larsen building products ltd

Live MatureMicroDeclining

larsen building products ltd Company Information

Share LARSEN BUILDING PRODUCTS LTD

Company Number

NI027912

Shareholders

larsen associates ltd

larsen newco 3 ltd

Group Structure

View All

Industry

Dormant Company

 

Registered Address

4 west bank road, belfast harbour estate, belfast, BT3 9JL

larsen building products ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LARSEN BUILDING PRODUCTS LTD at £0 based on a Turnover of £185.9k and 0x industry multiple (adjusted for size and gross margin).

larsen building products ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LARSEN BUILDING PRODUCTS LTD at £0 based on an EBITDA of £0 and a 1.79x industry multiple (adjusted for size and gross margin).

larsen building products ltd Estimated Valuation

£292.2k

Pomanda estimates the enterprise value of LARSEN BUILDING PRODUCTS LTD at £292.2k based on Net Assets of £541.1k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Larsen Building Products Ltd Overview

Larsen Building Products Ltd is a live company located in belfast, BT3 9JL with a Companies House number of NI027912. It operates in the dormant company sector, SIC Code 99999. Founded in November 1993, it's largest shareholder is larsen associates ltd with a 75.9% stake. Larsen Building Products Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £185.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Larsen Building Products Ltd Health Check

Pomanda's financial health check has awarded Larsen Building Products Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £185.9k, make it smaller than the average company (£7.8m)

£185.9k - Larsen Building Products Ltd

£7.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (6.7%)

-15% - Larsen Building Products Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)

32.1% - Larsen Building Products Ltd

32.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Larsen Building Products Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (58)

1 - Larsen Building Products Ltd

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Larsen Building Products Ltd

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.9k, this is equally as efficient (£185.9k)

£185.9k - Larsen Building Products Ltd

£185.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Larsen Building Products Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Larsen Building Products Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Larsen Building Products Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Larsen Building Products Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Larsen Building Products Ltd

- - Industry AVG

LARSEN BUILDING PRODUCTS LTD financials

EXPORTms excel logo

Larsen Building Products Ltd's latest turnover from December 2023 is estimated at £185.9 thousand and the company has net assets of £541.1 thousand. According to their latest financial statements, Larsen Building Products Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Nov 2011Nov 2010Nov 2009
Turnover185,880161,143142,576301,357304,581
Other Income Or Grants
Cost Of Sales126,188109,51996,700209,311212,634
Gross Profit59,69151,62345,87692,04791,947
Admin Expenses59,69151,62345,87692,047-570,280
Operating Profit662,227
Interest Payable
Interest Receivable
Pre-Tax Profit662,227
Tax-125,823
Profit After Tax536,404
Dividends Paid
Retained Profit536,404
Employee Costs41,12537,61235,83969,66469,459
Number Of Employees11122
EBITDA*662,227

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Nov 2011Nov 2010Nov 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)541,047
Total Fixed Assets541,047
Stock & work in progress
Trade Debtors
Group Debtors541,056541,056541,056541,056977,361
Misc Debtors
Cash
misc current assets
total current assets541,056541,056541,056541,056977,361
total assets541,056541,056541,056541,0561,518,408
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts977,352
other short term finances
hp & lease commitments
other current liabilities
total current liabilities977,352
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities977,352
net assets541,056541,056541,056541,056541,056
total shareholders funds541,056541,056541,056541,056541,056
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit662,227
Depreciation
Amortisation
Tax-125,823
Stock
Debtors-977,3521,518,408
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations977,352-982,004
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-977,352977,352
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,652
interest
cash flow from financing-977,352982,004
cash and cash equivalents
cash
overdraft
change in cash

larsen building products ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for larsen building products ltd. Get real-time insights into larsen building products ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Larsen Building Products Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for larsen building products ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in BT3 area or any other competitors across 12 key performance metrics.

larsen building products ltd Ownership

LARSEN BUILDING PRODUCTS LTD group structure

Larsen Building Products Ltd has no subsidiary companies.

Ultimate parent company

2 parents

LARSEN BUILDING PRODUCTS LTD

NI027912

LARSEN BUILDING PRODUCTS LTD Shareholders

larsen associates ltd 75.92%
larsen newco 3 ltd 24.08%

larsen building products ltd directors

Larsen Building Products Ltd currently has 2 directors. The longest serving directors include Mr Declan Wright (Oct 2004) and Mr Declan Wright (Oct 2004).

officercountryagestartendrole
Mr Declan Wright59 years Oct 2004- Director
Mr Declan Wright59 years Oct 2004- Director

P&L

December 2023

turnover

185.9k

+15%

operating profit

0

0%

gross margin

32.2%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

541.1k

0%

total assets

541.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

larsen building products ltd company details

company number

NI027912

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

November 1993

age

32

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

larsen resin flooring limited (December 1995)

mulga limited (November 1993)

accountant

GMCG BELFAST

auditor

-

address

4 west bank road, belfast harbour estate, belfast, BT3 9JL

Bank

-

Legal Advisor

-

larsen building products ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to larsen building products ltd.

larsen building products ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LARSEN BUILDING PRODUCTS LTD. This can take several minutes, an email will notify you when this has completed.

larsen building products ltd Companies House Filings - See Documents

datedescriptionview/download