portmore hall (crumlin) management company limited

Live EstablishedMicroRapid

portmore hall (crumlin) management company limited Company Information

Share PORTMORE HALL (CRUMLIN) MANAGEMENT COMPANY LIMITED

Company Number

NI603594

Shareholders

angela kerr

kathleen pauline denver

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

30 lady wallace lane, lisburn, BT28 3WT

Website

-

portmore hall (crumlin) management company limited Estimated Valuation

£18.3k

Pomanda estimates the enterprise value of PORTMORE HALL (CRUMLIN) MANAGEMENT COMPANY LIMITED at £18.3k based on a Turnover of £11.8k and 1.55x industry multiple (adjusted for size and gross margin).

portmore hall (crumlin) management company limited Estimated Valuation

£397

Pomanda estimates the enterprise value of PORTMORE HALL (CRUMLIN) MANAGEMENT COMPANY LIMITED at £397 based on an EBITDA of £97 and a 4.09x industry multiple (adjusted for size and gross margin).

portmore hall (crumlin) management company limited Estimated Valuation

£992

Pomanda estimates the enterprise value of PORTMORE HALL (CRUMLIN) MANAGEMENT COMPANY LIMITED at £992 based on Net Assets of £546 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Portmore Hall (crumlin) Management Company Limited Overview

Portmore Hall (crumlin) Management Company Limited is a live company located in lisburn, BT28 3WT with a Companies House number of NI603594. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2010, it's largest shareholder is angela kerr with a 1.9% stake. Portmore Hall (crumlin) Management Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £11.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Portmore Hall (crumlin) Management Company Limited Health Check

Pomanda's financial health check has awarded Portmore Hall (Crumlin) Management Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £11.8k, make it smaller than the average company (£414k)

£11.8k - Portmore Hall (crumlin) Management Company Limited

£414k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 77%, show it is growing at a faster rate (6.1%)

77% - Portmore Hall (crumlin) Management Company Limited

6.1% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (58%)

15.4% - Portmore Hall (crumlin) Management Company Limited

58% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (7.7%)

0.8% - Portmore Hall (crumlin) Management Company Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Portmore Hall (crumlin) Management Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Portmore Hall (crumlin) Management Company Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.8k, this is less efficient (£101.5k)

£11.8k - Portmore Hall (crumlin) Management Company Limited

£101.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (46 days)

120 days - Portmore Hall (crumlin) Management Company Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 201 days, this is slower than average (30 days)

201 days - Portmore Hall (crumlin) Management Company Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Portmore Hall (crumlin) Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Portmore Hall (crumlin) Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (60.2%)

96.9% - Portmore Hall (crumlin) Management Company Limited

60.2% - Industry AVG

PORTMORE HALL (CRUMLIN) MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Portmore Hall (Crumlin) Management Company Limited's latest turnover from March 2024 is estimated at £11.8 thousand and the company has net assets of £546. According to their latest financial statements, we estimate that Portmore Hall (Crumlin) Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011
Turnover11,8087,36111,0522,1476,1176,8027,2707,17420,39517,0609,3846,2782,3541,089
Other Income Or Grants
Cost Of Sales9,9936,1249,2591,8345,0555,5815,8945,68316,76014,5198,0745,5732,089972
Gross Profit1,8151,2371,7933131,0631,2211,3761,4913,6342,5411,310705265117
Admin Expenses1,7181,3751,7621,1781,0621,183-1,0031,4193,6412,5451,315860525342
Operating Profit97-13831-8651382,37972-7-4-5-155-260-225
Interest Payable
Interest Receivable40332645542
Pre-Tax Profit137-10531-8651382,37974-1-150-256-223
Tax-34-6-7-452-15
Profit After Tax103-10525-8651311,92759-1-150-256-223
Dividends Paid
Retained Profit103-10525-8651311,92759-1-150-256-223
Employee Costs39,96439,42836,77735,12633,70133,10731,78831,74235,34732,85332,72131,58331,65533,024
Number Of Employees11111111111111
EBITDA*97-13831-8651382,37972-7-4-5-155-260-225

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors3,8832,5085,8041,1112,0692,4594,2032,8145,2953,8162,0581,13724171
Group Debtors63
Misc Debtors13,43913,12511,1675,9245,737
Cash1,5311,377825932881956740
misc current assets3,7312,7113,116
total current assets17,32217,22716,9717,0357,8066,1906,9145,9306,6724,6412,9902,0181,197811
total assets17,32217,22716,9717,0357,8066,1906,9145,9306,6724,6412,9902,0181,197811
Bank overdraft
Bank loan
Trade Creditors 5,5221,4333601,5117,2515,2303,5882,6461,6751,033
Group/Directors Accounts5,587
other short term finances
hp & lease commitments
other current liabilities11,094
total current liabilities5,52216,6811,4333601,5117,2515,2303,5882,6461,6751,033
loans
hp & lease commitments
Accruals and Deferred Income11,25414,9906,1526,4184,8034,0476,501
other liabilities
provisions
total long term liabilities11,25414,9906,1526,4184,8034,0476,501
total liabilities16,77616,68116,4236,5126,4184,8035,5586,5017,2515,2303,5882,6461,6751,033
net assets5465465485231,3881,3871,356-571-579-589-598-628-478-222
total shareholders funds5465465485231,3881,3871,356-571-579-589-598-628-478-222
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011
Operating Activities
Operating Profit97-13831-8651382,37972-7-4-5-155-260-225
Depreciation
Amortisation
Tax-34-6-7-452-15
Stock
Debtors1,626-1,2759,936-7715,347-1,7441,389-2,4811,4791,75892189617071
Creditors5,522-1,4331,073360-1,5111,511-7,2512,0211,6429429716421,033
Accruals and Deferred Income160-3,8968,838-2661,615756-2,4546,501
Deferred Taxes & Provisions
Cash flow from operations4,119-4,192-3,7311,020-4051,788535-12016-80212737
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-5,5875,587
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-103103-51119301
interest40332645542
cash flow from financing-5,6505,723-49171335543
cash and cash equivalents
cash-1,5311,531-1,377552-10751-75216740
overdraft
change in cash-1,5311,531-1,377552-10751-75216740

portmore hall (crumlin) management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for portmore hall (crumlin) management company limited. Get real-time insights into portmore hall (crumlin) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Portmore Hall (crumlin) Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for portmore hall (crumlin) management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BT28 area or any other competitors across 12 key performance metrics.

portmore hall (crumlin) management company limited Ownership

PORTMORE HALL (CRUMLIN) MANAGEMENT COMPANY LIMITED group structure

Portmore Hall (Crumlin) Management Company Limited has no subsidiary companies.

Ultimate parent company

PORTMORE HALL (CRUMLIN) MANAGEMENT COMPANY LIMITED

NI603594

PORTMORE HALL (CRUMLIN) MANAGEMENT COMPANY LIMITED Shareholders

angela kerr 1.94%
kathleen pauline denver 0.97%
claire mallon & anthony mallon 0.97%
daniel dornan & geraldine dornan 0.97%
ciaran kerr & paula masterson 0.97%
down logistics limited 0.97%
ciaran magee 0.97%
stephen hughes 0.97%
danielle voyle & liam sheppard 0.97%
amie callaghan & emma callaghan 0.97%

portmore hall (crumlin) management company limited directors

Portmore Hall (Crumlin) Management Company Limited currently has 2 directors. The longest serving directors include Mr William Porter (Jun 2010) and Mr Richard Stack (Dec 2020).

officercountryagestartendrole
Mr William Porter64 years Jun 2010- Director
Mr Richard StackNorthern Ireland48 years Dec 2020- Director

P&L

March 2024

turnover

11.8k

+60%

operating profit

97.1

0%

gross margin

15.4%

-8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

546

0%

total assets

17.3k

+0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

portmore hall (crumlin) management company limited company details

company number

NI603594

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

MANEELY MCCANN

auditor

-

address

30 lady wallace lane, lisburn, BT28 3WT

Bank

DANSKE BANK

Legal Advisor

CULBERT & MARTIN

portmore hall (crumlin) management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to portmore hall (crumlin) management company limited.

portmore hall (crumlin) management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PORTMORE HALL (CRUMLIN) MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

portmore hall (crumlin) management company limited Companies House Filings - See Documents

datedescriptionview/download