at professional services limited

at professional services limited Company Information

Share AT PROFESSIONAL SERVICES LIMITED
Live 
EstablishedMicroHigh

Company Number

NI614138

Industry

Bookkeeping activities

 

Shareholders

alan thomson

angela thomson

Group Structure

View All

Contact

Registered Address

75 lynda meadows, newtownabbey, county antrim, BT37 0AT

at professional services limited Estimated Valuation

£68.7k

Pomanda estimates the enterprise value of AT PROFESSIONAL SERVICES LIMITED at £68.7k based on a Turnover of £156.9k and 0.44x industry multiple (adjusted for size and gross margin).

at professional services limited Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of AT PROFESSIONAL SERVICES LIMITED at £4.7k based on an EBITDA of £2k and a 2.3x industry multiple (adjusted for size and gross margin).

at professional services limited Estimated Valuation

£41.5k

Pomanda estimates the enterprise value of AT PROFESSIONAL SERVICES LIMITED at £41.5k based on Net Assets of £11.3k and 3.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

At Professional Services Limited Overview

At Professional Services Limited is a live company located in county antrim, BT37 0AT with a Companies House number of NI614138. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in August 2012, it's largest shareholder is alan thomson with a 50% stake. At Professional Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £156.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

At Professional Services Limited Health Check

Pomanda's financial health check has awarded At Professional Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £156.9k, make it larger than the average company (£82k)

£156.9k - At Professional Services Limited

£82k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.7%)

27% - At Professional Services Limited

4.7% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a higher cost of product (69.9%)

37.6% - At Professional Services Limited

69.9% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (3.8%)

1.3% - At Professional Services Limited

3.8% - Industry AVG

employees

Employees

with 3 employees, this is above the industry average (2)

3 - At Professional Services Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.9k, the company has an equivalent pay structure (£15.9k)

£15.9k - At Professional Services Limited

£15.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.3k, this is more efficient (£43.6k)

£52.3k - At Professional Services Limited

£43.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (58 days)

122 days - At Professional Services Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 173 days, this is slower than average (6 days)

173 days - At Professional Services Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - At Professional Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - At Professional Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (69.9%)

80.5% - At Professional Services Limited

69.9% - Industry AVG

AT PROFESSIONAL SERVICES LIMITED financials

EXPORTms excel logo

At Professional Services Limited's latest turnover from August 2023 is estimated at £156.9 thousand and the company has net assets of £11.3 thousand. According to their latest financial statements, we estimate that At Professional Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover156,94491,53461,86776,89374,280106,94541,33213,0351,653116,34310,793
Other Income Or Grants00000000000
Cost Of Sales97,86255,82530,83229,55126,17134,48914,1324,75454049,3103,751
Gross Profit59,08235,70931,03647,34248,10972,45627,2008,2811,11367,0337,043
Admin Expenses57,04634,02829,09945,74949,61070,82425,5006,794-10365,7865,823
Operating Profit2,0361,6811,9371,593-1,5011,6321,7001,4871,2161,2471,220
Interest Payable00000000000
Interest Receivable00001107634062394
Pre-Tax Profit2,0361,6811,9371,593-1,5001,7401,7631,5281,2781,2861,223
Tax-509-319-368-3030-331-335-305-255-270-281
Profit After Tax1,5271,3621,5691,290-1,5001,4091,4281,2221,0221,016942
Dividends Paid00000000000
Retained Profit1,5271,3621,5691,290-1,5001,4091,4281,2221,0221,016942
Employee Costs47,55433,90715,58830,38713,66439,26120,58624,41418,19667,21628,328
Number Of Employees32121211131
EBITDA*2,0361,6811,9371,593-1,5012,0352,2232,0991,4501,2471,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets5,0894,7625,0505,3865,0957711,1747571,36900
Intangible Assets00000000000
Investments & Other00000000200
Debtors (Due After 1 year)00000000000
Total Fixed Assets5,0894,7625,0505,3865,0957711,1747571,37100
Stock & work in progress000001,740,585434,832265,42801,216,786530,823
Trade Debtors52,70745,69934,52838,85427,65126,0319,6201,261020,690731
Group Debtors00000000000
Misc Debtors0002,0270000000
Cash0000016328,48921,61810,72913,9931,533
misc current assets00000000000
total current assets52,70745,69934,52840,88127,6511,766,779472,941288,30710,7291,251,469533,087
total assets57,79650,46139,57846,26732,7461,767,550474,115289,06412,1001,251,469533,087
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 46,50940,70131,18039,43827,2071,760,509468,483284,8609,1181,249,509532,143
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities46,50940,70131,18039,43827,2071,760,509468,483284,8609,1181,249,509532,143
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities46,50940,70131,18039,43827,2071,760,509468,483284,8609,1181,249,509532,143
net assets11,2879,7608,3986,8295,5397,0415,6324,2042,9821,960944
total shareholders funds11,2879,7608,3986,8295,5397,0415,6324,2042,9821,960944
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit2,0361,6811,9371,593-1,5011,6321,7001,4871,2161,2471,220
Depreciation0000040352361223400
Amortisation00000000000
Tax-509-319-368-3030-331-335-305-255-270-281
Stock0000-1,740,5851,305,753169,404265,428-1,216,786685,963530,823
Debtors7,00811,171-6,35313,2301,62016,4118,3591,261-20,69019,959731
Creditors5,8089,521-8,25812,231-1,733,3021,292,026183,623275,742-1,240,391717,366532,143
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations327-288-3362914,162-28,4347,74810,847-1,72012,4211,528
Investing Activities
capital expenditure-327288336-291-4,3240-9400-1,60300
Change in Investments0000000-2200
cash flow from investments-327288336-291-4,3240-9402-1,60500
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000-2000002
interest00001107634062394
cash flow from financing0000-1107634062396
cash and cash equivalents
cash0000-163-28,3266,87110,889-3,26412,4601,533
overdraft00000000000
change in cash0000-163-28,3266,87110,889-3,26412,4601,533

at professional services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for at professional services limited. Get real-time insights into at professional services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

At Professional Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for at professional services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BT37 area or any other competitors across 12 key performance metrics.

at professional services limited Ownership

AT PROFESSIONAL SERVICES LIMITED group structure

At Professional Services Limited has no subsidiary companies.

Ultimate parent company

AT PROFESSIONAL SERVICES LIMITED

NI614138

AT PROFESSIONAL SERVICES LIMITED Shareholders

alan thomson 50%
angela thomson 50%

at professional services limited directors

At Professional Services Limited currently has 2 directors. The longest serving directors include Mr Alan Thomson (Aug 2012) and Mrs Angela Thomson (Apr 2019).

officercountryagestartendrole
Mr Alan Thomson52 years Aug 2012- Director
Mrs Angela Thomson47 years Apr 2019- Director

P&L

August 2023

turnover

156.9k

+71%

operating profit

2k

0%

gross margin

37.7%

-3.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

11.3k

+0.16%

total assets

57.8k

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

at professional services limited company details

company number

NI614138

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

August 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

stockplan one limited (January 2019)

accountant

-

auditor

-

address

75 lynda meadows, newtownabbey, county antrim, BT37 0AT

Bank

-

Legal Advisor

-

at professional services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to at professional services limited.

at professional services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AT PROFESSIONAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

at professional services limited Companies House Filings - See Documents

datedescriptionview/download