
Company Number
NI602679
Next Accounts
Jul 2025
Shareholders
neil black
adam hayes
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
1 ballymena road, doagh, antrim, BT39 0QR
Website
http://subway.co.ukPomanda estimates the enterprise value of ANCRE DEVELOPMENTS LIMITED at £556.7k based on a Turnover of £558.6k and 1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANCRE DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 4.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ANCRE DEVELOPMENTS LIMITED at £450.5k based on Net Assets of £355k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ancre Developments Limited is a live company located in antrim, BT39 0QR with a Companies House number of NI602679. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2010, it's largest shareholder is neil black with a 49.4% stake. Ancre Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £558.6k with healthy growth in recent years.
Pomanda's financial health check has awarded Ancre Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £558.6k, make it smaller than the average company (£18.7m)
- Ancre Developments Limited
£18.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.1%)
- Ancre Developments Limited
9.1% - Industry AVG
Production
with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)
- Ancre Developments Limited
34.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.7%)
- Ancre Developments Limited
4.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (102)
3 - Ancre Developments Limited
102 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Ancre Developments Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £186.2k, this is equally as efficient (£186.2k)
- Ancre Developments Limited
£186.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ancre Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ancre Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ancre Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Ancre Developments Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (68.8%)
33.2% - Ancre Developments Limited
68.8% - Industry AVG
Ancre Developments Limited's latest turnover from October 2023 is estimated at £558.6 thousand and the company has net assets of £355 thousand. According to their latest financial statements, Ancre Developments Limited has 3 employees and maintains cash reserves of £2 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | 123,474 | |||||||||||||
Tax | ||||||||||||||
Profit After Tax | 123,474 | |||||||||||||
Dividends Paid | 123,474 | |||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||
Intangible Assets | ||||||||||||||
Investments & Other | 497,601 | 497,601 | 471,770 | 480,815 | 480,815 | 446,770 | 446,770 | 446,770 | 446,770 | 446,770 | 356,770 | 356,770 | 356,770 | 356,770 |
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 497,601 | 497,601 | 471,770 | 480,815 | 480,815 | 446,770 | 446,770 | 446,770 | 446,770 | 446,770 | 356,770 | 356,770 | 356,770 | 356,770 |
Stock & work in progress | ||||||||||||||
Trade Debtors | ||||||||||||||
Group Debtors | 34,045 | 34,045 | 34,045 | |||||||||||
Misc Debtors | ||||||||||||||
Cash | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
misc current assets | ||||||||||||||
total current assets | 34,047 | 34,047 | 34,047 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
total assets | 531,648 | 531,648 | 505,817 | 480,817 | 480,817 | 446,772 | 446,772 | 446,772 | 446,772 | 446,772 | 356,772 | 356,772 | 356,772 | 356,772 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 91,770 | 91,770 | 91,770 | 1,770 | ||||||||||
Group/Directors Accounts | 176,646 | 176,646 | 150,815 | 125,815 | 125,815 | 91,770 | 91,770 | 1,770 | 1,770 | 1,770 | ||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | ||||||||||||||
total current liabilities | 176,646 | 176,646 | 150,815 | 125,815 | 125,815 | 91,770 | 91,770 | 91,770 | 91,770 | 91,770 | 1,770 | 1,770 | 1,770 | 1,770 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | ||||||||||||||
total long term liabilities | ||||||||||||||
total liabilities | 176,646 | 176,646 | 150,815 | 125,815 | 125,815 | 91,770 | 91,770 | 91,770 | 91,770 | 91,770 | 1,770 | 1,770 | 1,770 | 1,770 |
net assets | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 |
total shareholders funds | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 | 355,002 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | ||||||||||||||
Amortisation | ||||||||||||||
Tax | ||||||||||||||
Stock | ||||||||||||||
Debtors | 34,045 | |||||||||||||
Creditors | -91,770 | 91,770 | -91,770 | 90,000 | 1,770 | |||||||||
Accruals and Deferred Income | ||||||||||||||
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 25,831 | -9,045 | 34,045 | 90,000 | 356,770 | |||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | 25,831 | 25,000 | 125,815 | -91,770 | 91,770 | -1,770 | 1,770 | |||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | 356,772 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 2 | |||||||||||||
overdraft | ||||||||||||||
change in cash | 2 |
Perform a competitor analysis for ancre developments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BT39 area or any other competitors across 12 key performance metrics.
ANCRE DEVELOPMENTS LIMITED group structure
Ancre Developments Limited has 6 subsidiary companies.
Ultimate parent company
ANCRE DEVELOPMENTS LIMITED
NI602679
6 subsidiaries
Ancre Developments Limited currently has 3 directors. The longest serving directors include Mr Paul Heyes (Mar 2010) and Mr Neil Black (Mar 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Heyes | Northern Ireland | 72 years | Mar 2010 | - | Director |
Mr Neil Black | United Kingdom | 55 years | Mar 2010 | - | Director |
Mr Adam Heyes | United Kingdom | 43 years | Nov 2014 | - | Director |
P&L
October 2023turnover
558.6k
+9%
operating profit
-0.1
0%
gross margin
34.8%
-0.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
355k
0%
total assets
531.6k
0%
cash
2
0%
net assets
Total assets minus all liabilities
company number
NI602679
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
1 ballymena road, doagh, antrim, BT39 0QR
Bank
BANK OF IRELAND
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ancre developments limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANCRE DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|