Decora Blind Systems Limited

POWER SEARCH PRICING

SOLUTIONS

decora blind systems limited Company Information

Company Number

NI014427

Next Accounts

Sep 2025

Directors

William Dickson

Lynda Dickson

View All

Shareholders

mzuri holdings ltd

Group Structure

View All

Industry

Other manufacturing n.e.c.

Registered Address

1 ferguson drive, lisburn, northern ireland, BT28 2FL

Website

www.decora.co.uk

decora blind systems limited Estimated Valuation

£138.8m

Pomanda estimates the enterprise value of DECORA BLIND SYSTEMS LIMITED at £138.8m based on a Turnover of £103.3m and 1.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Decora Blind Systems Limited is a live company located in northern ireland, BT28 2FL with a Companies House number of NI014427. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in July 1980, it's largest shareholder is mzuri holdings ltd with a 100% stake. Decora Blind Systems Limited is a mature, mega sized company, Pomanda has estimated its turnover at £103.3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Decora Blind Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

3 Regular

2 Weak

Size

annual sales of £103.3m, make it larger than the average company (£14.1m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.3%)

EXPORT

Decora Blind Systems Limited's latest turnover from December 2023 is £103.3 million and the company has net assets of £34.3 million. According to their latest financial statements, Decora Blind Systems Limited has 867 employees and maintains cash reserves of £9.6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	103,346,560	105,035,118	117,193,630	88,180,678		72,727,704	69,638,740	58,826,558	46,756,109	39,159,905	32,481,834	29,669,527	27,134,583	23,169,623	16,852,638
Other Income Or Grants
Cost Of Sales	77,352,411	83,028,121	91,554,489	69,462,930		50,510,751	49,577,604	41,335,144	32,895,912	26,773,187	22,373,484	21,331,346	19,163,689	15,251,084	10,427,795
Gross Profit	25,994,149	22,006,997	25,639,141	18,717,748		22,216,953	20,061,136	17,491,414	13,860,197	12,386,718	10,108,350	8,338,181	7,970,894	7,918,539	6,424,843
Admin Expenses	16,567,927	15,987,059	15,581,624	10,570,593	23,674,097	18,134,465	14,602,631	13,498,108	10,442,845	8,937,488	7,717,960	6,831,404	6,407,691	6,847,497	5,699,291
Operating Profit	9,426,222	6,019,938	10,057,517	8,147,155	-23,674,097	4,082,488	5,458,505	3,993,306	3,417,352	3,449,230	2,390,390	1,506,777	1,563,203	1,071,042	725,552
Interest Payable	6,463	7,570	18,934	15,312	45,807	29,893	30,419	40,892	39,728	46,040	57,483	54,191	72,006	67,710	101,551
Interest Receivable				2,641	17,288	4,811	2,115	1,135	8,340	1,445	3,030	757	18	8	270
Pre-Tax Profit	10,037,432	5,162,166	10,038,583	8,134,484	-23,702,616	4,057,406	5,430,201	3,953,549	3,385,964	3,404,635	2,335,937	1,453,343	1,491,215	1,003,340	462,378
Tax	-1,915,717	-287,630	-1,548,648	-1,561,220		-810,678	-1,033,952	-815,142	-707,336	-599,537	-528,507	-293,846	-433,576	-298,811	-170,523
Profit After Tax	8,121,715	4,874,536	8,489,935	6,573,264	-23,702,616	3,246,728	4,396,249	3,138,407	2,678,628	2,805,098	1,807,430	1,159,497	1,057,639	704,529	291,855
Dividends Paid	3,989,916	2,171,059	9,060,000	6,682,721		674,667	593,999	531,330	445,000	330,000	333,000	71,000	150,000	100,000	100,000
Retained Profit	4,131,799	2,703,477	-570,065	-109,457	-23,702,616	2,572,061	3,802,250	2,607,077	2,233,628	2,475,098	1,474,430	1,088,497	907,639	604,529	191,855
Employee Costs	25,326,659	25,207,324	27,666,120	22,772,758		17,785,413	15,354,898	12,928,388	10,182,645	8,855,040	7,439,902	7,125,978	6,431,149	5,512,959	4,443,288
Number Of Employees	867	911	1,088	1,021		792	771	631	321	441	388	379	330	268	198
EBITDA*	10,684,176	7,358,673	11,350,007	9,122,495	-22,955,407	4,681,755	5,949,613	4,380,136	3,709,357	3,698,823	2,593,635	1,735,007	1,893,096	1,396,337	1,094,528

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	6,993,843	6,926,146	7,936,951	7,834,624		6,482,461	6,286,820	5,917,402	6,041,781	5,569,473	5,645,010	5,616,045	5,640,437	5,911,920	6,029,771
Intangible Assets
Investments & Other	9	9	9	9	3	798
Debtors (Due After 1 year)
Total Fixed Assets	6,993,852	6,926,155	7,936,960	7,834,633	3	6,483,259	6,286,820	5,917,402	6,041,781	5,569,473	5,645,010	5,616,045	5,640,437	5,911,920	6,029,771
Stock & work in progress	13,735,051	16,399,727	19,476,946	14,319,755		12,576,848	9,423,547	10,009,528	8,754,020	5,653,006	6,129,785	4,756,089	3,960,439	4,730,824	4,474,562
Trade Debtors	8,613,035	9,422,267	9,250,881	11,306,924		8,589,015	7,869,893	7,679,159	6,520,745	5,689,011	4,826,510	4,995,247	4,088,914	3,729,396	2,577,297
Group Debtors	10,022,486	8,441,176	3,870,035	3,288,951
Misc Debtors	1,689,494	2,625,609	2,256,970	702,903		2,571,512	1,787,493	1,568,188	448,820	383,091	102,828	96,671	144,647	345,456	234,493
Cash	9,585,772	5,042,324	5,476,813	8,211,984		4,610,258	5,979,359	2,056,547	1,475,402	2,880,802	787,228	863,608	865,360	691,721	507,626
misc current assets
total current assets	43,645,838	41,931,103	40,331,645	37,830,517		28,347,633	25,060,292	21,313,422	17,198,987	14,605,910	11,846,351	10,711,615	9,059,360	9,497,397	7,793,978
total assets	50,639,690	48,857,258	48,268,605	45,665,150	3	34,830,892	31,347,112	27,230,824	23,240,768	20,175,383	17,491,361	16,327,660	14,699,797	15,409,317	13,823,749
Bank overdraft										895,641	126,783		188,467	839,921	474,141
Bank loan		8,659	49,957	914,581		1,331,125	668,824	694,169	722,823		431,996	430,915	443,712	421,911	429,909
Trade Creditors	4,022,662	6,123,221	4,969,455	6,667,179		3,805,082	3,759,147	3,594,463	3,508,884	2,796,585	2,462,408	1,673,421	2,131,352	3,317,558	2,159,106
Group/Directors Accounts	746,371	1,026,648	3,149,976	388,444										26,937	32,719
other short term finances						16,030	39,600	16,167	28,308				77,649
hp & lease commitments	87,500	80,208	80,208	27,514		155,838	181,222	82,389	104,812	46,406				4,231	12,710
other current liabilities	10,646,679	9,947,657	11,597,874	9,022,499		5,235,036	4,732,080	4,473,891	2,743,534	2,499,752	2,652,188	3,477,106	1,762,551	1,125,437	1,197,995
total current liabilities	15,503,212	17,186,393	19,847,470	17,020,217		10,543,111	9,380,873	8,861,079	7,108,361	6,238,384	5,673,375	5,581,442	4,603,731	5,735,995	4,306,580
loans	232,529	850,202	8,659	50,630		10,089	157,087	477,143	794,735	1,014,173	1,442,821	1,844,866	2,256,597	2,714,895	3,136,564
hp & lease commitments	36,458	131,250	218,761			142,849	298,677	122,366	161,001	57,483				3,880	31,622
Accruals and Deferred Income						25,548
other liabilities	247,484	254,888	262,292	269,696
provisions	301,225	247,542	447,917	271,036		101,161	61,585	109,980	109,877	8,272	17,377
total long term liabilities	817,696	1,483,882	937,629	591,362		279,647	517,349	709,489	1,065,613	1,079,928	1,460,198	1,844,866	2,256,597	2,718,775	3,168,186
total liabilities	16,320,908	18,670,275	20,785,099	17,611,579		10,822,758	9,898,222	9,570,568	8,173,974	7,318,312	7,133,573	7,426,308	6,860,328	8,454,770	7,474,766
net assets	34,318,782	30,186,983	27,483,506	28,053,571	3	24,008,134	21,448,890	17,660,256	15,066,794	12,857,071	10,357,788	8,901,352	7,839,469	6,954,547	6,348,983
total shareholders funds	34,318,782	30,186,983	27,483,506	28,053,571	3	24,008,134	21,448,890	17,660,256	15,066,794	12,857,071	10,357,788	8,901,352	7,839,469	6,954,547	6,348,983

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	9,426,222	6,019,938	10,057,517	8,147,155	-23,674,097	4,082,488	5,458,505	3,993,306	3,417,352	3,449,230	2,390,390	1,506,777	1,563,203	1,071,042	725,552
Depreciation	1,257,954	1,338,735	1,292,490	975,340	718,690	599,267	491,108	386,830	292,005	249,593	203,245	228,230	329,893	325,295	368,976
Amortisation
Tax	-1,915,717	-287,630	-1,548,648	-1,561,220		-810,678	-1,033,952	-815,142	-707,336	-599,537	-528,507	-293,846	-433,576	-298,811	-170,523
Stock	-2,664,676	-3,077,219	5,157,191	14,319,755	-12,576,848	3,153,301	-585,981	1,255,508	3,101,014	-476,779	1,373,696	795,650	-770,385	256,262	4,474,562
Debtors	-164,037	5,111,166	79,108	15,298,778	-11,160,527	1,503,141	410,039	2,277,782	897,463	1,142,764	-162,580	858,357	158,709	1,263,062	2,811,790
Creditors	-2,100,559	1,153,766	-1,697,724	6,667,179	-3,805,082	45,935	164,684	85,579	712,299	334,177	788,987	-457,931	-1,186,206	1,158,452	2,159,106
Accruals and Deferred Income	699,022	-1,650,217	2,575,375	9,022,499	-5,260,584	528,504	258,189	1,730,357	243,782	-152,436	-824,918	1,714,555	637,114	-72,558	1,197,995
Deferred Taxes & Provisions	53,683	-200,375	176,881	271,036	-101,161	39,576	-48,395	103	101,605	-9,105	17,377
Cash flow from operations	10,249,318	4,340,270	5,619,592	-6,096,544	-8,384,859	-171,350	5,466,081	1,847,743	61,230	2,605,937	835,458	1,043,778	1,522,104	664,096	-3,005,246
Investing Activities
capital expenditure	-1,325,651	-327,930	-1,394,817	-8,809,964	5,763,771	-836,285	-420,485	-262,451	-762,813	-174,056	-232,210	-203,839	-83,123	-190,159	-167,083
Change in Investments				6	-795	798
cash flow from investments	-1,325,651	-327,930	-1,394,817	-8,809,970	5,764,566	-837,083	-420,485	-262,451	-762,813	-174,056	-232,210	-203,839	-83,123	-190,159	-167,083
Financing Activities
Bank loans	-8,659	-41,298	-864,624	914,581	-1,331,125	662,301	-25,345	-28,654	722,823	-431,996	1,081	-12,797	21,801	-7,998	429,909
Group/Directors Accounts	-280,277	-2,123,328	2,761,532	388,444									-26,937	-5,782	32,719
Other Short Term Loans					-16,030	-23,570	23,433	-12,141	28,308			-77,649	77,649
Long term loans	-617,673	841,543	-41,971	50,630	-10,089	-146,998	-320,056	-317,592	-219,438	-428,648	-402,045	-411,731	-458,298	-421,669	3,136,564
Hire Purchase and Lease Commitments	-87,500	-87,511	271,455	27,514	-298,687	-181,212	275,144	-61,058	161,924	103,889			-8,111	-36,221	44,332
other long term liabilities	-7,404	-7,404	-7,404	269,696
share issue				28,163,025	-305,515	-12,817	-13,616	-13,615	-23,905	24,185	-17,994	-26,614	-22,717	1,035	6,157,128
interest	-6,463	-7,570	-18,934	-12,671	-28,519	-25,082	-28,304	-39,757	-31,388	-44,595	-54,453	-53,434	-71,988	-67,702	-101,281
cash flow from financing	-1,007,976	-1,425,568	2,100,054	29,801,219	-1,989,965	272,622	-88,744	-472,817	638,324	-777,165	-473,411	-582,225	-488,601	-538,337	9,699,371
cash and cash equivalents
cash	4,543,448	-434,489	-2,735,171	8,211,984	-4,610,258	-1,369,101	3,922,812	581,145	-1,405,400	2,093,574	-76,380	-1,752	173,639	184,095	507,626
overdraft									-895,641	768,858	126,783	-188,467	-651,454	365,780	474,141
change in cash	4,543,448	-434,489	-2,735,171	8,211,984	-4,610,258	-1,369,101	3,922,812	581,145	-509,759	1,324,716	-203,163	186,715	825,093	-181,685	33,485

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for decora blind systems limited. Get real-time insights into decora blind systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for decora blind systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in BT28 area or any other competitors across 12 key performance metrics.

DECORA BLIND SYSTEMS LIMITED group structure

Decora Blind Systems Limited has 1 subsidiary company.

Ultimate parent company

MZURI GROUP LTD

NI656278

1 parent

DECORA BLIND SYSTEMS LIMITED

NI014427

1 subsidiary

ALTERNATIVE PROJECT LTD

NI615860

DECORA BLIND SYSTEMS LIMITED Shareholders

mzuri holdings ltd

100%

Decora Blind Systems Limited currently has 6 directors. The longest serving directors include Mr William Dickson (Jul 1980) and Mrs. Lynda Dickson (Jul 1980).

officer	country	age	start	end	role
Mr William Dickson	Northern Ireland	79 years	Jul 1980	-	Director
Mrs. Lynda Dickson		75 years	Jul 1980	-	Director
Mr Stuart Dickson	England	51 years	Apr 2004	-	Director
Mr Russell Dickson		49 years	Apr 2004	-	Director
Mr James Speer		48 years	Feb 2008	-	Director
Mr Jonathan McCluggage	England	44 years	Jun 2018	-	Director

P&L

December 2023

turnover

103.3m

-2%

operating profit

9.4m

+57%

gross margin

25.2%

+20.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

34.3m

+0.14%

total assets

50.6m

+0.04%

cash

9.6m

+0.9%

net assets

Total assets minus all liabilities

Similar Companies

interfloor limited

bemis healthcare packaging limited

fruit of the loom limited

4.5

spx international limited

4.5

xtratherm uk limited

company number

NI014427

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

July 1980

ultimate parent company

MZURI GROUP LTD

previous names

discount blinds limited (January 2000)

decora window blinds limited (November 1999)

address

1 ferguson drive, lisburn, northern ireland, BT28 2FL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to decora blind systems limited. Currently there are 1 open charges and 9 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DECORA BLIND SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

decora blind systems limited Company Information

decora blind systems limited Estimated Valuation

decora blind systems limited Estimated Valuation

decora blind systems limited Estimated Valuation

Decora Blind Systems Limited Overview

Decora Blind Systems Limited Health Check

DECORA BLIND SYSTEMS LIMITED financials

decora blind systems limited Credit Report and Business Information

Decora Blind Systems Limited Competitor Analysis

decora blind systems limited Ownership

decora blind systems limited directors

decora blind systems limited company details

decora blind systems limited Charges & Mortgages

decora blind systems limited Capital Raised & Share Issues BETA

decora blind systems limited Companies House Filings - See Documents