newry specsavers limited

Live MatureMicroDeclining

newry specsavers limited Company Information

Share NEWRY SPECSAVERS LIMITED

Company Number

NI033188

Shareholders

specsavers uk holdings limited

michelle linden

View All

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

unit 41, buttercrane centre, newry, co down, BT35 8HJ

newry specsavers limited Estimated Valuation

£14.8k

Pomanda estimates the enterprise value of NEWRY SPECSAVERS LIMITED at £14.8k based on a Turnover of £25.2k and 0.59x industry multiple (adjusted for size and gross margin).

newry specsavers limited Estimated Valuation

£109.2k

Pomanda estimates the enterprise value of NEWRY SPECSAVERS LIMITED at £109.2k based on an EBITDA of £31.8k and a 3.44x industry multiple (adjusted for size and gross margin).

newry specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWRY SPECSAVERS LIMITED at £0 based on Net Assets of £-109.4k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newry Specsavers Limited Overview

Newry Specsavers Limited is a live company located in newry, BT35 8HJ with a Companies House number of NI033188. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in November 1997, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Newry Specsavers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £25.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newry Specsavers Limited Health Check

Pomanda's financial health check has awarded Newry Specsavers Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £25.2k, make it smaller than the average company (£4.1m)

£25.2k - Newry Specsavers Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (12.5%)

-10% - Newry Specsavers Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Newry Specsavers Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of -115% make it less profitable than the average company (5.5%)

-115% - Newry Specsavers Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Newry Specsavers Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Newry Specsavers Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.2k, this is less efficient (£102k)

£25.2k - Newry Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Newry Specsavers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 334 days, this is slower than average (43 days)

334 days - Newry Specsavers Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1041 days, this is more than average (60 days)

1041 days - Newry Specsavers Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (12 weeks)

8 weeks - Newry Specsavers Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 128.3%, this is a higher level of debt than the average (58.8%)

128.3% - Newry Specsavers Limited

58.8% - Industry AVG

NEWRY SPECSAVERS LIMITED financials

EXPORTms excel logo

Newry Specsavers Limited's latest turnover from February 2024 is estimated at £25.2 thousand and the company has net assets of -£109.4 thousand. According to their latest financial statements, we estimate that Newry Specsavers Limited has 1 employee and maintains cash reserves of £52.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover25,20525,11126,43934,40730,10735,64130,3325,2331,719,103611,116274,643449,105505,687420,434
Other Income Or Grants
Cost Of Sales11,4918,62110,77926,99622,47526,38818,1331,792593,917259,60396,829191,547282,526192,020
Gross Profit13,71416,48915,6597,4107,6339,25212,1993,4401,125,186351,513177,815257,558223,161228,415
Admin Expenses42,704-9,17142,24589,490-56,328-78,39198,85110,0401,148,573194,848130,164158,697269,617234,872180,462
Operating Profit-28,99025,660-26,586-82,08063,96187,643-86,652-6,600-23,387156,66547,65198,861-46,456-6,457-180,462
Interest Payable10,1933,1792,2042,2479,06310,6562,8104,481
Interest Receivable4,0013,744218
Pre-Tax Profit-35,18226,225-28,572-84,32754,89876,986-89,462-11,081-23,387156,66547,65198,861-46,456-6,457-180,462
Tax-4,983-10,431-14,627-32,900-10,960-23,727
Profit After Tax-35,18221,242-28,572-84,32744,46762,359-89,462-11,081-23,387123,76536,69175,134-46,456-6,457-180,462
Dividends Paid
Retained Profit-35,18221,242-28,572-84,32744,46762,359-89,462-11,081-23,387123,76536,69175,134-46,456-6,457-180,462
Employee Costs30,93931,65629,81024,91022,94323,59924,64422,515465,580153,78665,179121,985137,162119,499
Number Of Employees111111111873676
EBITDA*31,766126,52321,687-24,443113,550138,005-23,39435,143-4,978184,52575,992126,939-19,54212,220-159,342

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets288,720122,647141,485138,234183,290169,436167,074211,31133,85349,56365,58785,12897,44091,15246,386
Intangible Assets
Investments & Other100100100100100100100100100100100100100100
Debtors (Due After 1 year)4,5595,07410,8826,7037,1325,7236,6896,7475,101
Total Fixed Assets288,820127,306146,659149,216190,093169,436174,306217,13440,64256,41070,78885,22897,54091,25246,486
Stock & work in progress32,77729,23335,46534,18832,85637,57837,83736,85230,28032,96125,22628,25724,97725,94321,665
Trade Debtors3491,34135,76114,50324,05922,00020,48921,411
Group Debtors1,09720,7216244332,0958681,491
Misc Debtors12,22130,0348,3597,99713,70716,52412,2143,250
Cash52,201100,20587,013
misc current assets
total current assets98,296180,193131,46142,61848,65851,33255,22950,591121,62168,72239,72952,31646,97746,43246,326
total assets387,116307,499278,120191,834238,751220,768229,535267,725162,263125,132110,517137,544144,517137,68492,812
Bank overdraft
Bank loan
Trade Creditors 10,54413,07613,97217,2388,82613,86911,36915,699177,630105,978211,210282,997359,225317,447268,643
Group/Directors Accounts297,499325,728319,134194,917173,187221,056133,160
other short term finances229,27086,471141,433
hp & lease commitments
other current liabilities11,97712,7077,04512,13817,641
total current liabilities320,020351,511340,151224,293182,013247,771318,897297,933177,630105,978211,210282,997359,225317,447268,643
loans151,02630,18133,40434,40439,2741,945
hp & lease commitments
Accruals and Deferred Income
other liabilities5,70516,83920,75712,68818,5677,0564,531
provisions25,445
total long term liabilities176,47130,18133,40434,40439,2741,9455,70516,83920,75712,68818,5677,0564,531
total liabilities496,491381,692373,555258,697221,287247,771318,897299,878183,335122,817231,967295,685377,792324,503273,174
net assets-109,375-74,193-95,435-66,86317,464-27,003-89,362-32,153-21,0722,315-121,450-158,141-233,275-186,819-180,362
total shareholders funds-109,375-74,193-95,435-66,86317,464-27,003-89,362-32,153-21,0722,315-121,450-158,141-233,275-186,819-180,362
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-28,99025,660-26,586-82,08063,96187,643-86,652-6,600-23,387156,66547,65198,861-46,456-6,457-180,462
Depreciation60,756100,86348,27357,63749,58950,36263,25841,74318,40927,86028,34128,07826,91418,67721,120
Amortisation
Tax-4,983-10,431-14,627-32,900-10,960-23,727
Stock3,544-6,2321,2771,332-4,722-25937,8376,572-2,6817,735-3,0313,280-9664,27821,665
Debtors-41,99641,257-5,255-3,19322,505-24,52424,524-78,56855,52222,904-4,4552,0591,511-4,17224,661
Creditors-2,532-896-3,2668,412-5,0432,50011,369-161,93171,652-105,232-71,787-76,22841,77848,804268,643
Accruals and Deferred Income-7305,662-5,09312,138-117,641
Deferred Taxes & Provisions25,445
Cash flow from operations92,40191,28117,306-2,03280,293150,660-74,385-47,15113,83315,75473121,64521,69160,91862,975
Investing Activities
capital expenditure-226,829-82,025-51,524-12,581-63,443-52,724-230,332-219,201-2,699-11,836-8,800-15,766-33,202-63,443-67,506
Change in Investments100-100100100
cash flow from investments-226,829-82,025-51,524-12,581-63,543-52,624-230,432-219,201-2,699-11,836-8,800-15,766-33,202-63,443-67,606
Financing Activities
Bank loans
Group/Directors Accounts-28,2296,594124,21721,730173,187-221,056221,056133,160
Other Short Term Loans -229,270142,79986,471141,433
Long term loans120,845-3,223-1,000-4,87039,2741,945
Hire Purchase and Lease Commitments
other long term liabilities-5,705-11,134-3,9188,069-5,87911,5112,5254,531
share issue100100
interest-6,192565-1,986-2,247-9,063-10,656-2,810-4,481
cash flow from financing86,4243,936121,23114,613-25,872-88,913304,817266,352-11,134-3,9188,069-5,87911,5112,5254,631
cash and cash equivalents
cash-48,00413,19287,013
overdraft
change in cash-48,00413,19287,013

newry specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newry specsavers limited. Get real-time insights into newry specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newry Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newry specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BT35 area or any other competitors across 12 key performance metrics.

newry specsavers limited Ownership

NEWRY SPECSAVERS LIMITED group structure

Newry Specsavers Limited has 1 subsidiary company.

Ultimate parent company

NEWRY SPECSAVERS LIMITED

NI033188

1 subsidiary

NEWRY SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 50%
michelle linden 15%
william kevin stevenson 15%
sharon agnes fegan 10%
kerri rafferty 5%
alison margaret dunne 5%

newry specsavers limited directors

Newry Specsavers Limited currently has 6 directors. The longest serving directors include Ms Sharon Fegan (Dec 2005) and Mr Douglas Perkins (Jan 2017).

officercountryagestartendrole
Ms Sharon Fegan46 years Dec 2005- Director
Mr Douglas Perkins82 years Jan 2017- Director
Mrs Michelle LindenNorthern Ireland44 years Jan 2017- Director
Mr William Stevenson37 years Dec 2021- Director
Ms Kerri Rafferty33 years Dec 2023- Director
Mr Paul FusseyGuernsey58 years Dec 2023- Director

P&L

February 2024

turnover

25.2k

0%

operating profit

-29k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-109.4k

+0.47%

total assets

387.1k

+0.26%

cash

52.2k

-0.48%

net assets

Total assets minus all liabilities

newry specsavers limited company details

company number

NI033188

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

November 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

unit 41, buttercrane centre, newry, co down, BT35 8HJ

Bank

-

Legal Advisor

-

newry specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newry specsavers limited.

newry specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWRY SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

newry specsavers limited Companies House Filings - See Documents

datedescriptionview/download