ancre developments limited

Live EstablishedSmallHealthy

ancre developments limited Company Information

Share ANCRE DEVELOPMENTS LIMITED

Company Number

NI602679

Directors

Paul Heyes

Neil Black

View All

Shareholders

neil black

adam hayes

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

1 ballymena road, doagh, antrim, BT39 0QR

ancre developments limited Estimated Valuation

£556.7k

Pomanda estimates the enterprise value of ANCRE DEVELOPMENTS LIMITED at £556.7k based on a Turnover of £558.6k and 1x industry multiple (adjusted for size and gross margin).

ancre developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANCRE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 4.2x industry multiple (adjusted for size and gross margin).

ancre developments limited Estimated Valuation

£450.5k

Pomanda estimates the enterprise value of ANCRE DEVELOPMENTS LIMITED at £450.5k based on Net Assets of £355k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ancre Developments Limited Overview

Ancre Developments Limited is a live company located in antrim, BT39 0QR with a Companies House number of NI602679. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2010, it's largest shareholder is neil black with a 49.4% stake. Ancre Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £558.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Ancre Developments Limited Health Check

Pomanda's financial health check has awarded Ancre Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £558.6k, make it smaller than the average company (£18.7m)

£558.6k - Ancre Developments Limited

£18.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.1%)

8% - Ancre Developments Limited

9.1% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - Ancre Developments Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.7%)

0% - Ancre Developments Limited

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (102)

3 - Ancre Developments Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Ancre Developments Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.2k, this is equally as efficient (£186.2k)

£186.2k - Ancre Developments Limited

£186.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ancre Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ancre Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ancre Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Ancre Developments Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (68.8%)

33.2% - Ancre Developments Limited

68.8% - Industry AVG

ANCRE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Ancre Developments Limited's latest turnover from October 2023 is estimated at £558.6 thousand and the company has net assets of £355 thousand. According to their latest financial statements, Ancre Developments Limited has 3 employees and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover558,600510,792458,124440,777456,043462,011445,203450,009497,081498,1809,915
Other Income Or Grants
Cost Of Sales364,716332,931308,350292,970303,560310,263296,849301,021338,664338,8876,853
Gross Profit193,884177,861149,774147,807152,483151,748148,354148,988158,417159,2943,062
Admin Expenses193,884176,109149,774147,807152,483151,748148,354148,988158,417159,2943,062
Operating Profit1,752
Interest Payable
Interest Receivable
Pre-Tax Profit1,752123,474
Tax-333
Profit After Tax1,419123,474
Dividends Paid123,474
Retained Profit1,419
Employee Costs129,020119,931114,711110,511109,733103,75399,66998,491131,562129,82832,408
Number Of Employees33333333441111
EBITDA*1,752

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets
Intangible Assets
Investments & Other497,601497,601471,770480,815480,815446,770446,770446,770446,770446,770356,770356,770356,770356,770
Debtors (Due After 1 year)
Total Fixed Assets497,601497,601471,770480,815480,815446,770446,770446,770446,770446,770356,770356,770356,770356,770
Stock & work in progress
Trade Debtors
Group Debtors34,04534,04534,045
Misc Debtors
Cash22222222222222
misc current assets
total current assets34,04734,04734,04722222222222
total assets531,648531,648505,817480,817480,817446,772446,772446,772446,772446,772356,772356,772356,772356,772
Bank overdraft
Bank loan
Trade Creditors 91,77091,77091,7701,770
Group/Directors Accounts176,646176,646150,815125,815125,81591,77091,7701,7701,7701,770
other short term finances
hp & lease commitments
other current liabilities
total current liabilities176,646176,646150,815125,815125,81591,77091,77091,77091,77091,7701,7701,7701,7701,770
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities176,646176,646150,815125,815125,81591,77091,77091,77091,77091,7701,7701,7701,7701,770
net assets355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002
total shareholders funds355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002355,002
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit1,752
Depreciation
Amortisation
Tax-333
Stock
Debtors34,045
Creditors-91,77091,770-91,77090,0001,770
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,419-34,045-91,77091,770-91,77090,0001,770
Investing Activities
capital expenditure
Change in Investments25,831-9,04534,04590,000356,770
cash flow from investments-25,8319,045-34,045-90,000-356,770
Financing Activities
Bank loans
Group/Directors Accounts25,83125,000125,815-91,77091,770-1,7701,770
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,419355,002
interest
cash flow from financing24,41225,000125,815-91,77091,770-1,770356,772
cash and cash equivalents
cash2
overdraft
change in cash2

ancre developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ancre developments limited. Get real-time insights into ancre developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ancre Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ancre developments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BT39 area or any other competitors across 12 key performance metrics.

ancre developments limited Ownership

ANCRE DEVELOPMENTS LIMITED group structure

Ancre Developments Limited has 6 subsidiary companies.

ANCRE DEVELOPMENTS LIMITED Shareholders

neil black 49.4%
adam hayes 14%
david scott heyes 14%
tristan-scott heyes 14%
alexandra scott-heyes 7%
paul heyes 1.6%

ancre developments limited directors

Ancre Developments Limited currently has 3 directors. The longest serving directors include Mr Paul Heyes (Mar 2010) and Mr Neil Black (Mar 2010).

officercountryagestartendrole
Mr Paul HeyesNorthern Ireland72 years Mar 2010- Director
Mr Neil BlackUnited Kingdom55 years Mar 2010- Director
Mr Adam HeyesUnited Kingdom43 years Nov 2014- Director

P&L

October 2023

turnover

558.6k

+9%

operating profit

-0.1

0%

gross margin

34.8%

-0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

355k

0%

total assets

531.6k

0%

cash

2

0%

net assets

Total assets minus all liabilities

ancre developments limited company details

company number

NI602679

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

1 ballymena road, doagh, antrim, BT39 0QR

Bank

BANK OF IRELAND

Legal Advisor

-

ancre developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ancre developments limited.

ancre developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANCRE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ancre developments limited Companies House Filings - See Documents

datedescriptionview/download