Arts For All

POWER SEARCH PRICING

SOLUTIONS

arts for all Company Information

Live

MatureMicroDeclining

Company Number

NI050682

Next Accounts

Feb 2025

Industry

Artistic creation

Operation of arts facilities

Directors

Winifred Bowyer

Jennifer Crockard

View All

Shareholders

Group Structure

View All

Contact

Registered Address

unit d, ground floor, york gate shopping centre, belfast, BT15 1WA

Website

www.arts-for-all.co.uk

arts for all Estimated Valuation

£25.6k

Pomanda estimates the enterprise value of ARTS FOR ALL at £25.6k based on a Turnover of £86.7k and 0.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Arts For All is a live company located in belfast, BT15 1WA with a Companies House number of NI050682. It operates in the artistic creation sector, SIC Code 90030. Founded in May 2004, it's largest shareholder is unknown. Arts For All is a mature, micro sized company, Pomanda has estimated its turnover at £86.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Arts For All a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

9 Weak

Size

annual sales of £86.7k, make it smaller than the average company (£350.7k)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3.9%)

EXPORT

Arts For All's latest turnover from May 2023 is estimated at £86.7 thousand and the company has net assets of £884. According to their latest financial statements, Arts For All has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	86,699	142,927	87,244	120,823	183,996	213,202	19,813	10,661	214,820	100,764	38,665	133,113	99,778	107,938
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	61,434	101,575	68,532	90,570	134,501	147,704	13,374	7,238	146,078	66,972	25,552	90,646	70,951	73,616
Gross Profit	25,265	41,351	18,712	30,252	49,495	65,497	6,439	3,423	68,742	33,792	13,112	42,468	28,827	34,322
Admin Expenses	43,157	21,774	28,634	42,380	19,836	65,576	16,920	2,728	60,321	-13,021	76,402	3,113	28,974	34,404
Operating Profit	-17,892	19,577	-9,922	-12,128	29,659	-79	-10,481	695	8,421	46,813	-63,290	39,355	-147	-82
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	79	66	79	92	149	127	109	147	82
Pre-Tax Profit	-17,892	19,577	-9,922	-12,128	29,659	0	-10,415	774	8,514	46,962	-63,163	39,464	0	0
Tax	0	-3,720	0	0	-5,635	0	0	-155	-1,703	-9,862	0	-9,471	0	0
Profit After Tax	-17,892	15,857	-9,922	-12,128	24,024	0	-10,415	619	6,811	37,100	-63,163	29,993	0	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-17,892	15,857	-9,922	-12,128	24,024	0	-10,415	619	6,811	37,100	-63,163	29,993	0	0
Employee Costs	92,839	91,034	90,835	87,550	42,397	43,622	22,096	22,500	46,515	23,895	23,919	46,560	22,591	44,606
Number Of Employees	4	4	4	4	2	2	1	1	2	1	1	2	1	2
EBITDA*	-17,892	19,577	-9,922	-12,128	29,659	-79	-10,481	695	8,421	46,813	-63,290	39,355	-147	-82

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	4,464	22,356	6,499	13,921	29,849	33,218	1,435	0	29,634	11,672	0	19,259	15,614	3,262
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	31,783	20,995	10,489	26,508	32,972	17,899	25,821	32,787
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,464	22,356	6,499	13,921	29,849	33,218	33,218	20,995	40,123	38,180	32,972	37,158	41,435	36,049
total assets	4,464	22,356	6,499	13,921	29,849	33,218	33,218	20,995	40,123	38,180	32,972	37,158	41,435	36,049
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,580	3,580	3,580	1,080	4,880	32,273	32,273	9,635	29,382	34,250	35,454	7,165	2,662	1,671
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	3,580	3,580	3,580	1,080	4,880	32,273	32,273	9,635	29,382	34,250	35,454	7,165	2,662	1,671
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	3,580	3,580	3,580	1,080	4,880	32,273	32,273	9,635	29,382	34,250	35,454	7,165	2,662	1,671
net assets	884	18,776	2,919	12,841	24,969	945	945	11,360	10,741	3,930	-2,482	29,993	38,773	34,378
total shareholders funds	884	18,776	2,919	12,841	24,969	945	945	11,360	10,741	3,930	-2,482	29,993	38,773	34,378

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-17,892	19,577	-9,922	-12,128	29,659	-79	-10,481	695	8,421	46,813	-63,290	39,355	-147	-82
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-3,720	0	0	-5,635	0	0	-155	-1,703	-9,862	0	-9,471	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-17,892	15,857	-7,422	-15,928	-3,369	31,783	1,435	-29,634	17,962	11,672	-19,259	3,645	12,352	3,262
Creditors	0	0	2,500	-3,800	-27,393	0	22,638	-19,747	-4,868	-1,204	28,289	4,503	991	1,671
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	-31,862	10,722	10,427	-16,112	24,075	-15,742	30,742	-11,508	-1,673
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	-30,688	30,688	-38,773	4,395	34,378
interest	0	0	0	0	0	79	66	79	92	149	127	109	147	82
cash flow from financing	0	0	0	0	0	79	66	79	92	-30,539	30,815	-38,664	4,542	34,460
cash and cash equivalents
cash	0	0	0	0	0	-31,783	10,788	10,506	-16,019	-6,464	15,073	-7,922	-6,966	32,787
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-31,783	10,788	10,506	-16,019	-6,464	15,073	-7,922	-6,966	32,787

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for arts for all. Get real-time insights into arts for all's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for arts for all by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BT15 area or any other competitors across 12 key performance metrics.

ARTS FOR ALL group structure

Arts For All has no subsidiary companies.

Ultimate parent company

ARTS FOR ALL

NI050682

ARTS FOR ALL Shareholders

Arts For All currently has 7 directors. The longest serving directors include Ms Winifred Bowyer (Apr 2005) and Miss Jennifer Crockard (Sep 2012).

officer	country	age	start	end	role
Ms Winifred Bowyer		59 years	Apr 2005	-	Director
Miss Jennifer Crockard		52 years	Sep 2012	-	Director
Ms Rosemary Mulvenna	Northern Ireland	58 years	Sep 2012	-	Director
Mr Ian Crozier	Northern Ireland	45 years	Nov 2021	-	Director
Mr Joe Crainey	Northern Ireland	63 years	Feb 2022	-	Director
Mrs Helen Johnston	Northern Ireland	75 years	Mar 2023	-	Director
Mr John Reynolds	Northern Ireland	51 years	Mar 2023	-	Director

P&L

May 2023

turnover

86.7k

-39%

operating profit

-17.9k

gross margin

29.2%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

884

-0.95%

total assets

4.5k

-0.8%

cash

net assets

Total assets minus all liabilities

Similar Companies

ricky tomlinson promotions ltd

2.5

1.5

2.5

company number

NI050682

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

90030 - Artistic creation

90040 - Operation of arts facilities

incorporation date

May 2004

ultimate parent company

None

previous names

N/A

address

unit d, ground floor, york gate shopping centre, belfast, BT15 1WA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arts for all.

arts for all Company Information

arts for all Estimated Valuation

arts for all Estimated Valuation

arts for all Estimated Valuation

Arts For All Overview

Arts For All Health Check

ARTS FOR ALL financials

arts for all Credit Report and Business Information

Arts For All Competitor Analysis

arts for all Ownership

arts for all directors

arts for all company details

arts for all Charges & Mortgages

arts for all Companies House Filings - See Documents