Pomanda estimates the enterprise value of FAROOQ AND NOOR AHMED LTD. at £508.3k based on a Turnover of £859.9k and 0.59x industry multiple (adjusted for size and gross margin).
farooq and noor ahmed ltd.Estimated Valuation
£161.1k
Pomanda estimates the enterprise value of FAROOQ AND NOOR AHMED LTD. at £161.1k based on an EBITDA of £50.6k and a 3.19x industry multiple (adjusted for size and gross margin).
farooq and noor ahmed ltd.Estimated Valuation
£695.4k
Pomanda estimates the enterprise value of FAROOQ AND NOOR AHMED LTD. at £695.4k based on Net Assets of £288.3k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Farooq And Noor Ahmed Ltd.Overview
Farooq And Noor Ahmed Ltd. is a live company located in antrim, BT28 1XP with a Companies House number of NI052005. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2004, it's largest shareholder is
mrs niamtia ahmed
with a 50% stake. Farooq And Noor Ahmed Ltd. is a mature,
small sized company, Pomanda has estimated its turnover at
£859.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Farooq And Noor Ahmed Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £859.9k, make it in line with the average company (£845.4k)
£859.9k - Farooq And Noor Ahmed Ltd.
£845.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.2%)
5% - Farooq And Noor Ahmed Ltd.
8.2% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (40.2%)
19.1% - Farooq And Noor Ahmed Ltd.
40.2% - Industry AVG
Profitability
an operating margin of 5.9% make it as profitable than the average company (5.7%)
5.9% - Farooq And Noor Ahmed Ltd.
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Farooq And Noor Ahmed Ltd.
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Farooq And Noor Ahmed Ltd.
£29k - Industry AVG
Efficiency
resulting in sales per employee of £859.9k, this is more efficient (£73.6k)
£859.9k - Farooq And Noor Ahmed Ltd.
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (28 days)
147 days - Farooq And Noor Ahmed Ltd.
28 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (37 days)
31 days - Farooq And Noor Ahmed Ltd.
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Farooq And Noor Ahmed Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Farooq And Noor Ahmed Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (38.2%)
17.3% - Farooq And Noor Ahmed Ltd.
38.2% - Industry AVG
FAROOQ AND NOOR AHMED LTD. financials
EXPORT
Farooq And Noor Ahmed Ltd.'s latest turnover from March 2024 is estimated at £859.9 thousand and the company has net assets of £288.3 thousand. According to their latest financial statements, Farooq And Noor Ahmed Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
859,873
766,341
754,167
732,847
332,999
540,451
502,185
788,085
171,841
117,590
97,320
186,580
202,538
244,006
Other Income Or Grants
Cost Of Sales
695,865
618,247
614,881
605,310
268,320
438,186
402,392
627,052
135,327
93,200
75,884
146,015
157,348
186,112
Gross Profit
164,008
148,094
139,286
127,536
64,678
102,265
99,792
161,033
36,513
24,390
21,436
40,565
45,190
57,894
Admin Expenses
113,445
96,204
98,735
83,417
69,476
96,219
83,843
212,896
-186,736
19,008
17,239
41,798
41,628
54,186
-207,732
Operating Profit
50,563
51,890
40,551
44,119
-4,798
6,046
15,949
-51,863
223,249
5,382
4,197
-1,233
3,562
3,708
207,732
Interest Payable
Interest Receivable
17
9
1
59
10
32
488
811
350
Pre-Tax Profit
50,563
51,890
40,551
44,119
-4,798
6,046
15,965
-51,854
223,250
5,441
4,206
-1,201
4,050
4,519
208,082
Tax
-12,641
-9,859
-7,705
-8,383
-1,149
-3,033
-44,650
-1,143
-967
-1,053
-1,265
-58,263
Profit After Tax
37,922
42,031
32,846
35,736
-4,798
4,897
12,932
-51,854
178,600
4,298
3,239
-1,201
2,997
3,254
149,819
Dividends Paid
Retained Profit
37,922
42,031
32,846
35,736
-4,798
4,897
12,932
-51,854
178,600
4,298
3,239
-1,201
2,997
3,254
149,819
Employee Costs
29,044
28,256
27,136
25,399
24,875
99,261
95,904
143,648
49,973
26,130
25,865
51,636
50,978
49,247
Number Of Employees
1
1
1
1
1
4
4
6
2
1
1
2
2
2
EBITDA*
50,563
51,890
40,551
44,119
-4,798
6,046
15,949
-51,863
223,249
5,382
4,197
1,072
5,867
6,013
207,732
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
103
223,135
223,135
223,135
223,135
225,440
227,745
230,000
Intangible Assets
Investments & Other
88
88
69
Debtors (Due After 1 year)
Total Fixed Assets
103
88
223,223
223,204
223,135
223,135
225,440
227,745
230,000
Stock & work in progress
Trade Debtors
348,585
323,663
327,118
302,491
139,778
148,576
140,032
200,999
26,000
4,577
4,000
915
50,000
Group Debtors
Misc Debtors
Cash
6,717
435
21,679
1,729
2,080
10,619
184,410
140,124
misc current assets
total current assets
348,585
323,663
327,118
302,491
139,778
148,576
140,032
207,716
26,435
26,256
5,729
2,080
10,619
185,325
190,124
total assets
348,585
323,663
327,118
302,491
139,778
148,576
140,135
207,804
249,658
249,460
228,864
225,215
236,059
413,070
420,124
Bank overdraft
Bank loan
Trade Creditors
60,273
73,273
118,759
126,978
1
4,001
457
80,958
70,958
86,954
70,656
70,246
79,889
259,897
270,205
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
60,273
73,273
118,759
126,978
1
4,001
457
80,958
70,958
86,954
70,656
70,246
79,889
259,897
270,205
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
60,273
73,273
118,759
126,978
1
4,001
457
80,958
70,958
86,954
70,656
70,246
79,889
259,897
270,205
net assets
288,312
250,390
208,359
175,513
139,777
144,575
139,678
126,846
178,700
162,506
158,208
154,969
156,170
153,173
149,919
total shareholders funds
288,312
250,390
208,359
175,513
139,777
144,575
139,678
126,846
178,700
162,506
158,208
154,969
156,170
153,173
149,919
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
50,563
51,890
40,551
44,119
-4,798
6,046
15,949
-51,863
223,249
5,382
4,197
-1,233
3,562
3,708
207,732
Depreciation
2,305
2,305
2,305
Amortisation
Tax
-12,641
-9,859
-7,705
-8,383
-1,149
-3,033
-44,650
-1,143
-967
-1,053
-1,265
-58,263
Stock
Debtors
24,922
-3,455
24,627
162,713
-8,798
8,544
-60,967
174,999
26,000
577
4,000
-915
-49,085
50,000
Creditors
-13,000
-45,486
-8,219
126,977
-4,000
3,544
-80,501
10,000
70,958
16,298
410
-9,643
-180,008
-10,308
270,205
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-103
-6,618
-216,862
223,557
19,960
-360
-8,571
-174,279
43,525
369,674
Investing Activities
capital expenditure
103
-103
223,135
-223,135
-50
-230,000
Change in Investments
-88
88
69
cash flow from investments
103
-15
223,135
-223,223
-69
-50
-230,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
100
interest
17
9
1
59
10
32
488
811
350
cash flow from financing
-83
9
101
59
10
32
488
811
450
cash and cash equivalents
cash
-6,717
6,282
435
19,950
-351
-8,539
-173,791
44,286
140,124
overdraft
change in cash
-6,717
6,282
435
19,950
-351
-8,539
-173,791
44,286
140,124
farooq and noor ahmed ltd. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for farooq and noor ahmed ltd.. Get real-time insights into farooq and noor ahmed ltd.'s credit score, group structure and payment trends.
Perform a competitor analysis for farooq and noor ahmed ltd. by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BT28 area or any other competitors across 12 key performance metrics.
farooq and noor ahmed ltd. Ownership
FAROOQ AND NOOR AHMED LTD. group structure
Farooq And Noor Ahmed Ltd. has 1 subsidiary company.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to farooq and noor ahmed ltd..
farooq and noor ahmed ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAROOQ AND NOOR AHMED LTD.. This can take several minutes, an email will notify you when this has completed.
farooq and noor ahmed ltd.Companies House Filings - See Documents
