Pomanda estimates the enterprise value of GC TYRES AND ALIGNMENT LIMITED at £490.2k based on a Turnover of £1.5m and 0.32x industry multiple (adjusted for size and gross margin).
gc tyres and alignment limitedEstimated Valuation
£219.2k
Pomanda estimates the enterprise value of GC TYRES AND ALIGNMENT LIMITED at £219.2k based on an EBITDA of £75.6k and a 2.9x industry multiple (adjusted for size and gross margin).
gc tyres and alignment limitedEstimated Valuation
£2m
Pomanda estimates the enterprise value of GC TYRES AND ALIGNMENT LIMITED at £2m based on Net Assets of £795.6k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gc Tyres And Alignment LimitedOverview
Gc Tyres And Alignment Limited is a live company located in armagh, BT60 3SW with a Companies House number of NI063958. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in April 2007, it's largest shareholder is
gareth carr
with a 50% stake. Gc Tyres And Alignment Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.5m with
high
growth in recent years.
Pomanda's financial health check has awarded Gc Tyres And Alignment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
1 Regular
5 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£5.6m)
£1.5m - Gc Tyres And Alignment Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (12.5%)
22% - Gc Tyres And Alignment Limited
12.5% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (43.6%)
26.9% - Gc Tyres And Alignment Limited
43.6% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (5.2%)
3% - Gc Tyres And Alignment Limited
5.2% - Industry AVG
Employees
with 7 employees, this is below the industry average (39)
7 - Gc Tyres And Alignment Limited
39 - Industry AVG
Pay Structure
on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)
£24.7k - Gc Tyres And Alignment Limited
£24.7k - Industry AVG
Efficiency
resulting in sales per employee of £219.6k, this is more efficient (£122.6k)
£219.6k - Gc Tyres And Alignment Limited
£122.6k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (12 days)
149 days - Gc Tyres And Alignment Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (35 days)
68 days - Gc Tyres And Alignment Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 58 days, this is less than average (86 days)
58 days - Gc Tyres And Alignment Limited
86 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 29 weeks, this is more cash available to meet short term requirements (24 weeks)
29 weeks - Gc Tyres And Alignment Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.1%, this is a lower level of debt than the average (61.8%)
27.1% - Gc Tyres And Alignment Limited
61.8% - Industry AVG
GC TYRES AND ALIGNMENT LIMITED financials
EXPORT
Gc Tyres And Alignment Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £795.6 thousand. According to their latest financial statements, Gc Tyres And Alignment Limited has 7 employees and maintains cash reserves of £120 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Apr 2011
Apr 2010
Turnover
1,537,003
1,172,189
1,031,054
852,085
679,628
975,177
1,293,066
1,281,595
1,509,143
1,609,161
1,678,266
1,875,839
1,590,761
1,363,220
1,255,212
Other Income Or Grants
Cost Of Sales
1,123,356
860,091
743,512
632,359
492,051
702,337
934,527
922,815
1,082,677
1,167,029
1,226,843
1,365,963
1,155,503
984,649
900,176
Gross Profit
413,647
312,098
287,543
219,725
187,577
272,840
358,539
358,780
426,466
442,133
451,422
509,877
435,258
378,571
355,036
Admin Expenses
367,470
209,154
214,585
135,327
96,057
193,466
284,658
313,588
381,992
361,810
430,520
443,090
389,949
323,641
269,699
Operating Profit
46,177
102,944
72,958
84,398
91,520
79,374
73,881
45,192
44,474
80,323
20,902
66,787
45,309
54,930
85,337
Interest Payable
Interest Receivable
6,675
7,504
1,458
122
58
618
505
188
330
266
139
110
101
19
1
Pre-Tax Profit
52,852
110,448
74,416
84,520
91,578
79,991
74,385
45,380
44,804
80,589
21,042
66,897
45,409
54,949
85,338
Tax
-13,213
-20,985
-14,139
-16,059
-17,400
-15,198
-14,133
-9,076
-8,961
-16,924
-4,840
-16,055
-11,806
-14,287
-23,894
Profit After Tax
39,639
89,463
60,277
68,461
74,178
64,793
60,252
36,304
35,843
63,665
16,202
50,842
33,603
40,662
61,443
Dividends Paid
Retained Profit
39,639
89,463
60,277
68,461
74,178
64,793
60,252
36,304
35,843
63,665
16,202
50,842
33,603
40,662
61,443
Employee Costs
172,905
159,441
176,802
145,549
207,621
144,373
158,625
155,190
169,703
182,230
201,513
215,438
177,326
151,489
152,276
Number Of Employees
7
7
8
7
10
7
8
8
9
10
11
12
10
9
9
EBITDA*
75,599
132,011
98,331
109,960
106,641
92,542
92,303
68,220
66,585
96,342
34,995
85,388
64,191
78,532
85,337
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Apr 2011
Apr 2010
Tangible Assets
146,674
145,112
114,185
139,558
135,766
112,164
95,585
92,113
88,441
64,074
57,646
66,382
76,801
95,683
87,956
Intangible Assets
14,580
14,580
14,580
14,580
14,580
14,580
14,580
14,580
14,580
14,580
14,580
14,580
14,580
14,580
14,580
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
161,254
159,692
128,765
154,138
150,346
126,744
110,165
106,693
103,021
78,654
72,226
80,962
91,381
110,263
102,536
Stock & work in progress
180,000
280,000
220,000
200,000
270,132
230,000
210,000
193,125
142,031
101,216
93,010
78,010
72,560
69,705
65,652
Trade Debtors
629,478
460,716
427,500
322,102
175,110
330,558
314,589
290,389
312,416
316,609
292,434
317,469
300,749
254,729
215,660
Group Debtors
Misc Debtors
Cash
120,048
134,255
218,871
170,000
73,000
42,601
122,069
79,737
70,273
61,605
44,753
10,975
32,975
7,244
207
misc current assets
total current assets
929,526
874,971
866,371
692,102
518,242
603,159
646,658
563,251
524,720
479,430
430,197
406,454
406,284
331,678
281,519
total assets
1,090,780
1,034,663
995,136
846,240
668,588
729,903
756,823
669,944
627,741
558,084
502,423
487,416
497,665
441,941
384,055
Bank overdraft
Bank loan
Trade Creditors
209,983
237,832
308,609
217,054
119,004
243,571
324,048
308,079
298,384
278,604
293,662
294,864
334,433
288,223
270,910
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
209,983
237,832
308,609
217,054
119,004
243,571
324,048
308,079
298,384
278,604
293,662
294,864
334,433
288,223
270,910
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
40,168
33,841
22,721
33,957
23,299
27,095
13,061
6,007
6,000
27,522
51,611
51,700
provisions
45,000
7,000
20,000
22,936
11,795
total long term liabilities
85,168
40,841
20,000
22,936
11,795
22,721
33,957
23,299
27,095
13,061
6,007
6,000
27,522
51,611
51,700
total liabilities
295,151
278,673
328,609
239,990
130,799
266,292
358,005
331,378
325,479
291,665
299,669
300,864
361,955
339,834
322,610
net assets
795,629
755,990
666,527
606,250
537,789
463,611
398,818
338,566
302,262
266,419
202,754
186,552
135,710
102,107
61,445
total shareholders funds
795,629
755,990
666,527
606,250
537,789
463,611
398,818
338,566
302,262
266,419
202,754
186,552
135,710
102,107
61,445
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
46,177
102,944
72,958
84,398
91,520
79,374
73,881
45,192
44,474
80,323
20,902
66,787
45,309
54,930
85,337
Depreciation
29,422
29,067
25,373
25,562
15,121
13,168
18,422
23,028
22,111
16,019
14,093
18,601
18,882
23,602
Amortisation
Tax
-13,213
-20,985
-14,139
-16,059
-17,400
-15,198
-14,133
-9,076
-8,961
-16,924
-4,840
-16,055
-11,806
-14,287
-23,894
Stock
-100,000
60,000
20,000
-70,132
40,132
20,000
16,875
51,094
40,815
8,206
15,000
5,450
2,855
4,053
65,652
Debtors
168,762
33,216
105,398
146,992
-155,448
15,969
24,200
-22,027
-4,193
24,175
-25,035
16,720
46,020
39,069
215,660
Creditors
-27,849
-70,777
91,555
98,050
-124,567
-80,477
15,969
9,695
19,780
-15,058
-1,202
-39,569
46,210
17,313
270,910
Accruals and Deferred Income
Deferred Taxes & Provisions
38,000
-13,000
-2,936
11,141
11,795
Cash flow from operations
3,775
-65,967
47,413
126,232
91,785
-39,102
53,064
39,772
40,782
31,979
38,988
7,594
49,720
38,436
51,041
Investing Activities
capital expenditure
-30,984
-59,994
-29,354
-38,723
-29,747
-21,894
-26,700
-46,478
-22,447
-5,357
-8,182
-31,329
-102,536
Change in Investments
cash flow from investments
-30,984
-59,994
-29,354
-38,723
-29,747
-21,894
-26,700
-46,478
-22,447
-5,357
-8,182
-31,329
-102,536
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
6,327
33,841
-22,721
-11,236
10,658
-3,796
14,034
7,054
7
-21,522
-24,089
-89
51,700
share issue
2
interest
6,675
7,504
1,458
122
58
618
505
188
330
266
139
110
101
19
1
cash flow from financing
13,002
41,345
1,458
122
-22,663
-10,618
11,163
-3,608
14,364
7,320
146
-21,412
-23,988
-70
51,703
cash and cash equivalents
cash
-14,207
-84,616
48,871
97,000
30,399
-79,468
42,332
9,464
8,668
16,852
33,778
-22,000
25,731
7,037
207
overdraft
change in cash
-14,207
-84,616
48,871
97,000
30,399
-79,468
42,332
9,464
8,668
16,852
33,778
-22,000
25,731
7,037
207
gc tyres and alignment limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gc tyres and alignment limited. Get real-time insights into gc tyres and alignment limited's credit score, group structure and payment trends.
Gc Tyres And Alignment Limited Competitor Analysis
Perform a competitor analysis for gc tyres and alignment limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BT60 area or any other competitors across 12 key performance metrics.
gc tyres and alignment limited Ownership
GC TYRES AND ALIGNMENT LIMITED group structure
Gc Tyres And Alignment Limited has no subsidiary companies.
Ultimate parent company
GC TYRES AND ALIGNMENT LIMITED
NI063958
GC TYRES AND ALIGNMENT LIMITED Shareholders
The largest shareholders in Gc Tyres And Alignment Limited include Gareth Carr and Siobhan Carr.
gareth carr
50%
siobhan carr
50%
gc tyres and alignment limited directors
Gc Tyres And Alignment Limited currently has 1 director, Mr Gareth Carr serving since Apr 2007.
47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
47190 - Other retail sale in non-specialised stores
incorporation date
April 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
11 richview heights, keady, armagh, BT60 3SW
Bank
-
Legal Advisor
-
gc tyres and alignment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gc tyres and alignment limited.
gc tyres and alignment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GC TYRES AND ALIGNMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
gc tyres and alignment limitedCompanies House Filings - See Documents
