
Company Number
IE725600
Next Accounts
May 2025
Shareholders
elgin energy hci limited
Group Structure
View All
Industry
Non-trading company
Registered Address
hambleden house, 19-26 pembroke street lower, dublin dublin 2 ireland
Website
-Pomanda estimates the enterprise value of HAWTHORN SOLAR 10 LIMITED at €484 based on a Turnover of €989 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HAWTHORN SOLAR 10 LIMITED at €0 based on an EBITDA of €0 and a 4.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HAWTHORN SOLAR 10 LIMITED at €113 based on Net Assets of €100 and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hawthorn Solar 10 Limited is a live company located in 19-26 pembroke street lower. It operates in the non-trading company sector, SIC Code 74990. Founded in September 2022, it's largest shareholder is elgin energy hci limited with a 100% stake. Hawthorn Solar 10 Limited is a startup, micro sized company, Pomanda has estimated its turnover at €989.3 with unknown growth in recent years.
Pomanda's financial health check has awarded Hawthorn Solar 10 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
3 Weak
Size
annual sales of €989.3, make it smaller than the average company (€2.6m)
- Hawthorn Solar 10 Limited
€2.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hawthorn Solar 10 Limited
- - Industry AVG
Production
with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)
- Hawthorn Solar 10 Limited
34.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Hawthorn Solar 10 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
- Hawthorn Solar 10 Limited
34 - Industry AVG
Pay Structure
on an average salary of €39.7k, the company has an equivalent pay structure (€39.7k)
- Hawthorn Solar 10 Limited
€39.7k - Industry AVG
Efficiency
resulting in sales per employee of €989.3, this is less efficient (€138.2k)
- Hawthorn Solar 10 Limited
€138.2k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is near the average (36 days)
- Hawthorn Solar 10 Limited
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hawthorn Solar 10 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hawthorn Solar 10 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hawthorn Solar 10 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Hawthorn Solar 10 Limited
- - Industry AVG
Hawthorn Solar 10 Limited's latest turnover from March 2024 is estimated at €989 and the company has net assets of €100. According to their latest financial statements, we estimate that Hawthorn Solar 10 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | 100 | |
Group Debtors | 100 | |
Misc Debtors | ||
Cash | ||
misc current assets | ||
total current assets | 100 | 100 |
total assets | 100 | 100 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | ||
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | ||
net assets | 100 | 100 |
total shareholders funds | 100 | 100 |
Mar 2024 | Mar 2023 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 100 | |
Creditors | ||
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for hawthorn solar 10 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in Region Area area or any other competitors across 12 key performance metrics.
HAWTHORN SOLAR 10 LIMITED group structure
Hawthorn Solar 10 Limited has no subsidiary companies.
Ultimate parent company
HAWTHORN SOLAR 10 LIMITED
IE725600
Hawthorn Solar 10 Limited currently has 4 directors. The longest serving directors include DERMOT KELLEHER (Sep 2022) and DAVID MEEHAN (Sep 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
DERMOT KELLEHER | 47 years | Sep 2022 | - | Director | |
DAVID MEEHAN | 38 years | Sep 2022 | - | Director | |
RONAN KILDUFF | 47 years | Sep 2022 | - | Director | |
JACK BUGGY | 37 years | Oct 2024 | - | Director |
P&L
March 2024turnover
989.3
0%
operating profit
0
0%
gross margin
34.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE725600
Type
LTD - PRIVATE COMPANY LIMITED BY SHARES
industry
74990 - Non-trading company
incorporation date
September 2022
age
3
incorporated
IE
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
DELOITTE IRELAND LLP
address
hambleden house, 19-26 pembroke street lower, dublin dublin 2 ireland
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hawthorn solar 10 limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAWTHORN SOLAR 10 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|