Consolidated Pumps (n.i.) Limited

POWER SEARCH PRICING

SOLUTIONS

consolidated pumps (n.i.) limited Company Information

Company Number

NI014088

Next Accounts

Aug 2025

Directors

Ronald Tolan

Mary Tolan

View All

Shareholders

ronald kevin tolan

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

forsyth house cromac square, belfast, BT2 8LA

Website

www.consolidatedpumps.com

consolidated pumps (n.i.) limited Estimated Valuation

£169k

Pomanda estimates the enterprise value of CONSOLIDATED PUMPS (N.I.) LIMITED at £169k based on Net Assets of £73.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Consolidated Pumps (n.i.) Limited is a live company located in belfast, BT2 8LA with a Companies House number of NI014088. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 1980, it's largest shareholder is ronald kevin tolan with a 100% stake. Consolidated Pumps (n.i.) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £54k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Consolidated Pumps (N.I.) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £54k, make it smaller than the average company (£3.9m)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.5%)

EXPORT

Consolidated Pumps (N.I.) Limited's latest turnover from November 2023 is £54 thousand and the company has net assets of £73.6 thousand. According to their latest financial statements, we estimate that Consolidated Pumps (N.I.) Limited has 1 employee and maintains cash reserves of £190 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010
Turnover	53,981	47,639	63,881	63,080	70,245	111,781	78,368	69,081	43,931	55,635	54,643	19,400	21,768	8,370
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	41,280	29,741	40,300	38,946	51,125	70,264	48,227	42,584	27,810	35,542	35,109	12,141	13,402	5,008
Gross Profit	12,701	17,898	23,581	24,134	19,120	41,517	30,141	26,497	16,121	20,093	19,535	7,259	8,366	3,362
Admin Expenses	11,751	16,585	-3,921	-815	8,511	29,979	29,285	21,641	13,603	17,392	13,564	7,427	10,198	3,362
Operating Profit	950	1,313	27,502	24,949	10,609	11,538	856	4,856	2,518	2,701	5,971	-168	-1,832	0
Interest Payable	0	0	0	0	0	59	57	0	0	0	0	0	0	0
Interest Receivable	0	0	126	0	0	297	132	59	60	36	32	19	10	0
Pre-Tax Profit	950	1,313	27,628	24,949	10,609	11,777	931	4,915	2,578	2,737	6,003	-149	-1,822	0
Tax	-181	-249	-5,249	-5,954	-2,280	-2,238	-177	-983	-515	-575	-1,381	0	0	0
Profit After Tax	769	1,064	22,379	18,995	8,329	9,539	754	3,932	2,062	2,162	4,622	-149	-1,822	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	769	1,064	22,379	18,995	8,329	9,539	754	3,932	2,062	2,162	4,622	-149	-1,822	0
Employee Costs	0	0	0	0	0	0	0	0	37,951	37,782	37,207	36,911	36,264	35,429
Number Of Employees	1	1	1	3	1	1	1	1	1	1	1	1	1	1
EBITDA*	950	1,313	27,502	24,949	10,609	11,538	856	4,856	2,518	2,701	5,971	-168	-1,832	0

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	1,621	1,891	1,891	1,414	3,028	1,414	0	0	0	0	0	0	0	0	0
Trade Debtors	6,405	0	13,475	852	3,630	23,186	14,779	7,946	1,848	7,305	4,973	1,000	1,216	1,000	1,000
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	1,000	1,831	1,663	0	0	0	0	0	0	0
Cash	190,026	194,503	156,433	96,362	126,708	55,162	24,165	28,468	18,637	5,183	9,041	3,587	4,179	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	198,052	196,394	171,799	98,628	133,366	80,762	40,775	38,077	20,485	12,488	14,014	4,587	5,395	1,000	1,000
total assets	198,052	196,394	171,799	98,628	133,366	80,762	40,775	38,077	20,485	12,488	14,014	4,587	5,395	1,000	1,000
Bank overdraft	0	0	0	0	0	0	1,757	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	287	221	997	1,096	781	501	2,935	0	12,610	6,675	10,363	5,558	6,217	0	0
Group/Directors Accounts	121,618	108,119	75,173	37,516	94,496	49,603	17,943	21,314	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,511	15,187	23,826	10,592	7,660	8,558	5,579	4,956	0	0	0	0	0	0	0
total current liabilities	124,416	123,527	99,996	49,204	102,937	58,662	28,214	26,270	12,610	6,675	10,363	5,558	6,217	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	124,416	123,527	99,996	49,204	102,937	58,662	28,214	26,270	12,610	6,675	10,363	5,558	6,217	0	0
net assets	73,636	72,867	71,803	49,424	30,429	22,100	12,561	11,807	7,875	5,813	3,651	-971	-822	1,000	1,000
total shareholders funds	73,636	72,867	71,803	49,424	30,429	22,100	12,561	11,807	7,875	5,813	3,651	-971	-822	1,000	1,000

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	950	1,313	27,502	24,949	10,609	11,538	856	4,856	2,518	2,701	5,971	-168	-1,832	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-181	-249	-5,249	-5,954	-2,280	-2,238	-177	-983	-515	-575	-1,381	0	0	0	0
Stock	-270	0	477	-1,614	1,614	1,414	0	0	0	0	0	0	0	0	0
Debtors	6,405	-13,475	12,623	-2,778	-20,556	7,576	7,001	7,761	-5,457	2,332	3,973	-216	216	0	1,000
Creditors	66	-776	-99	315	280	-2,434	2,935	-12,610	5,935	-3,688	4,805	-659	6,217	0	0
Accruals and Deferred Income	-12,676	-8,639	13,234	2,932	-898	2,979	623	4,956	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-17,976	5,124	22,288	26,634	26,653	855	-2,764	-11,542	13,395	-3,894	5,422	-611	4,169	0	-1,000
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	13,499	32,946	37,657	-56,980	44,893	31,660	-3,371	21,314	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	0	0	126	0	0	238	75	59	60	36	32	19	10	0	0
cash flow from financing	13,499	32,946	37,783	-56,980	44,893	31,898	-3,296	21,373	60	36	32	19	10	0	1,000
cash and cash equivalents
cash	-4,477	38,070	60,071	-30,346	71,546	30,997	-4,303	9,831	13,454	-3,858	5,454	-592	4,179	0	0
overdraft	0	0	0	0	0	-1,757	1,757	0	0	0	0	0	0	0	0
change in cash	-4,477	38,070	60,071	-30,346	71,546	32,754	-6,060	9,831	13,454	-3,858	5,454	-592	4,179	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for consolidated pumps (n.i.) limited. Get real-time insights into consolidated pumps (n.i.) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for consolidated pumps (n.i.) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BT2 area or any other competitors across 12 key performance metrics.

CONSOLIDATED PUMPS (N.I.) LIMITED group structure

Consolidated Pumps (N.I.) Limited has no subsidiary companies.

Ultimate parent company

CONSOLIDATED PUMPS (N.I.) LIMITED

NI014088

CONSOLIDATED PUMPS (N.I.) LIMITED Shareholders

ronald kevin tolan

100%

Consolidated Pumps (N.I.) Limited currently has 3 directors. The longest serving directors include Mr Ronald Tolan (Feb 1980) and Ms Mary Tolan (Feb 1980).

officer	country	age	start	end	role
Mr Ronald Tolan	Ireland	81 years	Feb 1980	-	Director
Ms Mary Tolan	Ireland	85 years	Feb 1980	-	Director
Mr Raymond Tolan	England	44 years	Mar 2019	-	Director

P&L

November 2023

turnover

54k

+13%

operating profit

950

-28%

gross margin

23.6%

-37.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

73.6k

+0.01%

total assets

198.1k

+0.01%

cash

190k

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

mitre trust

rmp renewables ltd

the cloona oasis economic units

klubfunder limited

4.5

tar anall

4.5

company number

NI014088

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 1980

ultimate parent company

None

previous names

N/A

address

forsyth house cromac square, belfast, BT2 8LA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to consolidated pumps (n.i.) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSOLIDATED PUMPS (N.I.) LIMITED. This can take several minutes, an email will notify you when this has completed.

consolidated pumps (n.i.) limited Company Information

consolidated pumps (n.i.) limited Estimated Valuation

consolidated pumps (n.i.) limited Estimated Valuation

consolidated pumps (n.i.) limited Estimated Valuation

Consolidated Pumps (n.i.) Limited Overview

Consolidated Pumps (n.i.) Limited Health Check

CONSOLIDATED PUMPS (N.I.) LIMITED financials

consolidated pumps (n.i.) limited Credit Report and Business Information

Consolidated Pumps (n.i.) Limited Competitor Analysis

consolidated pumps (n.i.) limited Ownership

consolidated pumps (n.i.) limited directors

consolidated pumps (n.i.) limited company details

consolidated pumps (n.i.) limited Charges & Mortgages

consolidated pumps (n.i.) limited Capital Raised & Share Issues BETA

consolidated pumps (n.i.) limited Companies House Filings - See Documents