Pomanda estimates the enterprise value of CROWN BOOKMAKERS LIMITED at £125.2k based on a Turnover of £157.1k and 0.8x industry multiple (adjusted for size and gross margin).
crown bookmakers limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CROWN BOOKMAKERS LIMITED at £0 based on an EBITDA of £0 and a 2.89x industry multiple (adjusted for size and gross margin).
crown bookmakers limitedEstimated Valuation
£37.8k
Pomanda estimates the enterprise value of CROWN BOOKMAKERS LIMITED at £37.8k based on Net Assets of £11.9k and 3.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Bookmakers LimitedOverview
Crown Bookmakers Limited is a live company located in holywood, BT18 0PB with a Companies House number of NI013919. It operates in the gambling and betting activities sector, SIC Code 92000. Founded in October 1979, it's largest shareholder is
patricia diver
with a 100% stake. Crown Bookmakers Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£157.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Crown Bookmakers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £157.1k, make it smaller than the average company (£11.7m)
£157.1k - Crown Bookmakers Limited
£11.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (8.1%)
-26% - Crown Bookmakers Limited
8.1% - Industry AVG
Production
with a gross margin of 44.8%, this company has a higher cost of product (72.8%)
44.8% - Crown Bookmakers Limited
72.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Crown Bookmakers Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (100)
1 - Crown Bookmakers Limited
100 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
£29.4k - Crown Bookmakers Limited
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £157.1k, this is more efficient (£119.3k)
£157.1k - Crown Bookmakers Limited
£119.3k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is later than average (2 days)
27 days - Crown Bookmakers Limited
2 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Crown Bookmakers Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crown Bookmakers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crown Bookmakers Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Crown Bookmakers Limited
- - Industry AVG
CROWN BOOKMAKERS LIMITED financials
EXPORT
Crown Bookmakers Limited's latest turnover from December 2023 is estimated at £157.1 thousand and the company has net assets of £11.9 thousand. According to their latest financial statements, we estimate that Crown Bookmakers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
157,082
150,316
420,560
384,151
403,933
458,433
456,343
547,425
679,454
620,021
387,917
696,278
900,588
960,731
Other Income Or Grants
Cost Of Sales
86,681
86,432
266,392
183,948
225,521
260,496
260,964
321,898
410,186
395,979
264,903
555,406
723,634
791,006
Gross Profit
70,402
63,884
154,168
200,203
178,412
197,937
195,379
225,527
269,268
224,042
123,015
140,872
176,954
169,725
Admin Expenses
70,402
63,884
154,168
200,203
178,412
197,937
195,379
195,553
269,268
224,042
123,015
140,872
176,954
169,725
12,109
Operating Profit
29,974
-12,109
Interest Payable
Interest Receivable
Pre-Tax Profit
29,974
-12,109
Tax
-5,995
Profit After Tax
23,979
-12,109
Dividends Paid
Retained Profit
23,979
-12,109
Employee Costs
29,364
27,038
69,937
47,188
47,646
47,647
46,160
66,927
85,458
84,597
42,029
60,208
75,529
110,889
Number Of Employees
1
1
3
2
2
2
2
3
4
4
2
3
4
6
EBITDA*
29,974
-12,109
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
11,870
11,870
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
11,870
11,870
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
total assets
11,870
11,870
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
69,155
Bank overdraft
Bank loan
Trade Creditors
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
57,285
net assets
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
total shareholders funds
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
11,870
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
29,974
-12,109
Depreciation
Amortisation
Tax
-5,995
Stock
Debtors
-57,285
69,155
Creditors
-57,285
57,285
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
23,979
-23,979
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-23,979
23,979
interest
cash flow from financing
-23,979
23,979
cash and cash equivalents
cash
overdraft
change in cash
crown bookmakers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crown bookmakers limited. Get real-time insights into crown bookmakers limited's credit score, group structure and payment trends.
Perform a competitor analysis for crown bookmakers limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BT18 area or any other competitors across 12 key performance metrics.
crown bookmakers limited Ownership
CROWN BOOKMAKERS LIMITED group structure
Crown Bookmakers Limited has no subsidiary companies.
Ultimate parent company
CROWN BOOKMAKERS LIMITED
NI013919
CROWN BOOKMAKERS LIMITED Shareholders
The sole shareholder of Crown Bookmakers Limited is Patricia Diver.
patricia diver
100%
crown bookmakers limited directors
Crown Bookmakers Limited currently has 2 directors.
The longest serving directors include
Mrs Patricia Diver (May 2017) and
Mrs Nicole McLoughlin (Oct 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crown bookmakers limited.
crown bookmakers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWN BOOKMAKERS LIMITED. This can take several minutes, an email will notify you when this has completed.
crown bookmakers limitedCompanies House Filings - See Documents
