at professional services limited Company Information
Company Number
NI614138
Next Accounts
May 2025
Industry
Bookkeeping activities
Shareholders
alan thomson
angela thomson
Group Structure
View All
Contact
Registered Address
75 lynda meadows, newtownabbey, county antrim, BT37 0AT
Website
www.wproserve.comat professional services limited Estimated Valuation
Pomanda estimates the enterprise value of AT PROFESSIONAL SERVICES LIMITED at £68.7k based on a Turnover of £156.9k and 0.44x industry multiple (adjusted for size and gross margin).
at professional services limited Estimated Valuation
Pomanda estimates the enterprise value of AT PROFESSIONAL SERVICES LIMITED at £4.7k based on an EBITDA of £2k and a 2.3x industry multiple (adjusted for size and gross margin).
at professional services limited Estimated Valuation
Pomanda estimates the enterprise value of AT PROFESSIONAL SERVICES LIMITED at £41.5k based on Net Assets of £11.3k and 3.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
At Professional Services Limited Overview
At Professional Services Limited is a live company located in county antrim, BT37 0AT with a Companies House number of NI614138. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in August 2012, it's largest shareholder is alan thomson with a 50% stake. At Professional Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £156.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
At Professional Services Limited Health Check
Pomanda's financial health check has awarded At Professional Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £156.9k, make it larger than the average company (£82k)
- At Professional Services Limited
£82k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.7%)
- At Professional Services Limited
4.7% - Industry AVG
Production
with a gross margin of 37.6%, this company has a higher cost of product (69.9%)
- At Professional Services Limited
69.9% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (3.8%)
- At Professional Services Limited
3.8% - Industry AVG
Employees
with 3 employees, this is above the industry average (2)
- At Professional Services Limited
2 - Industry AVG
Pay Structure
on an average salary of £15.9k, the company has an equivalent pay structure (£15.9k)
- At Professional Services Limited
£15.9k - Industry AVG
Efficiency
resulting in sales per employee of £52.3k, this is more efficient (£43.6k)
- At Professional Services Limited
£43.6k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (58 days)
- At Professional Services Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 173 days, this is slower than average (6 days)
- At Professional Services Limited
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- At Professional Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - At Professional Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (69.9%)
80.5% - At Professional Services Limited
69.9% - Industry AVG
AT PROFESSIONAL SERVICES LIMITED financials
At Professional Services Limited's latest turnover from August 2023 is estimated at £156.9 thousand and the company has net assets of £11.3 thousand. According to their latest financial statements, we estimate that At Professional Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,089 | 4,762 | 5,050 | 5,386 | 5,095 | 771 | 1,174 | 757 | 1,369 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,089 | 4,762 | 5,050 | 5,386 | 5,095 | 771 | 1,174 | 757 | 1,371 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 1,740,585 | 434,832 | 265,428 | 0 | 1,216,786 | 530,823 |
Trade Debtors | 52,707 | 45,699 | 34,528 | 38,854 | 27,651 | 26,031 | 9,620 | 1,261 | 0 | 20,690 | 731 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 2,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 163 | 28,489 | 21,618 | 10,729 | 13,993 | 1,533 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 52,707 | 45,699 | 34,528 | 40,881 | 27,651 | 1,766,779 | 472,941 | 288,307 | 10,729 | 1,251,469 | 533,087 |
total assets | 57,796 | 50,461 | 39,578 | 46,267 | 32,746 | 1,767,550 | 474,115 | 289,064 | 12,100 | 1,251,469 | 533,087 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 46,509 | 40,701 | 31,180 | 39,438 | 27,207 | 1,760,509 | 468,483 | 284,860 | 9,118 | 1,249,509 | 532,143 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 46,509 | 40,701 | 31,180 | 39,438 | 27,207 | 1,760,509 | 468,483 | 284,860 | 9,118 | 1,249,509 | 532,143 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 46,509 | 40,701 | 31,180 | 39,438 | 27,207 | 1,760,509 | 468,483 | 284,860 | 9,118 | 1,249,509 | 532,143 |
net assets | 11,287 | 9,760 | 8,398 | 6,829 | 5,539 | 7,041 | 5,632 | 4,204 | 2,982 | 1,960 | 944 |
total shareholders funds | 11,287 | 9,760 | 8,398 | 6,829 | 5,539 | 7,041 | 5,632 | 4,204 | 2,982 | 1,960 | 944 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 403 | 523 | 612 | 234 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | -1,740,585 | 1,305,753 | 169,404 | 265,428 | -1,216,786 | 685,963 | 530,823 |
Debtors | 7,008 | 11,171 | -6,353 | 13,230 | 1,620 | 16,411 | 8,359 | 1,261 | -20,690 | 19,959 | 731 |
Creditors | 5,808 | 9,521 | -8,258 | 12,231 | -1,733,302 | 1,292,026 | 183,623 | 275,742 | -1,240,391 | 717,366 | 532,143 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | -163 | -28,326 | 6,871 | 10,889 | -3,264 | 12,460 | 1,533 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -163 | -28,326 | 6,871 | 10,889 | -3,264 | 12,460 | 1,533 |
at professional services limited Credit Report and Business Information
At Professional Services Limited Competitor Analysis
Perform a competitor analysis for at professional services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BT37 area or any other competitors across 12 key performance metrics.
at professional services limited Ownership
AT PROFESSIONAL SERVICES LIMITED group structure
At Professional Services Limited has no subsidiary companies.
Ultimate parent company
AT PROFESSIONAL SERVICES LIMITED
NI614138
at professional services limited directors
At Professional Services Limited currently has 2 directors. The longest serving directors include Mr Alan Thomson (Aug 2012) and Mrs Angela Thomson (Apr 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Thomson | 52 years | Aug 2012 | - | Director | |
Mrs Angela Thomson | 47 years | Apr 2019 | - | Director |
P&L
August 2023turnover
156.9k
+71%
operating profit
2k
0%
gross margin
37.7%
-3.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
11.3k
+0.16%
total assets
57.8k
+0.15%
cash
0
0%
net assets
Total assets minus all liabilities
at professional services limited company details
company number
NI614138
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
incorporation date
August 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
stockplan one limited (January 2019)
accountant
-
auditor
-
address
75 lynda meadows, newtownabbey, county antrim, BT37 0AT
Bank
-
Legal Advisor
-
at professional services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to at professional services limited.
at professional services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AT PROFESSIONAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
at professional services limited Companies House Filings - See Documents
date | description | view/download |
---|