
Group Structure
View All
Industry
Financial leasing
Registered Address
number one ballsbridge, building 1, shelbourne road, ballsbridge dublin 4 ireland
Website
-Pomanda estimates the enterprise value of AVOLON AEROSPACE LEASING LIMITED at €213.7m based on a Turnover of €80.7m and 2.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AVOLON AEROSPACE LEASING LIMITED at €14b based on an EBITDA of €1.3b and a 11.14x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AVOLON AEROSPACE LEASING LIMITED at €6b based on Net Assets of €2.9b and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Avolon Aerospace Leasing Limited is a live company located in shelbourne road. It operates in the financial leasing sector, SIC Code 64910. Founded in February 2010, it's largest shareholder is unknown. Avolon Aerospace Leasing Limited is a established, large sized company, Pomanda has estimated its turnover at €80.7m with healthy growth in recent years.
Pomanda's financial health check has awarded Avolon Aerospace Leasing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of €80.7m, make it larger than the average company (€2.9m)
€80.7m - Avolon Aerospace Leasing Limited
€2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (-0.2%)
10% - Avolon Aerospace Leasing Limited
-0.2% - Industry AVG
Production
with a gross margin of 49.5%, this company has a comparable cost of product (49.5%)
49.5% - Avolon Aerospace Leasing Limited
49.5% - Industry AVG
Profitability
an operating margin of 1530.7% make it more profitable than the average company (40.7%)
1530.7% - Avolon Aerospace Leasing Limited
40.7% - Industry AVG
Employees
with 147 employees, this is above the industry average (8)
- Avolon Aerospace Leasing Limited
8 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Avolon Aerospace Leasing Limited
- - Industry AVG
Efficiency
resulting in sales per employee of €549.3k, this is equally as efficient (€552.3k)
- Avolon Aerospace Leasing Limited
€552.3k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (49 days)
101 days - Avolon Aerospace Leasing Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (32 days)
15 days - Avolon Aerospace Leasing Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Avolon Aerospace Leasing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (5 weeks)
2 weeks - Avolon Aerospace Leasing Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.7%, this is a lower level of debt than the average (96.2%)
82.7% - Avolon Aerospace Leasing Limited
96.2% - Industry AVG
Avolon Aerospace Leasing Limited's latest turnover from December 2023 is €80.7 million and the company has net assets of €2.9 billion. According to their latest financial statements, we estimate that Avolon Aerospace Leasing Limited has 147 employees and maintains cash reserves of €594.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Turnover | 80,744,165 | 93,669,560 | 78,341,453 | 60,676,557 | 940,955,317 | 788,174,706 | 641,838,864 |
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | 504,009,923 | 481,880,075 | 406,520,830 | ||||
Interest Payable | 72,954,727 | 196,578,237 | 672,318,816 | 466,308,651 | 369,043,754 | ||
Interest Receivable | 101,028,025 | 232,048,878 | 2,442,006 | 15,458,673 | 158,089,725 | 86,731,708 | 2,873,633 |
Pre-Tax Profit | 105,892,930 | 293,070,044 | 70,941,127 | -164,068,455 | -8,639,107 | 108,954,131 | 86,452,208 |
Tax | 4,867,748 | -29,731,345 | -8,818,562 | 31,629,032 | -12,115,602 | -6,556,626 | -9,172,538 |
Profit After Tax | 110,760,678 | 263,338,699 | 62,122,565 | -132,439,423 | -20,754,708 | 102,397,505 | 77,279,670 |
Dividends Paid | |||||||
Retained Profit | 110,760,678 | 263,338,699 | 62,122,565 | -132,439,423 | -20,754,708 | 102,397,505 | 77,279,670 |
Employee Costs | |||||||
Number Of Employees | 232 | 182 | 119 | ||||
EBITDA* | 788,704,988 | 720,451,369 | 612,235,420 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 378,320,049 | 410,526,006 | 402,821,059 | 430,509,366 | 13,902,330,995 | 8,897,550,366 | 6,243,861,916 |
Intangible Assets | |||||||
Investments & Other | 13,097,506,535 | 12,274,014,963 | 10,410,658,082 | 25,278,285 | 3,023,507 | 29,513,560 | |
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 13,475,826,584 | 12,684,540,970 | 402,821,059 | 10,841,167,449 | 13,902,330,994 | 8,897,550,365 | 6,243,861,916 |
Stock & work in progress | |||||||
Trade Debtors | 22,429,724 | 6,635,250 | 929,343 | 32,500,910 | 11,526,000 | 7,700,033 | |
Group Debtors | 225,158,747 | 225,157,848 | 496,331,337 | ||||
Misc Debtors | 1,443,881,161 | 1,029,649,868 | 941,004,708 | 236,236,263 | 221,999 | 446,695 | |
Cash | 594,772,808 | 583,444,732 | 624,547,399 | 2,315,781,108 | 616,640,077 | 1,261,522,629 | 549,880,842 |
misc current assets | 1,192,427,611 | 2,105,730,925 | 13,610,816,384 | 1,448,244,828 | 30,246,761 | 73,728,109 | 262,655,001 |
total current assets | 3,253,511,306 | 3,718,825,526 | 15,183,003,742 | 4,001,191,543 | 904,768,496 | 1,572,381,282 | 1,316,567,213 |
total assets | 16,729,337,890 | 16,403,366,496 | 15,585,824,801 | 14,842,358,991 | 14,807,099,490 | 10,469,931,647 | 7,560,429,129 |
Bank overdraft | 1 | 900,031,170 | 412,811,088 | ||||
Bank loan | 2,867,783 | 3,872,976 | 2,673,181 | 1,716,955 | |||
Trade Creditors | 1,681,637 | 5,314,921 | 3,723,556 | 3,598,925 | 828,678 | 89,878 | 64,890,707 |
Group/Directors Accounts | 64,641,408 | 64,641,408 | 433,306,157 | ||||
other short term finances | 13,656,408,837 | 12,445,358,160 | 12,539,985,340 | 14,693,884,864 | 384,055,580 | 444,266,884 | |
hp & lease commitments | 28,682,572 | 29,250,065 | 17,349,073 | 11,532,757 | 66,542,334 | 57,230,039 | 1,165,843 |
other current liabilities | 147,217,624 | 144,061,831 | 110,504,941 | 146,242,894 | 81,503,484 | 39,580,626 | 18,520,437 |
total current liabilities | 13,836,858,455 | 13,527,889,124 | 13,087,047,181 | 14,856,976,397 | 597,571,487 | 605,808,838 | 517,883,145 |
loans | 19,298,246,023 | 15,173,333,093 | 12,402,281,492 | ||||
hp & lease commitments | 115,748,933 | 85,326,910 | 66,662,824 | ||||
Accruals and Deferred Income | 289,135,954 | 318,745,477 | 239,194,487 | ||||
other liabilities | 3,631,085 | 4,227,877 | 2,173,069 | ||||
provisions | 71,363,408 | 47,761,354 | 35,012,324 | ||||
total long term liabilities | 13,847,675,071 | 9,481,515,169 | 6,768,506,602 | ||||
total liabilities | 13,836,858,455 | 13,527,889,124 | 13,087,047,181 | 14,856,976,397 | 14,445,246,558 | 10,087,324,007 | 7,286,389,747 |
net assets | 2,892,479,434 | 2,875,477,372 | 2,498,777,621 | -14,617,405 | 361,852,932 | 382,607,640 | 274,039,382 |
total shareholders funds | 2,892,479,434 | 2,875,477,372 | 2,498,777,621 | -14,617,405 | 361,852,932 | 382,607,641 | 274,039,382 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 504,009,923 | 481,880,075 | 406,520,830 | ||||
Depreciation | 20,426,918 | 40,807,413 | 20,546,067 | 94,699,811 | 284,695,065 | 238,571,294 | 205,714,591 |
Amortisation | |||||||
Tax | 4,867,748 | -29,731,345 | -8,818,562 | 31,629,032 | -12,115,602 | -6,556,626 | -9,172,538 |
Stock | |||||||
Debtors | 436,661,017 | 82,009,909 | 710,474,353 | 237,165,606 | 20,751,114 | -266,900,826 | 504,031,369 |
Creditors | -3,633,284 | 1,591,365 | 124,631 | 3,598,925 | 738,800 | -64,800,828 | 64,890,707 |
Accruals and Deferred Income | 3,155,793 | 33,556,890 | -35,737,953 | 146,242,894 | 12,313,335 | 100,611,179 | 257,714,924 |
Deferred Taxes & Provisions | 23,602,054 | 12,749,030 | 35,012,324 | ||||
Cash flow from operations | 792,492,461 | 1,029,354,950 | 456,649,469 | ||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 823,491,571 | 12,274,014,963 | -10,410,658,082 | 10,410,658,082 | 22,254,778 | -26,490,053 | 29,513,560 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | -1,005,193 | 1,199,795 | 956,226 | 1,716,955 | |||
Group/Directors Accounts | -368,664,749 | 433,306,157 | |||||
Other Short Term Loans | 1,211,050,677 | -94,627,180 | -2,153,899,524 | 14,693,884,864 | -60,211,304 | 444,266,884 | |
Long term loans | 4,124,912,930 | 2,771,051,601 | 12,402,281,492 | ||||
Hire Purchase and Lease Commitments | -567,493 | 11,900,992 | 5,816,316 | 11,532,757 | 39,734,318 | 74,728,282 | 67,828,667 |
other long term liabilities | -596,792 | 2,054,808 | 2,173,069 | ||||
share issue | |||||||
interest | 101,028,025 | 232,048,878 | -70,512,721 | -181,119,564 | -514,229,091 | -379,576,943 | -366,170,121 |
cash flow from financing | 1,216,747,400 | 263,883,537 | 233,632,758 | 14,643,837,030 | 3,589,610,061 | 2,550,030,637 | 12,736,178,976 |
cash and cash equivalents | |||||||
cash | 11,328,077 | -41,102,667 | -1,691,233,710 | 2,315,781,108 | -644,882,552 | 711,641,787 | 549,880,842 |
overdraft | -900,031,169 | 487,220,082 | 412,811,088 | ||||
change in cash | 911,359,246 | -528,322,749 | -2,104,044,798 | 2,315,781,108 | -644,882,552 | 711,641,787 | 549,880,842 |
Perform a competitor analysis for avolon aerospace leasing limited by selecting its closest rivals, whether from the industry sector, other large companies, companies in Region Area area or any other competitors across 12 key performance metrics.
AVOLON AEROSPACE LEASING LIMITED group structure
Avolon Aerospace Leasing Limited has 29 subsidiary companies.
Ultimate parent company
HNA GROUP CO LTD
#0113424
AVOLON AEROSPACE LTD
#0057700
2 parents
AVOLON AEROSPACE LEASING LIMITED
IE906378
29 subsidiaries
Avolon Aerospace Leasing Limited currently has 2 directors. The longest serving directors include Domhnal SLATTERY (Jun 2010) and JOHN HIGGINS (Jun 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Domhnal SLATTERY | Unknown | Jun 2010 | - | Director | |
JOHN HIGGINS | Unknown | Jun 2010 | - | Director |
P&L
December 2023turnover
80.7m
-14%
operating profit
1.2b
0%
gross margin
49.5%
-14.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.9b
+0.01%
total assets
16.7b
+0.02%
cash
594.8m
+0.02%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE906378
Type
EXTERNAL COMPANY
industry
64910 - Financial leasing
incorporation date
February 2010
age
15
incorporated
IE
ultimate parent company
accounts
Full Accounts
last accounts submitted
None
previous names
N/A
accountant
-
auditor
-
address
number one ballsbridge, building 1, shelbourne road, ballsbridge dublin 4 ireland
Bank
J.P. MORGAN CHASE BANK N.A.
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to avolon aerospace leasing limited. Currently there are 0 open charges and 14 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AVOLON AEROSPACE LEASING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|