNOSTIC SOLUTIONS IRELAND LIMITED at €52.1k based on Net Assets of €26.6k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clinisys Diagnostic Solutions Ireland Limited is a live company. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2022, it's largest shareholder is clinisys solutions limited with a 100% stake. Clinisys Diagnostic Solutions Ireland Limited is a startup, micro sized company, Pomanda has estimated its turnover at €300.5k with unknown growth in recent years.
Pomanda's financial health check has awarded Clinisys Diagnostic Solutions Ireland Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of €300.5k, make it smaller than the average company (€1.2m)
€300.5k - Clinisys Diagnostic Solutions Ireland Limited
€1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Clinisys Diagnostic Solutions Ireland Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (42%)
100% - Clinisys Diagnostic Solutions Ireland Limited
42% - Industry AVG
Profitability
an operating margin of 5.7% make it as profitable than the average company (6.4%)
5.7% - Clinisys Diagnostic Solutions Ireland Limited
6.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
3 - Clinisys Diagnostic Solutions Ireland Limited
15 - Industry AVG
Pay Structure
on an average salary of €34.5k, the company has an equivalent pay structure (€34.5k)
- Clinisys Diagnostic Solutions Ireland Limited
€34.5k - Industry AVG
Efficiency
resulting in sales per employee of €100.2k, this is equally as efficient (€104.2k)
€100.2k - Clinisys Diagnostic Solutions Ireland Limited
€104.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Clinisys Diagnostic Solutions Ireland Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Clinisys Diagnostic Solutions Ireland Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Clinisys Diagnostic Solutions Ireland Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is less cash available to meet short term requirements (38 weeks)
26 weeks - Clinisys Diagnostic Solutions Ireland Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.4%, this is a higher level of debt than the average (48.1%)
63.4% - Clinisys Diagnostic Solutions Ireland Limited
48.1% - Industry AVG
Clinisys Diagnostic Solutions Ireland Limited's latest turnover from December 2023 is €300.5 thousand and the company has net assets of €26.6 thousand. According to their latest financial statements, Clinisys Diagnostic Solutions Ireland Limited has 3 employees and maintains cash reserves of €23.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | 300,524 | 169,268 |
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | 300,524 | 169,268 |
Admin Expenses | 283,478 | 158,265 |
Operating Profit | 17,046 | 11,003 |
Interest Payable | ||
Interest Receivable | 2,631 | 73 |
Pre-Tax Profit | 19,677 | 11,076 |
Tax | -2,789 | -1,385 |
Profit After Tax | 16,888 | 9,691 |
Dividends Paid | ||
Retained Profit | 16,888 | 9,691 |
Employee Costs | ||
Number Of Employees | 3 | 3 |
EBITDA* | 17,046 | 11,003 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | 39,257 | |
Misc Debtors | 49,342 | 253 |
Cash | 23,273 | 11,317 |
misc current assets | ||
total current assets | 72,615 | 50,827 |
total assets | 72,615 | 50,827 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | 12,475 | |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 33,560 | 41,135 |
total current liabilities | 46,035 | 41,135 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 46,035 | 41,135 |
net assets | 26,580 | 9,692 |
total shareholders funds | 26,580 | 9,692 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | 17,046 | 11,003 |
Depreciation | ||
Amortisation | ||
Tax | -2,789 | -1,385 |
Stock | ||
Debtors | 9,832 | 39,510 |
Creditors | ||
Accruals and Deferred Income | -7,575 | 41,135 |
Deferred Taxes & Provisions | ||
Cash flow from operations | -3,150 | 11,243 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | 12,475 | |
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | 2,631 | 73 |
cash flow from financing | 15,106 | 74 |
cash and cash equivalents | ||
cash | 11,956 | 11,317 |
overdraft | ||
change in cash | 11,956 | 11,317 |
Perform a competitor analysis for clinisys diagnostic solutions ireland limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
CLINISYS DIAGNOSTIC SOLUTIONS IRELAND LIMITED group structure
Clinisys Diagnostic Solutions Ireland Limited has no subsidiary companies.
Ultimate parent company
CLINISYS DIAGNOSTIC SOLUTIONS IRELAND LIMITED
IE714245
Clinisys Diagnostic Solutions Ireland Limited currently has 7 directors. The longest serving directors include John Stipancich (Feb 2022) and John Lebon (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
John Stipancich | 56 years | Feb 2022 | - | Director | |
John Lebon | 56 years | Feb 2022 | - | Director | |
Jason Conley | 49 years | Feb 2022 | - | Director | |
Justin Bedingfeld | 52 years | Oct 2022 | - | Director | |
Michael Jon Simpson | 59 years | Oct 2022 | - | Director | |
Andrew Branski | 47 years | Oct 2022 | - | Director | |
Paul Van Overmeire | 48 years | Mar 2023 | - | Director |
P&L
December 2023turnover
300.5k
+78%
operating profit
17k
+55%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
26.6k
+1.74%
total assets
72.6k
+0.43%
cash
23.3k
+1.06%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE714245
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
96090 - Other personal service activities n.e.c.
incorporation date
February 2022
age
3
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BDO
address
88 harcourt street, ireland
Bank
J P MORGAN
Legal Advisor
LK SHEILDS
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clinisys diagnostic solutions ireland limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLINISYS DIAGNOSTIC SOLUTIONS IRELAND LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|