Activities of other membership organisations n.e.c.
+1
Registered Address
9 victoria park, waterside, derry londonderry, northern ireland, BT47 2AD
Website
-
grow micro enterprise ltdEstimated Valuation
£1.9m
Pomanda estimates the enterprise value of GROW MICRO ENTERPRISE LTD at £1.9m based on a Turnover of £738.6k and 2.59x industry multiple (adjusted for size and gross margin).
grow micro enterprise ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of GROW MICRO ENTERPRISE LTD at £0 based on an EBITDA of £-291 and a 2.2x industry multiple (adjusted for size and gross margin).
grow micro enterprise ltdEstimated Valuation
£156.5k
Pomanda estimates the enterprise value of GROW MICRO ENTERPRISE LTD at £156.5k based on Net Assets of £98.8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grow Micro Enterprise LtdOverview
Grow Micro Enterprise Ltd is a live company located in derry londonderry, BT47 2AD with a Companies House number of NI037934. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in February 2000, it's largest shareholder is
unknown.
Grow Micro Enterprise Ltd is a mature,
small sized company, Pomanda has estimated its turnover at
£738.6k with
low
growth in recent years.
Pomanda's financial health check has awarded Grow Micro Enterprise Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £738.6k, make it smaller than the average company (£3.8m)
£738.6k - Grow Micro Enterprise Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.5%)
1% - Grow Micro Enterprise Ltd
6.5% - Industry AVG
Production
with a gross margin of 32.5%, this company has a higher cost of product (63.9%)
32.5% - Grow Micro Enterprise Ltd
63.9% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (3.2%)
0% - Grow Micro Enterprise Ltd
3.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (33)
5 - Grow Micro Enterprise Ltd
33 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
£34.6k - Grow Micro Enterprise Ltd
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £147.7k, this is more efficient (£118.6k)
£147.7k - Grow Micro Enterprise Ltd
£118.6k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (26 days)
48 days - Grow Micro Enterprise Ltd
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Grow Micro Enterprise Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Grow Micro Enterprise Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grow Micro Enterprise Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Grow Micro Enterprise Ltd
- - Industry AVG
GROW MICRO ENTERPRISE LTD financials
EXPORT
Grow Micro Enterprise Ltd's latest turnover from December 2023 is estimated at £738.6 thousand and the company has net assets of £98.8 thousand. According to their latest financial statements, we estimate that Grow Micro Enterprise Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
738,625
743,284
560,366
725,541
710,398
706,977
712,525
573,359
2,573
2,514
2,649
1,409
316,541
Other Income Or Grants
Cost Of Sales
498,496
500,261
357,587
471,330
461,384
459,453
462,221
397,374
1,921
1,902
2,061
1,094
246,058
Gross Profit
240,129
243,023
202,779
254,210
249,014
247,525
250,304
175,985
652
612
588
315
70,483
Admin Expenses
240,420
120,717
202,779
254,210
249,014
247,525
250,304
176,112
1,162
1,127
1,109
-2,462
3,155
71,046
282
Operating Profit
-291
122,306
-127
-510
-515
-521
2,462
-2,840
-563
-282
Interest Payable
Interest Receivable
127
510
515
521
538
559
565
282
Pre-Tax Profit
-291
122,306
3,000
-2,281
1
Tax
-23,238
-720
Profit After Tax
-291
99,068
2,280
-2,281
1
Dividends Paid
Retained Profit
-291
99,068
2,280
-2,281
1
Employee Costs
173,181
192,015
153,687
179,966
178,724
171,870
167,678
137,881
27,872
28,066
28,020
27,482
82,513
Number Of Employees
5
6
5
6
6
6
6
5
1
1
1
1
3
EBITDA*
-291
122,306
-127
-510
-515
-521
2,462
-2,840
-563
-282
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
98,777
99,068
99,377
99,987
99,998
100,067
100,547
101,516
556
Group Debtors
Misc Debtors
Cash
101,536
102,589
103,559
104,902
110,476
113,237
112,638
misc current assets
total current assets
98,777
99,068
99,377
99,987
99,998
100,067
100,547
101,516
101,536
102,589
103,559
104,902
110,476
113,237
113,194
total assets
98,777
99,068
99,377
99,987
99,998
100,067
100,547
101,516
101,536
102,589
103,559
104,902
110,476
113,237
113,194
Bank overdraft
Bank loan
Trade Creditors
99,377
100,067
100,547
960
970
960
960
480
113,236
1,725
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
99,377
100,067
100,547
960
970
960
960
480
113,236
1,725
loans
hp & lease commitments
Accruals and Deferred Income
100,566
101,629
102,599
104,902
other liabilities
99,987
100,556
provisions
total long term liabilities
99,987
100,556
100,566
101,629
102,599
104,902
total liabilities
99,377
99,987
100,067
100,547
101,516
101,536
102,589
103,559
104,902
480
113,236
1,725
net assets
98,777
99,068
99,998
109,996
1
111,469
total shareholders funds
98,777
99,068
99,998
109,996
1
111,469
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-291
122,306
-127
-510
-515
-521
2,462
-2,840
-563
-282
Depreciation
Amortisation
Tax
-23,238
-720
Stock
Debtors
-291
-309
-610
-11
-69
-480
-969
101,516
-556
556
Creditors
-99,377
99,377
-100,067
-480
99,587
-10
10
960
-480
-112,756
111,511
1,725
Accruals and Deferred Income
-100,566
-1,063
-970
-2,303
104,902
Deferred Taxes & Provisions
Cash flow from operations
99,987
11
-99,998
100,556
-202,219
-1,563
-1,485
-1,864
106,164
-115,596
111,504
887
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-99,987
99,987
-100,556
100,556
share issue
-99,998
99,998
-112,276
112,276
-111,469
111,469
interest
127
510
515
521
538
559
565
282
cash flow from financing
-99,987
-11
99,998
-100,556
100,683
510
515
521
-111,738
112,835
-110,904
111,751
cash and cash equivalents
cash
-101,536
-1,053
-970
-1,343
-5,574
-2,761
599
112,638
overdraft
change in cash
-101,536
-1,053
-970
-1,343
-5,574
-2,761
599
112,638
grow micro enterprise ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grow micro enterprise ltd. Get real-time insights into grow micro enterprise ltd's credit score, group structure and payment trends.
Perform a competitor analysis for grow micro enterprise ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BT47 area or any other competitors across 12 key performance metrics.
grow micro enterprise ltd Ownership
GROW MICRO ENTERPRISE LTD group structure
Grow Micro Enterprise Ltd has no subsidiary companies.
Ultimate parent company
GROW MICRO ENTERPRISE LTD
NI037934
GROW MICRO ENTERPRISE LTD Shareholders
The sole shareholder of Grow Micro Enterprise Ltd is -.
-
-
grow micro enterprise ltd directors
Grow Micro Enterprise Ltd currently has 2 directors.
The longest serving directors include
Mrs Janice Tracey (Oct 2020) and
Mrs Tracy Hegarty (Jan 2021).
94990 - Activities of other membership organisations n.e.c.
99999 - Dormant Company
incorporation date
February 2000
age
25
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
9 victoria park, waterside, derry londonderry, northern ireland, BT47 2AD
Bank
-
Legal Advisor
-
grow micro enterprise ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grow micro enterprise ltd.
grow micro enterprise ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GROW MICRO ENTERPRISE LTD. This can take several minutes, an email will notify you when this has completed.
grow micro enterprise ltdCompanies House Filings - See Documents
