
Group Structure
View All
Industry
Renting and leasing of passenger air transport equipment
Registered Address
2 hume street, dublin dublin 2 ireland
Website
-Pomanda estimates the enterprise value of SIERRA ECHO AIRCRAFT LEASING LIMITED at €99.4m based on a Turnover of €35m and 2.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SIERRA ECHO AIRCRAFT LEASING LIMITED at €122m based on an EBITDA of €19.1m and a 6.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SIERRA ECHO AIRCRAFT LEASING LIMITED at €476.9m based on Net Assets of €225.5m and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sierra Echo Aircraft Leasing Limited is a live company. It operates in the renting and leasing of air passenger transport equipment sector, SIC Code 77351. Founded in June 2018, it's largest shareholder is unknown. Sierra Echo Aircraft Leasing Limited is a young, large sized company, Pomanda has estimated its turnover at €35m with declining growth in recent years.
Pomanda's financial health check has awarded Sierra Echo Aircraft Leasing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of €35m, make it larger than the average company (€4m)
€35m - Sierra Echo Aircraft Leasing Limited
€4m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (-3.1%)
-13% - Sierra Echo Aircraft Leasing Limited
-3.1% - Industry AVG
Production
with a gross margin of 67%, this company has a comparable cost of product (67%)
67% - Sierra Echo Aircraft Leasing Limited
67% - Industry AVG
Profitability
an operating margin of 4% make it less profitable than the average company (42.7%)
4% - Sierra Echo Aircraft Leasing Limited
42.7% - Industry AVG
Employees
with 44 employees, this is above the industry average (3)
- Sierra Echo Aircraft Leasing Limited
3 - Industry AVG
Pay Structure
on an average salary of €153.2k, the company has an equivalent pay structure (€153.2k)
- Sierra Echo Aircraft Leasing Limited
€153.2k - Industry AVG
Efficiency
resulting in sales per employee of €795.7k, this is equally as efficient (€808.3k)
- Sierra Echo Aircraft Leasing Limited
€808.3k - Industry AVG
Debtor Days
it gets paid by customers after 195 days, this is later than average (46 days)
195 days - Sierra Echo Aircraft Leasing Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 147 days, this is slower than average (22 days)
147 days - Sierra Echo Aircraft Leasing Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sierra Echo Aircraft Leasing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is more cash available to meet short term requirements (2 weeks)
4 weeks - Sierra Echo Aircraft Leasing Limited
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.2%, this is a lower level of debt than the average (99.4%)
16.2% - Sierra Echo Aircraft Leasing Limited
99.4% - Industry AVG
Sierra Echo Aircraft Leasing Limited's latest turnover from December 2023 is €35 million and the company has net assets of €225.5 million. According to their latest financial statements, we estimate that Sierra Echo Aircraft Leasing Limited has 44 employees and maintains cash reserves of €1.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Turnover | 35,010,849 | 50,465,932 | 43,457,665 | 52,381,664 | 28,272,539 | 1,537,864 |
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | 1,410,206 | 524,787 | -13,065,987 | 179,860 | 15,574,805 | |
Interest Payable | 1,838,603 | 2,468,340 | 5,501,178 | 23,724,589 | 14,162,359 | 1,036,852 |
Interest Receivable | 134,997 | 265,146 | 3,569 | 34,795 | 71,071 | 15,638 |
Pre-Tax Profit | -293,400 | -1,678,406 | -18,563,595 | -23,509,934 | 1,483,519 | -1,433,938 |
Tax | 76,966 | 203,558 | 2,328,852 | 2,934,598 | -192,785 | 174,054 |
Profit After Tax | -216,434 | -1,474,848 | -16,234,743 | -20,575,336 | 1,290,734 | -1,259,884 |
Dividends Paid | ||||||
Retained Profit | -216,434 | -1,474,848 | -16,234,743 | -20,575,336 | 1,290,734 | -1,259,884 |
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* | 19,085,985 | 42,256,350 | 19,162,332 | 41,221,152 | 26,664,553 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 197,463,632 | 296,566,473 | 334,487,486 | 427,101,933 | 389,750,493 | 260,145,368 |
Intangible Assets | 271,206 | |||||
Investments & Other | 902,283 | |||||
Debtors (Due After 1 year) | 2,754,991 | 2,754,990 | 2,720,783 | |||
Total Fixed Assets | 197,463,631 | 296,837,678 | 334,487,485 | 427,101,932 | 389,750,492 | 260,145,368 |
Stock & work in progress | ||||||
Trade Debtors | 18,779,492 | 4,651,291 | 3,998,224 | 9,089,770 | 1,188,854 | |
Group Debtors | ||||||
Misc Debtors | 620,446 | 3,099,943 | 514,123 | |||
Cash | 1,566,775 | 23,875,199 | 28,960,565 | 36,365,680 | 13,023,401 | 11,525,732 |
misc current assets | 1,780,754 | 2,399,880 | 174,054 | |||
total current assets | 71,472,582 | 36,167,960 | 58,700,050 | 48,980,354 | 16,123,345 | 13,402,764 |
total assets | 268,936,213 | 333,005,638 | 393,187,535 | 476,082,286 | 405,873,837 | 273,548,132 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 4,680,335 | 90,803 | 34,834 | 52 | 11,294 | 2,693,347 |
Group/Directors Accounts | ||||||
other short term finances | 162,946,999 | 23,484,039 | 14,099,522 | 14,096,183 | 10,361,103 | |
hp & lease commitments | ||||||
other current liabilities | 12,021,630 | 10,914,736 | 13,773,843 | 13,310,238 | 5,511,287 | 5,611,235 |
total current liabilities | 16,701,966 | 173,952,541 | 37,292,719 | 27,409,814 | 19,618,766 | 18,665,686 |
loans | 388,465,707 | 509,565,252 | 236,700,925 | 172,560,933 | ||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | 2,690,779 | 4,801,467 | 9,238,057 | 43,897,467 | 40,837,844 | 9,742,380 |
provisions | 48,164,248 | 73,694,774 | 64,682,278 | |||
total long term liabilities | 26,772,903 | 41,648,855 | 238,450,167 | 305,070,094 | 277,538,770 | 182,303,313 |
total liabilities | 43,474,869 | 215,601,396 | 275,742,886 | 332,479,908 | 297,157,536 | 200,968,999 |
net assets | 225,461,344 | 117,404,243 | 117,444,650 | 143,602,378 | 108,716,301 | 72,579,133 |
total shareholders funds | 225,461,345 | 117,404,243 | 117,444,650 | 143,602,378 | 108,716,302 | 72,579,133 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | 1,410,206 | 524,787 | -13,065,987 | 179,860 | 15,574,805 | |
Depreciation | 17,675,779 | 41,731,562 | 32,228,319 | 41,041,292 | 11,089,748 | 634,102 |
Amortisation | ||||||
Tax | 76,966 | 203,558 | 2,328,852 | 2,934,598 | -192,785 | 174,054 |
Stock | ||||||
Debtors | 14,128,201 | 687,274 | -2,991,209 | 6,610,273 | 1,396,966 | 1,702,977 |
Creditors | 4,589,532 | 55,969 | 34,782 | -11,242 | -2,682,053 | 2,693,347 |
Accruals and Deferred Income | 1,106,894 | -2,859,107 | 463,605 | 7,798,951 | -99,948 | 5,611,235 |
Deferred Taxes & Provisions | -25,530,526 | 9,012,496 | 64,682,278 | |||
Cash flow from operations | -14,799,350 | 47,981,991 | 89,663,058 | 45,333,186 | 22,292,801 | |
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | -902,283 | 902,283 | ||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | -162,946,999 | 139,462,960 | 9,384,517 | 3,339 | 3,735,080 | 10,361,103 |
Long term loans | -388,465,707 | -121,099,545 | 272,864,327 | 64,139,992 | 172,560,933 | |
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | -2,110,688 | -4,436,590 | -34,659,410 | 3,059,623 | 31,095,464 | 9,742,380 |
share issue | ||||||
interest | -1,703,606 | -2,203,194 | -5,497,609 | -23,689,794 | -14,091,288 | -1,021,214 |
cash flow from financing | -58,487,757 | -254,208,090 | -161,795,033 | 307,698,908 | 119,725,683 | 265,482,219 |
cash and cash equivalents | ||||||
cash | -22,308,424 | -5,085,366 | -7,405,115 | 23,342,279 | 1,497,669 | 11,525,732 |
overdraft | ||||||
change in cash | -22,308,424 | -5,085,366 | -7,405,115 | 23,342,279 | 1,497,669 | 11,525,732 |
Perform a competitor analysis for sierra echo aircraft leasing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in Region Area area or any other competitors across 12 key performance metrics.
SIERRA ECHO AIRCRAFT LEASING LIMITED group structure
Sierra Echo Aircraft Leasing Limited has no subsidiary companies.
Ultimate parent company
SIERRA ECHO AIRCRAFT LEASING LIMITED
IE908934
Sierra Echo Aircraft Leasing Limited currently has 4 directors. The longest serving directors include DONALD BERGIN (Aug 2018) and Pat O'Brien (Jun 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
DONALD BERGIN | 77 years | Aug 2018 | - | Director | |
Pat O'Brien | 70 years | Jun 2022 | - | Director | |
PATRICK O'BRIEN | Unknown | Jun 2022 | - | Director | |
Joseph Stephen Cole | 39 years | Mar 2024 | - | Director |
P&L
December 2023turnover
35m
-31%
operating profit
1.4m
+169%
gross margin
67%
-1.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
225.5m
+0.92%
total assets
268.9m
-0.19%
cash
1.6m
-0.93%
net assets
Total assets minus all liabilities
Similar Companies
company number
IE908934
Type
EXTERNAL COMPANY
industry
77351 - Renting and leasing of passenger air transport equipment
incorporation date
June 2018
age
7
incorporated
IE
ultimate parent company
accounts
Group
last accounts submitted
None
previous names
N/A
accountant
-
auditor
-
address
2 hume street, dublin dublin 2 ireland
Bank
BANK OF AMERICA MERRILL
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sierra echo aircraft leasing limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIERRA ECHO AIRCRAFT LEASING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|