Manach Limited

POWER SEARCH PRICING

SOLUTIONS

manach limited Company Information

Company Number

NI047280

Next Accounts

Jan 2026

Directors

Patrick McCormack

Julie Mc Cormack

Shareholders

patrick thomas mccormack

julie mc cormack

View All

Group Structure

View All

Industry

Non-trading company

Registered Address

aisling house, 50 stranmillis embankment, belfast, BT9 5FL

Website

manach limited Estimated Valuation

£13.8m

Pomanda estimates the enterprise value of MANACH LIMITED at £13.8m based on Net Assets of £10.6m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Manach Limited is a live company located in belfast, BT9 5FL with a Companies House number of NI047280. It operates in the non-trading company sector, SIC Code 74990. Founded in July 2003, it's largest shareholder is patrick thomas mccormack with a 50% stake. Manach Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Manach Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

1 Regular

4 Weak

Size

annual sales of £7.8m, make it larger than the average company (£3m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.4%)

EXPORT

Manach Limited's latest turnover from April 2024 is £7.8 million and the company has net assets of £10.6 million. According to their latest financial statements, Manach Limited has 63 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	7,849,082	8,006,557	6,425,107	5,910,606	6,007,089	6,267,201	5,766,788	5,106,960	6,225,967	5,146,817	4,943,870	4,495,625	4,506,375	4,587,378	5,987,384
Other Income Or Grants
Cost Of Sales	5,447,852	5,450,533	4,640,502	4,555,454	4,427,803	4,844,565	4,237,629	3,895,040	4,455,022	3,506,958	3,306,189	2,997,407	2,999,944	3,191,874	3,722,077
Gross Profit	2,401,230	2,556,024	1,784,605	1,355,152	1,579,286	1,422,636	1,529,159	1,211,920	1,770,945	1,639,859	1,637,681	1,498,218	1,506,431	1,395,504	2,265,307
Admin Expenses	1,689,570	1,835,191	1,197,924	1,313,960	1,345,473	1,172,458	1,332,303	1,128,254	1,697,845	1,032,988	1,125,906	1,155,493	1,097,241	1,071,235	1,155,881
Operating Profit	711,660	720,833	586,681	41,192	233,813	250,178	196,856	83,666	73,100	606,871	511,775	342,725	409,190	324,269	1,109,426
Interest Payable	843					10,416			178	40	534		9		3,924
Interest Receivable	3,817	5,085	2,818	2,039	339		1,557	101	482	1,107	34,855	34,103	39,769	82,769	67,819
Pre-Tax Profit	714,634	725,918	589,499	43,231	234,152	217,262	198,413	83,767	73,404	607,938	546,096	376,828	448,950	407,038	1,173,321
Tax	-262,173	-259,278	-65,530	-20,441	-67,461	-117,994	-119,016	-38,823	-36,943	-151,699	-144,052	-125,369	-146,285	-147,158	-362,970
Profit After Tax	452,461	466,640	523,969	22,790	166,691	99,268	79,397	44,944	36,461	456,239	402,044	251,459	302,665	259,880	810,351
Dividends Paid
Retained Profit	452,461	466,640	523,969	22,790	166,691	99,268	79,397	44,944	36,461	456,239	402,044	251,459	302,665	259,880	810,351
Employee Costs	3,640,593	2,980,320	2,756,013	2,573,751	2,262,482	2,089,681	1,924,359	2,172,945	2,875,730	1,950,259	1,942,398	1,840,888	1,673,252	1,757,557	1,797,158
Number Of Employees	63	65	61	59	55	56	52	52	54	55	53	51	51	51	58
EBITDA*	769,191	835,208	701,272	156,180	349,624	368,646	312,622	200,796	199,403	743,176	640,914	468,941	527,129	445,127	1,234,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	1,622,950	1,616,693	1,432,948	1,417,047	1,245,595	1,244,711	1,255,498	1,235,504	1,249,903	1,280,141	1,029,342	1,008,138	825,588	798,506	1,094,908
Intangible Assets	-502,299	-495,231	-428,379	-361,527	-294,675	-227,823	556,602	659,333	762,064	864,795	967,526	1,070,257	1,172,988	1,275,719	1,378,450
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,120,651	1,121,462	1,004,569	1,055,520	950,920	1,016,888	1,812,100	1,894,837	2,011,967	2,144,936	1,996,868	2,078,395	1,998,576	2,074,225	2,473,358
Stock & work in progress	321,744	482,365	758,695	497,848	306,206	174,185	159,489	132,053	74,790	62,464	58,175	51,024	152,979	99,036	98,356
Trade Debtors	1,683,279	1,739,823	2,026,258	1,482,755	1,715,883	1,461,230	1,416,379	2,346,224	2,064,662	1,631,948	1,280,080	3,583,458	3,367,199	2,893,469	3,277,975
Group Debtors	10,692,273	9,596,801	8,885,229	8,256,365	7,974,680	7,522,127	7,250,127	6,615,127	6,083,409	6,218,328	5,617,115	3,267,982	3,269,982	1,107,583	1,107,583
Misc Debtors	142,729	231,228	76,967	75,760	111,936	41,225	58,671	160,502	120,755	23,427	15,127	8,476	189,531	28,200	26,485
Cash	2,441,230	2,147,969	2,044,400	2,014,761	2,102,022	1,299,489	801,801	620,097	755,225	505,809	1,839,658	4,470,056	2,683,241	4,090,683	3,907,285
misc current assets
total current assets	15,281,255	14,198,186	13,791,549	12,327,489	12,210,727	10,498,256	9,686,467	9,874,003	9,098,841	8,441,976	8,810,155	11,380,996	9,662,932	8,218,971	8,417,684
total assets	16,401,906	15,319,648	14,796,118	13,383,009	13,161,647	11,515,144	11,498,567	11,768,840	11,110,808	10,586,912	10,807,023	13,459,391	11,661,508	10,293,196	10,891,042
Bank overdraft									271,531		811,778	1,695,210	337,325	840,567	937,288
Bank loan
Trade Creditors	862,910	879,090	1,002,453	783,483	1,014,173	773,780	803,846	651,210	707,059	645,330	568,939	339,263	587,833	468,948	399,508
Group/Directors Accounts	986,777	782,825	810,815	339,048	60,337	123,565	201,816	940,863	426,009	335,482	130,635	2,670,751	2,360,587	1,108,113	1,125,209
other short term finances
hp & lease commitments
other current liabilities	3,990,501	3,534,507	3,361,762	3,142,970	2,988,889	1,689,628	1,666,231	1,428,959	1,001,257	933,199	1,335,130	1,199,072	1,084,929	892,106	1,422,431
total current liabilities	5,840,188	5,196,422	5,175,030	4,265,501	4,063,399	2,586,973	2,671,893	3,021,032	2,405,856	1,914,011	2,846,482	5,904,296	4,370,674	3,309,734	3,884,436
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	9,525	8,058	4,877	3,682	6,173	3,428	2,475	3,006	5,094	9,504	13,404	17,480	14,582	7,954	11,012
total long term liabilities	9,525	8,058	4,877	3,682	6,173	3,428	2,475	3,006	5,094	9,504	13,404	17,480	14,582	7,954	11,012
total liabilities	5,849,713	5,204,480	5,179,907	4,269,183	4,069,572	2,590,401	2,674,368	3,024,038	2,410,950	1,923,515	2,859,886	5,921,776	4,385,256	3,317,688	3,895,448
net assets	10,552,193	10,115,168	9,616,211	9,113,826	9,092,075	8,924,743	8,824,199	8,744,802	8,699,858	8,663,397	7,947,137	7,537,615	7,276,252	6,975,508	6,995,594
total shareholders funds	10,552,193	10,115,168	9,616,211	9,113,826	9,092,075	8,924,743	8,824,199	8,744,802	8,699,858	8,663,397	7,947,137	7,537,615	7,276,252	6,975,508	6,995,594

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	711,660	720,833	586,681	41,192	233,813	250,178	196,856	83,666	73,100	606,871	511,775	342,725	409,190	324,269	1,109,426
Depreciation	14,584	11,644	11,860	12,257	13,080	15,737	13,035	14,399	23,572	33,574	26,408	23,485	15,208	18,127	22,073
Amortisation	42,947	102,731	102,731	102,731	102,731	102,731	102,731	102,731	102,731	102,731	102,731	102,731	102,731	102,731	102,731
Tax	-262,173	-259,278	-65,530	-20,441	-67,461	-117,994	-119,016	-38,823	-36,943	-151,699	-144,052	-125,369	-146,285	-147,158	-362,970
Stock	-160,621	-276,330	260,847	191,642	132,021	14,696	27,436	57,263	12,326	4,289	7,151	-101,955	53,943	680	98,356
Debtors	950,429	579,398	1,173,574	12,381	777,917	299,405	-396,676	853,027	395,123	961,381	52,406	33,204	2,797,460	-382,791	4,412,043
Creditors	-16,180	-123,363	218,970	-230,690	240,393	-30,066	152,636	-55,849	61,729	76,391	229,676	-248,570	118,885	69,440	399,508
Accruals and Deferred Income	455,994	172,745	218,792	154,081	1,299,261	23,397	237,272	427,702	68,058	-401,931	136,058	114,143	192,823	-530,325	1,422,431
Deferred Taxes & Provisions	1,467	3,181	1,195	-2,491	2,745	953	-531	-2,088	-4,410	-3,900	-4,076	2,898	6,628	-3,058	11,012
Cash flow from operations	158,491	325,425	-359,722	-147,384	914,624	-69,165	952,223	-378,552	-119,612	-703,633	798,963	280,794	-2,152,223	216,137	-1,806,188
Investing Activities
capital expenditure							-30,660		5,999	-8,000	-48,830	-206,035	-44,858	199	-13,528
Change in Investments
cash flow from investments							-30,660		5,999	-8,000	-48,830	-206,035	-44,858	199	-13,528
Financing Activities
Bank loans
Group/Directors Accounts	203,952	-27,990	471,767	278,711	-63,228	-78,251	-739,047	514,854	90,527	204,847	-2,540,116	310,164	1,252,474	-17,096	1,125,209
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue	-15,436	32,317	-21,584	-1,039	641	1,276				260,021	7,478	9,904	-1,921	-279,966	6,185,243
interest	2,974	5,085	2,818	2,039	339	-10,416	1,557	101	304	1,067	34,321	34,103	39,760	82,769	63,895
cash flow from financing	191,490	9,412	453,001	279,711	-62,248	-87,391	-737,490	514,955	90,831	465,935	-2,498,317	354,171	1,290,313	-214,293	7,374,347
cash and cash equivalents
cash	293,261	103,569	29,639	-87,261	802,533	497,688	181,704	-135,128	249,416	-1,333,849	-2,630,398	1,786,815	-1,407,442	183,398	3,907,285
overdraft								-271,531	271,531	-811,778	-883,432	1,357,885	-503,242	-96,721	937,288
change in cash	293,261	103,569	29,639	-87,261	802,533	497,688	181,704	136,403	-22,115	-522,071	-1,746,966	428,930	-904,200	280,119	2,969,997

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for manach limited. Get real-time insights into manach limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for manach limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in BT9 area or any other competitors across 12 key performance metrics.

MANACH LIMITED group structure

Manach Limited has 1 subsidiary company.

Ultimate parent company

MANACH LIMITED

NI047280

1 subsidiary

ATC SYSTEMS LIMITED

NI035553

MANACH LIMITED Shareholders

patrick thomas mccormack	49.95%
julie mc cormack	47.99%
olivia hartnett	0.22%
moorland homes	0.22%
jeremy quinn	0.22%
craig blair	0.22%
michael rogan	0.22%
david thompson	0.22%
chris flynn	0.11%
michael shaw	0.11%

Manach Limited currently has 2 directors. The longest serving directors include Mr Patrick McCormack (Jul 2003) and Mrs Julie Mc Cormack (Jul 2017).

officer	country	age	start	end	role
Mr Patrick McCormack	United Kingdom	58 years	Jul 2003	-	Director
Mrs Julie Mc Cormack	Northern Ireland	59 years	Jul 2017	-	Director

P&L

April 2024

turnover

7.8m

-2%

operating profit

711.7k

-1%

gross margin

30.6%

-4.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

10.6m

+0.04%

total assets

16.4m

+0.07%

cash

2.4m

+0.14%

net assets

Total assets minus all liabilities

Similar Companies

jjtamco limited

barron transport (holdings) limited

3.5

oakhurst (uk) limited

3.5

kymel limited

3.5

fieldway group limited

3.5

company number

NI047280

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

July 2003

ultimate parent company

None

previous names

N/A

address

aisling house, 50 stranmillis embankment, belfast, BT9 5FL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to manach limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANACH LIMITED. This can take several minutes, an email will notify you when this has completed.

manach limited Company Information

manach limited Estimated Valuation

manach limited Estimated Valuation

manach limited Estimated Valuation

Manach Limited Overview

Manach Limited Health Check

MANACH LIMITED financials

manach limited Credit Report and Business Information

Manach Limited Competitor Analysis

manach limited Ownership

manach limited directors

manach limited company details

manach limited Charges & Mortgages

manach limited Capital Raised & Share Issues BETA

manach limited Companies House Filings - See Documents