ifa stadium development company limited
ifa stadium development company limited Company Information
Company Number
NI608630
Next Accounts
Sep 2025
Shareholders
irish football association ltd
Group Structure
View All
Industry
Operation of sports facilities
Registered Address
the national football stadium, donegall avenue, belfast, BT12 6LW
Website
http://irishfa.comifa stadium development company limited Estimated Valuation
Pomanda estimates the enterprise value of IFA STADIUM DEVELOPMENT COMPANY LIMITED at £2.2m based on a Turnover of £2.8m and 0.79x industry multiple (adjusted for size and gross margin).
ifa stadium development company limited Estimated Valuation
Pomanda estimates the enterprise value of IFA STADIUM DEVELOPMENT COMPANY LIMITED at £1.1m based on an EBITDA of £301k and a 3.71x industry multiple (adjusted for size and gross margin).
ifa stadium development company limited Estimated Valuation
Pomanda estimates the enterprise value of IFA STADIUM DEVELOPMENT COMPANY LIMITED at £2.6m based on Net Assets of £1.5m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ifa Stadium Development Company Limited Overview
Ifa Stadium Development Company Limited is a live company located in belfast, BT12 6LW with a Companies House number of NI608630. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 2011, it's largest shareholder is irish football association ltd with a 100% stake. Ifa Stadium Development Company Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ifa Stadium Development Company Limited Health Check
Pomanda's financial health check has awarded Ifa Stadium Development Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
0 Regular
6 Weak
Size
annual sales of £2.8m, make it larger than the average company (£766.2k)
£2.8m - Ifa Stadium Development Company Limited
£766.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 1030%, show it is growing at a faster rate (8.2%)
1030% - Ifa Stadium Development Company Limited
8.2% - Industry AVG
Production
with a gross margin of 44.3%, this company has a higher cost of product (56.8%)
44.3% - Ifa Stadium Development Company Limited
56.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Ifa Stadium Development Company Limited
- - Industry AVG
Employees
with 5 employees, this is below the industry average (21)
5 - Ifa Stadium Development Company Limited
21 - Industry AVG
Pay Structure
on an average salary of £29.6k, the company has a higher pay structure (£21.4k)
£29.6k - Ifa Stadium Development Company Limited
£21.4k - Industry AVG
Efficiency
resulting in sales per employee of £550.8k, this is more efficient (£49.9k)
£550.8k - Ifa Stadium Development Company Limited
£49.9k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (8 days)
28 days - Ifa Stadium Development Company Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (35 days)
74 days - Ifa Stadium Development Company Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (13 days)
2 days - Ifa Stadium Development Company Limited
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (43 weeks)
2 weeks - Ifa Stadium Development Company Limited
43 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (43.7%)
95.4% - Ifa Stadium Development Company Limited
43.7% - Industry AVG
IFA STADIUM DEVELOPMENT COMPANY LIMITED financials
Ifa Stadium Development Company Limited's latest turnover from December 2023 is £2.8 million and the company has net assets of £1.5 million. According to their latest financial statements, Ifa Stadium Development Company Limited has 5 employees and maintains cash reserves of £289 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,754,000 | 2,467,000 | 1,818 | 1,910 | 2,098,671 | 2,182,692 | 1,705,296 | 1,639,560 | 705,616 | 0 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 1,535,000 | 1,534,000 | 1,281 | 945 | 963,360 | 1,062,545 | 917,405 | 861,054 | 155,380 | 0 | |||
| Gross Profit | 1,219,000 | 933,000 | 537 | 965 | 1,135,311 | 1,120,147 | 787,891 | 778,506 | 550,236 | 0 | |||
| Admin Expenses | 1,219,000 | 933,000 | 531 | 963 | 1,143,669 | 1,274,181 | 787,891 | -1,628,351 | 508,379 | 237,681 | |||
| Operating Profit | 0 | 0 | 6 | 2 | -8,358 | -154,034 | 0 | 2,406,857 | 41,857 | -237,681 | |||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Pre-Tax Profit | 0 | 0 | 6 | 2 | -8,358 | -154,034 | 0 | 2,406,857 | 41,857 | -237,681 | |||
| Tax | -82,000 | 10,000 | -237 | -33 | -69,474 | 9,694 | -41,012 | -106,401 | -777 | 0 | |||
| Profit After Tax | -82,000 | 10,000 | -231 | -31 | -77,832 | -144,340 | -41,012 | 2,300,456 | 41,080 | -237,681 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | -82,000 | 10,000 | -231 | -31 | -77,832 | -144,340 | -41,012 | 2,300,456 | 41,080 | -237,681 | |||
| Employee Costs | 148,000 | 137,000 | 141 | 138 | 164,992 | 150,335 | 224,835 | 205,414 | 116,336 | 49,603 | |||
| Number Of Employees | 5 | 5 | 4 | 4 | 5 | 5 | 4 | 7 | 5 | 4 | |||
| EBITDA* | 301,000 | 230,000 | 1,190 | 1,141 | 55,685 | -108,352 | 1,925,149 | 2,910,569 | 111,295 | -237,681 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,210,000 | 963,000 | 855 | 385 | 383,046 | 329,959 | 340,242 | 160,468 | 1,066 | 9,339,133 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 30,529,000 | 31,623,000 | 33,733 | 32,942 | 33,999,795 | 35,062,483 | 35,830,230 | 36,306,900 | 30,617,274 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 31,739,000 | 32,586,000 | 34,588 | 33,327 | 34,382,841 | 35,392,442 | 36,170,472 | 36,467,368 | 30,618,340 | 9,339,133 | 0 | 0 | 0 |
| Stock & work in progress | 11,000 | 12,000 | 13 | 13 | 13,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 218,000 | 264,000 | 2 | 51 | 117,499 | 41,391 | 191,511 | 92,086 | 19,662 | 1,744,042 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 391,000 | 543,000 | 1,029 | 255 | 351,578 | 398,720 | 514,719 | 1,437,307 | 1,482,409 | 2,345,744 | 0 | 0 | 0 |
| Cash | 289,000 | 314,000 | 218 | 325 | 511,274 | 230,199 | 140,341 | 52,177 | 227,168 | 2,705 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 909,000 | 1,133,000 | 1,262 | 644 | 993,997 | 670,310 | 846,571 | 1,581,570 | 1,729,239 | 4,092,491 | 0 | 0 | 0 |
| total assets | 32,648,000 | 33,719,000 | 35,850 | 33,971 | 35,376,838 | 36,062,752 | 37,017,043 | 38,048,938 | 32,347,579 | 13,431,624 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 314,000 | 373,000 | 629 | 225 | 123,176 | 196,370 | 294,239 | 99,955 | 1,371,001 | 2,068,985 | 0 | 0 | 0 |
| Group/Directors Accounts | 5,412,000 | 5,549,000 | 4,878 | 4,798 | 5,234,833 | 5,191,084 | 5,698,032 | 6,008,664 | 2,772,647 | 1,659,137 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 863,114 | 853,405 | 853,731 | 750,672 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,601,000 | 1,725,000 | 2,325 | 2,125 | 1,486,124 | 1,321,286 | 661,523 | 706,409 | 878,160 | 602,048 | 0 | 0 | 0 |
| total current liabilities | 7,327,000 | 7,647,000 | 7,832 | 7,148 | 7,707,247 | 7,562,145 | 7,507,525 | 7,565,700 | 5,021,808 | 4,330,170 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 24,774 | 25,621,725 | 26,444,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 25,963 | 0 | 0 | 0 | 27,299,260 | 28,272,980 | 27,522,370 | 9,339,133 | 0 | 0 | 0 |
| other liabilities | 23,266,000 | 24,017,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 549,000 | 467,000 | 477 | 240 | 207,193 | 137,719 | 147,413 | 106,401 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 23,815,000 | 24,484,000 | 26,440 | 25,014 | 25,828,918 | 26,582,102 | 27,446,673 | 28,379,381 | 27,522,370 | 9,339,133 | 0 | 0 | 0 |
| total liabilities | 31,142,000 | 32,131,000 | 34,272 | 32,162 | 33,536,165 | 34,144,247 | 34,954,198 | 35,945,081 | 32,544,178 | 13,669,303 | 0 | 0 | 0 |
| net assets | 1,506,000 | 1,588,000 | 1,578 | 1,809 | 1,840,673 | 1,918,505 | 2,062,845 | 2,103,857 | -196,599 | -237,679 | 0 | 0 | 0 |
| total shareholders funds | 1,506,000 | 1,588,000 | 1,578 | 1,809 | 1,840,673 | 1,918,505 | 2,062,845 | 2,103,857 | -196,599 | -237,679 | 0 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 0 | 0 | 6 | 2 | -8,358 | -154,034 | 0 | 2,406,857 | 41,857 | -237,681 | |||
| Depreciation | 301,000 | 230,000 | 1,184 | 1,139 | 64,043 | 45,682 | 1,054,488 | 281,346 | 34,742 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 870,661 | 222,366 | 34,696 | 0 | |||
| Tax | -82,000 | 10,000 | -237 | -33 | -69,474 | 9,694 | -41,012 | -106,401 | -777 | 0 | |||
| Stock | -1,000 | 11,987 | 0 | -13,633 | 13,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -198,000 | 805,969 | 725 | -468,771 | 28,966 | -266,119 | -823,163 | 27,322 | -2,587,715 | 4,089,786 | 0 | 0 | 0 |
| Creditors | -59,000 | 372,371 | 404 | -122,951 | -73,194 | -97,869 | 194,284 | -1,271,046 | -697,984 | 2,068,985 | 0 | 0 | 0 |
| Accruals and Deferred Income | -124,000 | 1,696,712 | 26,163 | -1,483,999 | 164,838 | -26,639,497 | -1,018,606 | 578,859 | 18,459,349 | 9,941,181 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 82,000 | 466,523 | 237 | -206,953 | 69,474 | -9,694 | 41,012 | 106,401 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 317,000 | 1,957,650 | 27,032 | -1,330,391 | 104,717 | -26,579,599 | 1,923,990 | 2,191,060 | 20,459,598 | 7,682,699 | |||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | -1,094,000 | 31,589,267 | 791 | -33,966,853 | -1,062,688 | -767,747 | -476,670 | 5,689,626 | 30,617,274 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -137,000 | 5,544,122 | 80 | -5,230,035 | 43,749 | -506,948 | -310,632 | 3,236,017 | 1,113,510 | 1,659,137 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | -863,114 | 9,709 | -326 | 103,059 | 750,672 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -24,774 | -25,596,951 | -822,658 | 26,444,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -751,000 | 24,017,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| cash flow from financing | -888,000 | 31,137,544 | -24,694 | -33,528,933 | -769,200 | 25,937,109 | -207,573 | 3,986,689 | 1,113,510 | 1,659,139 | |||
| cash and cash equivalents | |||||||||||||
| cash | -25,000 | 313,782 | -107 | -510,949 | 281,075 | 89,858 | 88,164 | -174,991 | 224,463 | 2,705 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -25,000 | 313,782 | -107 | -510,949 | 281,075 | 89,858 | 88,164 | -174,991 | 224,463 | 2,705 | 0 | 0 | 0 |
ifa stadium development company limited Credit Report and Business Information
Ifa Stadium Development Company Limited Competitor Analysis
Perform a competitor analysis for ifa stadium development company limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BT12 area or any other competitors across 12 key performance metrics.
ifa stadium development company limited Ownership
IFA STADIUM DEVELOPMENT COMPANY LIMITED group structure
Ifa Stadium Development Company Limited has no subsidiary companies.
Ultimate parent company
1 parent
IFA STADIUM DEVELOPMENT COMPANY LIMITED
NI608630
ifa stadium development company limited directors
Ifa Stadium Development Company Limited currently has 7 directors. The longest serving directors include Mr Patrick Nelson (Feb 2012) and Mr Stuart Gilmore (Aug 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Patrick Nelson | 64 years | Feb 2012 | - | Director | |
| Mr Stuart Gilmore | Northern Ireland | 49 years | Aug 2017 | - | Director |
| Mr Roy Cathcart | Northern Ireland | 73 years | Mar 2021 | - | Director |
| Mr William Johnston | Northern Ireland | 55 years | Dec 2022 | - | Director |
| Mr Jonathan Patterson | Northern Ireland | 34 years | Nov 2023 | - | Director |
| Ms Orla Smyth | Northern Ireland | 45 years | Nov 2023 | - | Director |
| Mr Connor Diamond | Northern Ireland | 43 years | Feb 2024 | - | Director |
P&L
December 2023turnover
2.8m
+12%
operating profit
0
0%
gross margin
44.3%
+17.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5m
-0.05%
total assets
32.6m
-0.03%
cash
289k
-0.08%
net assets
Total assets minus all liabilities
ifa stadium development company limited company details
company number
NI608630
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
August 2011
age
14
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
the national football stadium, donegall avenue, belfast, BT12 6LW
Bank
ULSTER BANK LTD
Legal Advisor
A&L GOOBODY
ifa stadium development company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ifa stadium development company limited.
ifa stadium development company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IFA STADIUM DEVELOPMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
ifa stadium development company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
