failte feirste thiar ltd

Live EstablishedSmallDeclining

failte feirste thiar ltd Company Information

Share FAILTE FEIRSTE THIAR LTD

Company Number

NI064806

Directors

Claire Hackett

Paul Maskey

View All

Shareholders

-

Group Structure

View All

Industry

Operation of historical sites and buildings and similar visitor attractions

 

Registered Address

217 falls road, belfast, falls road, belfast, BT12 6FB

failte feirste thiar ltd Estimated Valuation

£341.3k

Pomanda estimates the enterprise value of FAILTE FEIRSTE THIAR LTD at £341.3k based on a Turnover of £573.2k and 0.6x industry multiple (adjusted for size and gross margin).

failte feirste thiar ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FAILTE FEIRSTE THIAR LTD at £0 based on an EBITDA of £-48.1k and a 10.78x industry multiple (adjusted for size and gross margin).

failte feirste thiar ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of FAILTE FEIRSTE THIAR LTD at £2.3m based on Net Assets of £1.4m and 1.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Failte Feirste Thiar Ltd Overview

Failte Feirste Thiar Ltd is a live company located in belfast, BT12 6FB with a Companies House number of NI064806. It operates in the operation of historical sites and buildings and similar visitor attractions sector, SIC Code 91030. Founded in May 2007, it's largest shareholder is unknown. Failte Feirste Thiar Ltd is a established, small sized company, Pomanda has estimated its turnover at £573.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Failte Feirste Thiar Ltd Health Check

Pomanda's financial health check has awarded Failte Feirste Thiar Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £573.2k, make it larger than the average company (£457.9k)

£573.2k - Failte Feirste Thiar Ltd

£457.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (10%)

-11% - Failte Feirste Thiar Ltd

10% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a higher cost of product (57.2%)

35.9% - Failte Feirste Thiar Ltd

57.2% - Industry AVG

profitability

Profitability

an operating margin of -8.4% make it less profitable than the average company (3.7%)

-8.4% - Failte Feirste Thiar Ltd

3.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (12)

8 - Failte Feirste Thiar Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Failte Feirste Thiar Ltd

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.6k, this is more efficient (£56.4k)

£71.6k - Failte Feirste Thiar Ltd

£56.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (7 days)

50 days - Failte Feirste Thiar Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (33 days)

6 days - Failte Feirste Thiar Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Failte Feirste Thiar Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Failte Feirste Thiar Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (10.1%)

0.5% - Failte Feirste Thiar Ltd

10.1% - Industry AVG

FAILTE FEIRSTE THIAR LTD financials

EXPORTms excel logo

Failte Feirste Thiar Ltd's latest turnover from March 2024 is estimated at £573.2 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Failte Feirste Thiar Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover573,195784,410275,183823,198390,5981,999,771540,70492,7601,541,878393,72784,76985836,7372,168
Other Income Or Grants
Cost Of Sales367,697453,437187,168535,317234,3871,141,471312,27754,221909,972236,53349,65449719,7691,193
Gross Profit205,498330,97388,015287,880156,212858,300228,42638,539631,906157,19435,11536216,968976
Admin Expenses253,611185,008184,069137,740-639,198431,032192,340-144,916533,051121,44823,889-6,50738,3843,838-28,370
Operating Profit-48,113145,965-96,054150,140795,410427,26836,086183,45598,85535,74611,2266,869-21,416-2,86228,370
Interest Payable
Interest Receivable3652497643
Pre-Tax Profit-48,113145,965-96,054150,140795,410427,26836,086183,45598,85535,74611,2626,921-21,367-2,78628,413
Tax-27,733-28,527-151,128-81,181-6,856-36,691-19,771-7,507-2,590-1,661-7,955
Profit After Tax-48,113118,232-96,054121,613644,282346,08729,230146,76479,08428,2398,6725,260-21,367-2,78620,457
Dividends Paid
Retained Profit-48,113118,232-96,054121,613644,282346,08729,230146,76479,08428,2398,6725,260-21,367-2,78620,457
Employee Costs177,035145,457143,431143,290138,560114,459111,04735,500290,68287,18819,03519,19217,90918,238
Number Of Employees877776621751111
EBITDA*-48,113145,965-96,054150,140795,410427,26836,086183,45598,85535,74611,2268,900-21,416-2,86231,453

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,306,4321,313,2741,292,3501,294,6891,242,845257,634258,307259,2044,7866,3822,3779402,9713,2444,326
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,306,4321,313,2741,292,3501,294,6891,242,845257,634258,307259,2044,7866,3822,3779402,9713,2444,326
Stock & work in progress1,1131,2002,253
Trade Debtors79,781118,46427,746116,19643,804383,78337,0236,846114,20032,0939,2364,451
Group Debtors
Misc Debtors
Cash14,4366,30313,12417,151
misc current assets615
total current assets79,781118,46427,746116,19643,804383,78337,0236,846114,20032,0939,23615,54911,95415,37717,766
total assets1,386,2131,431,7381,320,0961,410,8851,286,649641,417295,330266,050118,98638,47511,61316,48914,92518,62122,092
Bank overdraft
Bank loan
Trade Creditors 6,6134,02510,6151,6731,377900900
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9501,635
total current liabilities6,6134,02510,6151,6731,3779009009501,635
loans
hp & lease commitments
Accruals and Deferred Income2,7271,7771,7771,7271,427
other liabilities3,677
provisions
total long term liabilities3,6772,7271,7771,7771,7271,427
total liabilities6,6134,02510,6155,3502,7271,7771,7771,7271,4271,3779009009501,635
net assets1,379,6001,427,7131,309,4811,405,5351,283,922639,640293,553264,323117,55938,47510,23615,58914,02517,67120,457
total shareholders funds1,379,6001,427,7131,309,4811,405,5351,283,922639,640293,553264,323117,55938,47510,23615,58914,02517,67120,457
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-48,113145,965-96,054150,140795,410427,26836,086183,45598,85535,74611,2266,869-21,416-2,86228,370
Depreciation2,0313,083
Amortisation
Tax-27,733-28,527-151,128-81,181-6,856-36,691-19,771-7,507-2,590-1,661-7,955
Stock-1,113-87-1,0532,253
Debtors-38,68390,718-88,45072,392-339,979346,76030,177-107,35482,10722,8579,236-4,4514,451
Creditors2,588-6,5908,9421,673-1,377477900
Accruals and Deferred Income-2,727950503001,427-950-6851,635
Deferred Taxes & Provisions
Cash flow from operations-6,84220,9241,33848,167985,211-673-897254,418-1,5964,00599011,777-24,864-5,80025,133
Investing Activities
capital expenditure6,842-20,9242,339-51,844-985,211673897-254,4181,596-4,005-1,4372731,082-7,409
Change in Investments
cash flow from investments6,842-20,9242,339-51,844-985,211673897-254,4181,596-4,005-1,4372731,082-7,409
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,6773,677
share issue-14,025-3,69617,721
interest3652497643
cash flow from financing-3,6773,677-13,989-3,64417,7707643
cash and cash equivalents
cash-14,4368,133-6,821-4,02717,151
overdraft
change in cash-14,4368,133-6,821-4,02717,151

failte feirste thiar ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for failte feirste thiar ltd. Get real-time insights into failte feirste thiar ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Failte Feirste Thiar Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for failte feirste thiar ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BT12 area or any other competitors across 12 key performance metrics.

failte feirste thiar ltd Ownership

FAILTE FEIRSTE THIAR LTD group structure

Failte Feirste Thiar Ltd has no subsidiary companies.

Ultimate parent company

FAILTE FEIRSTE THIAR LTD

NI064806

FAILTE FEIRSTE THIAR LTD Shareholders

--

failte feirste thiar ltd directors

Failte Feirste Thiar Ltd currently has 8 directors. The longest serving directors include Ms Claire Hackett (May 2007) and Mr Paul Maskey (Apr 2008).

officercountryagestartendrole
Ms Claire HackettNorthern Ireland65 years May 2007- Director
Mr Paul Maskey57 years Apr 2008- Director
Mr Kevin GambleNorthern Ireland43 years Dec 2011- Director
Mr Stephen Savage59 years Dec 2011- Director
Mr Peadar WhelanNorthern Ireland67 years Nov 2015- Director
Mr Piarais McAllisterNorthern Ireland33 years Dec 2017- Director
Mr Harry ConnollyNorthern Ireland39 years Dec 2018- Director
Mr Colin O'NeillNorthern Ireland54 years Jan 2020- Director

P&L

March 2024

turnover

573.2k

-27%

operating profit

-48.1k

0%

gross margin

35.9%

-15.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

-0.03%

total assets

1.4m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

failte feirste thiar ltd company details

company number

NI064806

Type

Private Ltd By Guarantee w/o Share Cap

industry

91030 - Operation of historical sites and buildings and similar visitor attractions

incorporation date

May 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

failte feirste thiar teo (August 2011)

f�ilte feirste thiar teo (May 2007)

accountant

-

auditor

-

address

217 falls road, belfast, falls road, belfast, BT12 6FB

Bank

-

Legal Advisor

-

failte feirste thiar ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to failte feirste thiar ltd.

failte feirste thiar ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAILTE FEIRSTE THIAR LTD. This can take several minutes, an email will notify you when this has completed.

failte feirste thiar ltd Companies House Filings - See Documents

datedescriptionview/download