Hutchison & White Ltd

POWER SEARCH PRICING

SOLUTIONS

hutchison & white ltd Company Information

Company Number

NI067740

Next Accounts

Dec 2025

Directors

Keith White

Shareholders

brian white

keith white

View All

Group Structure

View All

Industry

Activities of insurance agents and brokers

Registered Address

55 schomberg avenue, belfast, BT4 2JR

Website

www.hutchisonwhiteltd.co.uk

hutchison & white ltd Estimated Valuation

£293.4k

Pomanda estimates the enterprise value of HUTCHISON & WHITE LTD at £293.4k based on a Turnover of £375.1k and 0.78x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hutchison & White Ltd is a live company located in belfast, BT4 2JR with a Companies House number of NI067740. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in January 2008, it's largest shareholder is brian white with a 32% stake. Hutchison & White Ltd is a established, micro sized company, Pomanda has estimated its turnover at £375.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hutchison & White Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £375.1k, make it smaller than the average company (£2.3m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7%)

EXPORT

Hutchison & White Ltd's latest turnover from March 2024 is estimated at £375.1 thousand and the company has net assets of £85 thousand. According to their latest financial statements, Hutchison & White Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	375,109	352,821	352,560	399,269	382,630	342,729	340,176	478,187	207,298	180,127	131,257	100,738	47,982	41,108	58,111
Other Income Or Grants
Cost Of Sales	119,290	114,443	127,371	161,147	148,692	143,372	148,690	224,115	88,923	85,373	71,184	59,708	27,979	22,994	30,337
Gross Profit	255,819	238,378	225,189	238,122	233,938	199,357	191,486	254,071	118,375	94,755	60,073	41,031	20,003	18,115	27,774
Admin Expenses	268,522	249,453	243,226	229,549	223,098	195,057	196,359	174,081	166,930	74,969	52,206	20,539	21,367	-4,635	-30,672
Operating Profit	-12,703	-11,075	-18,037	8,573	10,840	4,300	-4,873	79,990	-48,555	19,786	7,867	20,492	-1,364	22,750	58,446
Interest Payable
Interest Receivable								111	550	622	523	437	438	379	150
Pre-Tax Profit	-12,703	-11,075	-18,037	8,573	10,840	4,300	-4,873	80,101	-48,005	20,409	8,391	20,929	-926	23,129	58,596
Tax				-1,629	-2,060	-817		-16,020		-4,286	-1,930	-5,023		-6,476	-16,407
Profit After Tax	-12,703	-11,075	-18,037	6,944	8,780	3,483	-4,873	64,081	-48,005	16,123	6,461	15,906	-926	16,653	42,189
Dividends Paid
Retained Profit	-12,703	-11,075	-18,037	6,944	8,780	3,483	-4,873	64,081	-48,005	16,123	6,461	15,906	-926	16,653	42,189
Employee Costs	269,118	242,444	242,401	248,587	231,573	220,371	130,874	174,405	85,684	84,270	81,238	39,652	39,380	37,350	39,906
Number Of Employees	5	5	5	5	5	5	3	4	2	2	2	1	1	1	1
EBITDA*	-12,703	-11,075	-18,037	8,573	10,840	4,300	-4,873	79,990	-46,815	22,443	10,545	23,546	1,837	26,003	61,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,193	2,256	4,395	2,706	2,439	2,146	3,788	4,868	5,190	5,590	6,218	7,855	8,062	9,769	10,558
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,193	2,256	4,395	2,706	2,439	2,146	3,788	4,868	5,190	5,590	6,218	7,855	8,062	9,769	10,558
Stock & work in progress
Trade Debtors	198,591	197,811	213,988	224,029	208,210	200,105	196,187	248,887	106,899	96,160	82,625	63,391	31,251	28,779	41,182
Group Debtors
Misc Debtors														421	421
Cash									89,121	130,682	118,281	91,101	83,561	91,515	60,127
misc current assets
total current assets	198,591	197,811	213,988	224,029	208,210	200,105	196,187	248,887	196,020	226,842	200,906	154,492	114,812	120,715	101,730
total assets	199,784	200,067	218,383	226,735	210,649	202,251	199,975	253,755	201,210	232,432	207,124	162,347	122,874	130,484	112,288
Bank overdraft
Bank loan
Trade Creditors	114,783	102,363	109,604	99,919	90,777	91,159	92,366	141,273	121,854	105,010	95,721	57,105	33,930	40,429	38,886
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	114,783	102,363	109,604	99,919	90,777	91,159	92,366	141,273	121,854	105,010	95,721	57,105	33,930	40,429	38,886
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions									955	1,016	1,120	1,420	1,028	1,213	1,213
total long term liabilities									955	1,016	1,120	1,420	1,028	1,213	1,213
total liabilities	114,783	102,363	109,604	99,919	90,777	91,159	92,366	141,273	122,809	106,026	96,841	58,525	34,958	41,642	40,099
net assets	85,001	97,704	108,779	126,816	119,872	111,092	107,609	112,482	78,401	126,406	110,283	103,822	87,916	88,842	72,189
total shareholders funds	85,001	97,704	108,779	126,816	119,872	111,092	107,609	112,482	78,401	126,406	110,283	103,822	87,916	88,842	72,189

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-12,703	-11,075	-18,037	8,573	10,840	4,300	-4,873	79,990	-48,555	19,786	7,867	20,492	-1,364	22,750	58,446
Depreciation									1,740	2,657	2,678	3,054	3,201	3,253	3,119
Amortisation
Tax				-1,629	-2,060	-817		-16,020		-4,286	-1,930	-5,023		-6,476	-16,407
Stock
Debtors	780	-16,177	-10,041	15,819	8,105	3,918	-52,700	141,988	10,739	13,535	19,234	32,140	2,051	-12,403	41,603
Creditors	12,420	-7,241	9,685	9,142	-382	-1,207	-48,907	19,419	16,844	9,289	38,616	23,175	-6,499	1,543	38,886
Accruals and Deferred Income
Deferred Taxes & Provisions								-955	-61	-104	-300	392	-185		1,213
Cash flow from operations	-1,063	-2,139	1,689	267	293	-1,642	-1,080	-59,554	-40,771	13,807	27,697	9,950	-6,898	33,473	43,654
Investing Activities
capital expenditure	1,063	2,139	-1,689	-267	-293	1,642	1,080	322	-1,340	-2,029	-1,041	-2,847	-1,494	-2,464	-13,677
Change in Investments
cash flow from investments	1,063	2,139	-1,689	-267	-293	1,642	1,080	322	-1,340	-2,029	-1,041	-2,847	-1,494	-2,464	-13,677
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-30,000							30,000
interest								111	550	622	523	437	438	379	150
cash flow from financing								-29,889	550	622	523	437	438	379	30,150
cash and cash equivalents
cash								-89,121	-41,561	12,401	27,180	7,540	-7,954	31,388	60,127
overdraft
change in cash								-89,121	-41,561	12,401	27,180	7,540	-7,954	31,388	60,127

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hutchison & white ltd. Get real-time insights into hutchison & white ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hutchison & white ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BT4 area or any other competitors across 12 key performance metrics.

HUTCHISON & WHITE LTD group structure

Hutchison & White Ltd has no subsidiary companies.

Ultimate parent company

HUTCHISON & WHITE LTD

NI067740

HUTCHISON & WHITE LTD Shareholders

brian white	32%
keith white	30%
janet white	19%
carla white	19%

Hutchison & White Ltd currently has 1 director, Mr Keith White serving since Jan 2008.

officer	country	age	start	end	role
Mr Keith White	Northern Ireland	49 years	Jan 2008	-	Director

P&L

March 2024

turnover

375.1k

+6%

operating profit

-12.7k

gross margin

68.2%

+0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

85k

-0.13%

total assets

199.8k

cash

net assets

Total assets minus all liabilities

Similar Companies

dis 397 limited

2.5

dl bloomer limited

3.5

financial investment centre limited

broker scotland limited

provincewide services limited

1.5

company number

NI067740

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

January 2008

ultimate parent company

None

previous names

N/A

address

55 schomberg avenue, belfast, BT4 2JR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hutchison & white ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUTCHISON & WHITE LTD. This can take several minutes, an email will notify you when this has completed.

hutchison & white ltd Company Information

hutchison & white ltd Estimated Valuation

hutchison & white ltd Estimated Valuation

hutchison & white ltd Estimated Valuation

Hutchison & White Ltd Overview

Hutchison & White Ltd Health Check

HUTCHISON & WHITE LTD financials

hutchison & white ltd Credit Report and Business Information

Hutchison & White Ltd Competitor Analysis

hutchison & white ltd Ownership

hutchison & white ltd directors

hutchison & white ltd company details

hutchison & white ltd Charges & Mortgages

hutchison & white ltd Capital Raised & Share Issues BETA

hutchison & white ltd Companies House Filings - See Documents