grow micro enterprise ltd
grow micro enterprise ltd Company Information
Company Number
NI037934
Website
-Registered Address
9 victoria park, waterside, derry londonderry, northern ireland, BT47 2AD
Industry
Activities of other membership organisations n.e.c.
Dormant Company
Telephone
02871311585
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
-0%
grow micro enterprise ltd Estimated Valuation
Pomanda estimates the enterprise value of GROW MICRO ENTERPRISE LTD at £0 based on a Turnover of £523.2k and 0x industry multiple (adjusted for size and gross margin).
grow micro enterprise ltd Estimated Valuation
Pomanda estimates the enterprise value of GROW MICRO ENTERPRISE LTD at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
grow micro enterprise ltd Estimated Valuation
Pomanda estimates the enterprise value of GROW MICRO ENTERPRISE LTD at £0 based on Net Assets of £0 and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grow Micro Enterprise Ltd Overview
Grow Micro Enterprise Ltd is a live company located in derry londonderry, BT47 2AD with a Companies House number of NI037934. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in February 2000, it's largest shareholder is unknown. Grow Micro Enterprise Ltd is a mature, small sized company, Pomanda has estimated its turnover at £523.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grow Micro Enterprise Ltd Health Check
Pomanda's financial health check has awarded Grow Micro Enterprise Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £523.2k, make it smaller than the average company (£2.3m)
- Grow Micro Enterprise Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.4%)
- Grow Micro Enterprise Ltd
3.4% - Industry AVG
Production
with a gross margin of 27.3%, this company has a higher cost of product (44.3%)
- Grow Micro Enterprise Ltd
44.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Grow Micro Enterprise Ltd
- - Industry AVG
Employees
with 4 employees, this is below the industry average (32)
- Grow Micro Enterprise Ltd
32 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- Grow Micro Enterprise Ltd
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £130.8k, this is more efficient (£106.5k)
- Grow Micro Enterprise Ltd
£106.5k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (26 days)
- Grow Micro Enterprise Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (38 days)
- Grow Micro Enterprise Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grow Micro Enterprise Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grow Micro Enterprise Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (44.1%)
100% - Grow Micro Enterprise Ltd
44.1% - Industry AVG
GROW MICRO ENTERPRISE LTD financials
Grow Micro Enterprise Ltd's latest turnover from December 2022 is estimated at £523.2 thousand and the company has net assets of 0. According to their latest financial statements, we estimate that Grow Micro Enterprise Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 99,068 | 99,377 | 99,987 | 99,998 | 100,067 | 100,547 | 101,516 | 0 | 0 | 0 | 0 | 0 | 0 | 556 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,536 | 102,589 | 103,559 | 104,902 | 110,476 | 113,237 | 112,638 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 99,068 | 99,377 | 99,987 | 99,998 | 100,067 | 100,547 | 101,516 | 101,536 | 102,589 | 103,559 | 104,902 | 110,476 | 113,237 | 113,194 |
| total assets | 99,068 | 99,377 | 99,987 | 99,998 | 100,067 | 100,547 | 101,516 | 101,536 | 102,589 | 103,559 | 104,902 | 110,476 | 113,237 | 113,194 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 99,068 | 99,377 | 0 | 0 | 100,067 | 100,547 | 960 | 970 | 960 | 960 | 0 | 480 | 113,236 | 1,725 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 99,068 | 99,377 | 0 | 0 | 100,067 | 100,547 | 960 | 970 | 960 | 960 | 0 | 480 | 113,236 | 1,725 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,566 | 101,629 | 102,599 | 104,902 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 99,987 | 0 | 0 | 0 | 100,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 99,987 | 0 | 0 | 0 | 100,556 | 100,566 | 101,629 | 102,599 | 104,902 | 0 | 0 | 0 |
| total liabilities | 99,068 | 99,377 | 99,987 | 0 | 100,067 | 100,547 | 101,516 | 101,536 | 102,589 | 103,559 | 104,902 | 480 | 113,236 | 1,725 |
| net assets | 0 | 0 | 0 | 99,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,996 | 1 | 111,469 |
| total shareholders funds | 0 | 0 | 0 | 99,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,996 | 1 | 111,469 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -309 | -610 | -11 | -69 | -480 | -969 | 101,516 | 0 | 0 | 0 | 0 | 0 | -556 | 556 |
| Creditors | -309 | 99,377 | 0 | -100,067 | -480 | 99,587 | -10 | 10 | 0 | 960 | -480 | -112,756 | 111,511 | 1,725 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -100,566 | -1,063 | -970 | -2,303 | 104,902 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -99,987 | 99,987 | 0 | 0 | -100,556 | 100,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -101,536 | -1,053 | -970 | -1,343 | -5,574 | -2,761 | 599 | 112,638 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -101,536 | -1,053 | -970 | -1,343 | -5,574 | -2,761 | 599 | 112,638 |
grow micro enterprise ltd Credit Report and Business Information
Grow Micro Enterprise Ltd Competitor Analysis
Perform a competitor analysis for grow micro enterprise ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
grow micro enterprise ltd Ownership
GROW MICRO ENTERPRISE LTD group structure
Grow Micro Enterprise Ltd has no subsidiary companies.
Ultimate parent company
GROW MICRO ENTERPRISE LTD
NI037934
grow micro enterprise ltd directors
Grow Micro Enterprise Ltd currently has 2 directors. The longest serving directors include Mrs Janice Tracey (Oct 2020) and Mrs Tracy Hegarty (Jan 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Janice Tracey | Northern Ireland | 63 years | Oct 2020 | - | Director |
| Mrs Tracy Hegarty | 56 years | Jan 2021 | - | Director |
P&L
December 2022turnover
523.2k
+5%
operating profit
0
0%
gross margin
27.3%
+0.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
0
0%
total assets
99.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
grow micro enterprise ltd company details
company number
NI037934
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
99999 - Dormant Company
incorporation date
February 2000
age
24
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
9 victoria park, waterside, derry londonderry, northern ireland, BT47 2AD
last accounts submitted
December 2022
grow micro enterprise ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grow micro enterprise ltd.
grow micro enterprise ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
